IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	77.25 Jul 10,2026 EOD	76.81 Jul 10,2026 EOD
Today's Change( )	0.24 (0.31%)	1.50 (1.99%)
Open( )	78.50	76.81
Prev Close( )	77.01	75.31
Volume	13,524.00	32,099.00
Today's Range( )	78.50 - 77.01	76.81 - 76.81
52-Week Range( )	105.00 - 50.00	105.27 - 49.50
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2022
Registered Office	6th Floor Kanchenjunga Buildin,18 Barakhamba Road, New Delhi, New Delhi-110001
Telephone	NA
Fax	NA
Chairman	Sanjay Kirloskar
Managing Director	Alok B Shriram
Company Secretary	Ashish Jha
Auditor	B S R & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Independent Directo	Sanjay Kirloskar
ED / MD / CEO / Promoter	Alok B Shriram
ED / Deputy MD / Promoter	Kanika Shriram Rudra Shriram
Executive Director / Whole Time Director / CFO	Purushottam Das Bagla
Independent Non Exe. Director	Suman Jyoti Khaitan Mukesh Gupta Meeta Makhan
Non-Exec & Non-Independent Dir	Sunil Behari Mathur
Company Sec. & Compli. Officer	Ashish Jha

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2003 ( Cr)	Mar 2002 ( Cr)	Mar 2001 ( Cr)
Share Capital	17.40	0.00	0.10	0.05	0.01	0.01
Reserves Total	346.86	359.95	-0.15	-0.02	-0.02	0.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	17.40	0.00	0.00	0.00	0.00
Total Shareholders Funds	364.26	377.35	-0.05	0.03	-0.01	0.01
Secured Loans	59.61	72.37	0.00	0.00	0.00	0.00
Unsecured Loans	14.56	6.45	0.00	0.00	0.00	1.04
Total Debt	74.17	78.82	0.00	0.00	0.00	1.04
Other Liabilities	8.64	5.09	0.00	0.00	0.00	0.00
Total Liabilities	447.07	461.26	-0.05	0.03	-0.01	1.05
APPLICATION OF FUNDS :
Gross Block	328.78	302.09	0.00	0.00	0.00	0.00
Less : Accumulated Depreciation	93.37	81.68	0.00	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	235.41	220.41	0.00	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	11.18	3.14	0.00	0.00	0.00	1.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.81	4.81	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	134.45	161.34	0.00	0.00	0.00	0.00
Sundry Debtors	105.44	132.84	0.00	0.00	0.00	0.00
Cash and Bank Balance	36.18	35.91	0.04	0.00	0.01	0.00
Loans and Advances	29.45	31.26	0.00	0.03	0.00	0.05
Total Current Assets	305.52	361.35	0.04	0.03	0.01	0.05
Less : Current Liabilities and Provisions
Current Liabilities	78.56	121.00	0.11	0.00	0.03	0.00
Provisions	23.71	2.73	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	102.27	123.74	0.11	0.00	0.03	0.00
Net Current Assets	203.26	237.61	-0.06	0.03	-0.02	0.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.01	0.00
Deferred Tax Assets	7.62	4.29	0.00	0.00	0.00	0.00
Deferred Tax Liability	32.06	28.88	0.00	0.00	0.00	0.00
Net Deferred Tax	-24.44	-24.59	0.00	0.00	0.00	0.00
Other Assets	16.86	19.88	0.01	0.00	0.00	0.00
Total Assets	447.07	461.26	-0.05	0.03	-0.01	1.05
Contingent Liabilities	4.43	4.55	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2003 ( Cr)	Mar 2002 ( Cr)	Mar 2001 ( Cr)
Sales Turnover	451.17	573.68	0.00	0.00	0.00	0.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	451.17	573.68	0.00	0.00	0.00	0.00
Other Income	13.78	16.48	0.00	0.00	0.53	0.00
Stock Adjustments	-30.73	41.00	0.00	0.00	0.00	0.00
Total Income	434.22	631.16	0.00	0.00	0.53	0.00
EXPENDITURE :
Raw Materials	155.14	226.34	0.00	0.00	0.00	0.00
Power & Fuel Cost	75.85	99.46	0.00	0.00	0.00	0.00
Employee Cost	82.58	80.67	0.00	0.00	0.00	0.00
Other Manufacturing Expenses	41.73	66.16	0.00	0.00	0.00	0.00
Selling & Administrative Expenses	28.45	39.57	0.12	0.00	0.00	0.00
Miscellaneous Expenses	39.05	15.65	0.00	0.00	0.55	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	422.79	527.86	0.12	0.00	0.55	0.00
Operating Profit	11.42	103.30	-0.12	0.00	-0.02	0.00
Interest	5.82	5.99	0.00	0.00	0.00	0.00
Gross Profit	5.60	97.31	-0.12	0.00	-0.02	0.00
Depreciation	14.18	14.32	0.00	0.00	0.00	0.00
Profit Before Tax	-8.58	82.99	-0.12	0.00	-0.02	0.00
Tax	3.36	20.99	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.17	-0.11	0.00	0.00	0.00	0.00
Reported Net Profit	-12.12	62.12	-0.12	0.00	-0.02	0.00
Extraordinary Items	-17.29	-0.04	0.00	0.00	0.00	0.00
Adjusted Net Profit	5.17	62.16	-0.12	0.00	-0.02	0.00
Adjustment below Net Profit	-0.97	-0.19	0.00	0.00	0.00	0.00
P & L Balance brought forward	258.88	202.75	-0.06	-0.02	0.00	0.00
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	5.80	0.00	0.00	0.00	0.00
P & L Balance carried down	245.80	258.88	-0.19	-0.02	-0.02	0.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-1.39	0.00	-2.48	0.00	0.00	0.00
Earnings Per Share(Adj)-Unit Curr	-1.39	0.00	-2.48	0.00	0.00	0.00
Book Value-Unit Curr	41.87	0.00	-1.02	6.00	-10.00	10.00
Book Value(Adj)-Unit Curr	41.87	0.00	-1.02	6.00	-10.00	10.00

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	113.90	115.56	99.65
Other Operating Income	2.46	2.88	2.49
Other Income	4.86	2.85	3.84
Total Income	121.22	121.29	105.98
Total Expenditure	131.13	110.83	104.46
PBIDT	-9.91	10.46	1.52
Interest	1.39	1.49	1.30
PBDT	-11.30	8.97	0.22
Depreciation	3.29	3.62	3.64
Tax	1.68	1.45	-0.68
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-16.27	3.90	-2.74
Extra-ordinary Items	-19.14	0.00	0.00
Adjusted Profit After Extra-ordinary item	2.87	3.90	-2.74
EPS (Unit Curr.)	-1.87	0.45	-0.31
EPS (Adj) (Unit Curr.)	-1.87	0.45	-0.31
Calculated EPS (Unit Curr.)	-1.87	0.45	-0.31
Calculated EPS (Adj) (Unit Curr.)	-1.87	0.45	-0.31
Calculated EPS (Ann.) (Unit Curr.)	-7.48	1.79	-1.26
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-7.48	1.79	-1.26
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	17.40	17.40	17.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-8.70	9.05	1.53
PBDTM(%)	-9.92	7.76	0.22
PATM(%)	-14.28	3.37	-2.75

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2003	Mar 2002
Debt-Equity Ratio	0.21	0.21	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.05	0.04	0.00	0.00	0.00
Current Ratio	1.69	1.69	0.36	1.33	2.00
Fixed Assets	1.43	3.80	0.00	0.00	0.00
Inventory	3.05	7.11	0.00	0.00	0.00
Debtors	3.79	8.64	0.00	0.00	0.00
Interest Cover Ratio	3.10	14.86	0.00	0.00	0.00
PBIDTM (%)	7.15	18.01	0.00	0.00	0.00
PBITM (%)	4.01	15.51	0.00	0.00	0.00
PBDTM (%)	5.86	16.96	0.00	0.00	0.00
CPM (%)	4.29	13.32	0.00	0.00	0.00
APATM (%)	1.15	10.83	0.00	0.00	0.00
ROCE (%)	3.98	38.59	0.00	0.00	0.00
RONW (%)	1.39	32.93	0.00	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	73.13	58.21	73.00	123.27	95.04	122.83	635.04
May 2026	77.68	58.15	60.75	135.78	93.66	102.22	528.48
Apr 2026	71.83	60.91	65.76	128.81	97.46	110.65	572.06
Mar 2026	105.00	50.20	68.41	199.54	80.10	115.11	595.11
Feb 2026	65.00	50.00	63.56	9.81	6.70	8.90	552.92

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52658.24
149.83 0.29%

S&P 500 7594.79
30.15 0.40%

HANG SENG 24175.13
144.94 0.60%

NIKKEI 225 68634.11
890.26 1.31%

FTSE 100 10498.02
25.57 0.24%

NIFTY 24206.90
244.10 1.02%

× Ask Your Question