IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	24.14 Jul 09,2026 12:28:00	23.65 Jul 09,2026 12:34:31
Today's Change( )	0.14 (0.58%)	-0.43 (-1.79%)
Open( )	24.45	24.44
Prev Close( )	24.00	24.08
Volume	678.00	48,689.00
Today's Range( )	24.45 - 23.85	24.44 - 23.50
52-Week Range( )	52.49 - 17.30	52.50 - 17.28
Buy (Size)	23.85(×25)	23.65(×350)
Sell (Size)	23.99(×44)	23.70(×17)

Company Background


Incorporation Year	2021
Registered Office	6 Floor 18 Barakhamba Road,Central, Delhi, Delhi-110001
Telephone	NA
Fax	NA
Chairman	NA
Managing Director	Urvashi Tilak Dhar
Company Secretary	KOKILA ARORA
Auditor	Kirtane & Pandit LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Non-Exec & Non-Independent Dir	Alok B Shriram
Executive Director / Senior MD / Promoter	Urvashi Tilak Dhar
Managing Director & CEO	AKSHAY DHAR
Independent Non Exe. Director	Sunil Behari Mathur
Executive Director	Sandeep Bajaj
Non-Exec & Non-Independent Dir	Aditi Dhar
Independent Non Exe. Director	B V R Subbu Siddhartha Mukherjee Vijay Anand Rama Kirloskar Rohit Bhandari
Company Secretary / Compliance Officer	KOKILA ARORA

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)
Share Capital	17.40	0.00
Reserves Total	182.97	187.67
Equity Share Warrants	0.00	0.00
Equity Application Money	0.00	17.40
Total Shareholders Funds	200.37	205.07
Secured Loans	7.83	10.69
Unsecured Loans	4.90	2.66
Total Debt	12.73	13.35
Other Liabilities	2.92	4.15
Total Liabilities	216.02	222.57
APPLICATION OF FUNDS :
Gross Block	149.10	170.58
Less : Accumulated Depreciation	45.82	39.72
Less:Impairment of Assets	0.00	0.00
Net Block	103.28	130.86
Lease Adjustment	0.00	0.00
Capital Work in Progress	0.23	0.02
Producing Properties	0.00	0.00
Investments	37.82	27.12
Current Assets, Loans & Advances
Inventories	40.65	50.40
Sundry Debtors	70.32	82.70
Cash and Bank Balance	21.11	0.20
Loans and Advances	4.90	2.48
Total Current Assets	136.98	135.78
Less : Current Liabilities and Provisions
Current Liabilities	55.94	62.92
Provisions	2.37	2.54
Total Current Liabilities & Provisions	58.31	65.46
Net Current Assets	78.67	70.32
Miscellaneous Expenses not written off	0.00	0.00
Deferred Tax Assets	0.00	0.00
Deferred Tax Liability	10.40	10.37
Net Deferred Tax	-10.40	-10.37
Other Assets	6.42	4.61
Total Assets	216.02	222.56
Contingent Liabilities	3.45	3.24

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)
Sales Turnover	385.55	429.37
Excise Duty	0.00	0.00
Net Sales	385.55	429.37
Other Income	2.16	2.84
Stock Adjustments	-7.06	3.65
Total Income	380.65	435.86
EXPENDITURE :
Raw Materials	223.95	251.40
Power & Fuel Cost	36.06	31.09
Employee Cost	50.11	54.83
Other Manufacturing Expenses	42.61	45.28
Selling & Administrative Expenses	12.08	10.20
Miscellaneous Expenses	10.03	7.34
Less : Pre-operative Expenses Capitalised	0.00	0.00
Total Expenditure	374.83	400.13
Operating Profit	5.81	35.74
Interest	1.45	2.06
Gross Profit	4.36	33.68
Depreciation	8.50	8.80
Profit Before Tax	-4.14	24.88
Tax	0.00	5.61
Fringe Benefit tax	0.00	0.00
Deferred Tax	0.16	0.81
Reported Net Profit	-4.30	18.46
Extraordinary Items	-3.23	0.32
Adjusted Net Profit	-1.07	18.14
Adjustment below Net Profit	5.40	-6.09
P & L Balance brought forward	187.67	175.30
Statutory Appropriations	0.00	0.00
Appropriations	5.80	0.00
P & L Balance carried down	182.97	187.67
Dividend	5.80	0.00
Preference Dividend	0.00	0.00
Equity Dividend %	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00
Earnings Per Share-Unit Curr	-0.49	0.00
Earnings Per Share(Adj)-Unit Curr	-0.49	0.00
Book Value-Unit Curr	23.03	0.00
Book Value(Adj)-Unit Curr	23.03	0.00

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	92.48	96.01	96.22
Other Operating Income	0.60	0.94	0.68
Other Income	0.43	0.64	0.42
Total Income	93.51	97.59	97.32
Total Expenditure	95.58	96.63	98.39
PBIDT	-2.07	0.96	-1.07
Interest	0.69	0.24	0.22
PBDT	-2.76	0.72	-1.29
Depreciation	2.06	2.11	2.17
Tax	-0.63	0.27	-0.74
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.11	-0.04	0.00
Reported Profit After Tax	-4.08	-1.62	-2.72
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-4.08	-1.62	-2.72
EPS (Unit Curr.)	-0.47	-0.19	-0.31
EPS (Adj) (Unit Curr.)	-0.47	-0.19	-0.31
Calculated EPS (Unit Curr.)	-0.47	-0.19	-0.31
Calculated EPS (Adj) (Unit Curr.)	-0.47	-0.19	-0.31
Calculated EPS (Ann.) (Unit Curr.)	-1.88	-0.74	-1.25
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-1.88	-0.74	-1.25
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	17.40	17.40	17.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-2.24	1.00	-1.11
PBDTM(%)	-2.98	0.75	-1.34
PATM(%)	-4.41	-1.69	-2.83

Financial Ratios

Particulars	Mar 2026
Debt-Equity Ratio	0.06
Long Term Debt-Equity Ratio	0.02
Current Ratio	1.68
Fixed Assets	2.41
Inventory	8.47
Debtors	5.04
Interest Cover Ratio	0.46
PBIDTM (%)	2.38
PBITM (%)	0.17
PBDTM (%)	2.00
CPM (%)	1.93
APATM (%)	-0.28
ROCE (%)	0.31
RONW (%)	-0.53

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	26.59	22.50	23.72	0.00	0.00	0.00	206.35
May 2026	31.61	24.70	25.48	0.00	0.00	0.00	221.66
Apr 2026	27.03	17.81	25.99	0.00	0.00	0.00	226.09
Mar 2026	33.53	17.30	17.39	0.00	0.00	0.00	151.28
Feb 2026	52.49	31.94	31.94	27.82	15.32	15.32	277.85

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52357.11
-589.04 -1.11%

S&P 500 7503.65
-21.20 -0.28%

HANG SENG 24199.47
702.57 2.99%

NIKKEI 225 67213.51
-1043.45 -1.53%

FTSE 100 10469.05
-196.83 -1.85%

NIFTY 24063.30
181.25 0.76%

× Ask Your Question