IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,863.50 Jun 19,2026 16:01:00	1,868.60 Jun 19,2026 15:54:47
Today's Change( )	30.85 (1.68%)	32.60 (1.78%)
Open( )	1,833.30	1,824.90
Prev Close( )	1,832.65	1,836.00
Volume	2,820.00	45,175.00
Today's Range( )	1,881.85 - 1,810.95	1,880.90 - 1,809.30
52-Week Range( )	2,097.35 - 1,336.95	2,100.70 - 1,336.60
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2004
Registered Office	Corona House C-Mondeal Busines,#NAME?, Ahmedabad, Gujarat-380059
Telephone	+91 79 4023 3000
Fax	NA
Chairman	KIRTIKUMAR LAXMIDAS MEHTA
Managing Director	NIRAVKUMAR KIRTIKUMAR MEHTA
Company Secretary	Chetna Darajiya
Auditor	Deloitte Haskins & Sells LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Bigshare Services Pvt Ltd Office No S6-2,Pinnacle Busine.Park,Mahakali Caves Road,Mumbai - 400093

Board of Directors


Chairman(Non Exe)&Dir(Non-Ind)	KIRTIKUMAR LAXMIDAS MEHTA
ED / MD / CEO / Promoter	NIRAVKUMAR KIRTIKUMAR MEHTA
ED / Joint MD / Promoter	ANKUR KIRTIKUMAR MEHTA
E D & Wholetime Director	VIRAL BHUPENDRABHAI SITWALA
Independent Non Exe. Director	Ameet Desai Monica Kanuga Shirish Gundopant Belapure Bhaskar Vemban Iyer
Company Sec. & Compli. Officer	Chetna Darajiya

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	61.16	61.16	61.16	61.55	51.05	4.64
Reserves Total	684.81	544.56	419.02	346.75	269.86	333.18
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	745.97	605.72	480.18	408.30	320.91	337.82
Secured Loans	142.86	62.70	134.14	2.33	33.74	31.82
Unsecured Loans	21.99	23.54	24.81	25.63	0.00	18.06
Total Debt	164.85	86.24	158.95	27.96	33.74	49.88
Other Liabilities	66.07	38.61	32.04	25.30	26.07	27.31
Total Liabilities	976.89	730.57	671.17	461.56	380.72	415.01
APPLICATION OF FUNDS :
Gross Block	723.59	502.58	483.05	256.34	213.88	196.04
Less : Accumulated Depreciation	169.62	132.70	99.36	71.74	52.12	31.64
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	553.97	369.88	383.69	184.60	161.76	164.40
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	143.12	185.95	120.59	64.71	14.23	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	25.40	25.34	25.31	31.27	14.06	36.89
Current Assets, Loans & Advances
Inventories	125.00	129.48	98.35	105.40	73.95	30.60
Sundry Debtors	145.55	118.29	99.93	86.99	74.35	207.21
Cash and Bank Balance	44.12	69.27	69.90	76.70	100.98	43.32
Loans and Advances	33.64	21.83	21.73	16.43	27.35	14.81
Total Current Assets	348.31	338.87	289.91	285.52	276.62	295.93
Less : Current Liabilities and Provisions
Current Liabilities	173.78	156.66	126.56	110.97	110.41	99.64
Provisions	41.42	33.71	28.32	22.28	20.23	16.97
Total Current Liabilities & Provisions	215.20	190.37	154.89	133.25	130.64	116.60
Net Current Assets	133.11	148.50	135.03	152.27	145.98	179.33
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	30.90	23.13	21.08	12.02	9.20	4.22
Deferred Tax Liability	43.06	31.43	25.36	7.77	5.42	0.00
Net Deferred Tax	-12.16	-8.30	-4.28	4.25	3.78	4.22
Other Assets	133.45	9.20	10.82	24.45	40.92	30.18
Total Assets	976.89	730.57	671.17	461.54	380.72	415.02
Contingent Liabilities	2.01	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1403.18	1196.42	1014.47	884.05	617.33	576.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1403.18	1196.42	1014.47	884.05	617.33	576.16
Other Income	10.65	5.93	6.46	7.05	6.60	4.94
Stock Adjustments	-7.05	23.74	0.78	14.51	40.57	2.72
Total Income	1406.78	1226.09	1021.71	905.61	664.50	583.82
EXPENDITURE :
Raw Materials	253.89	260.26	227.61	225.46	187.21	147.19
Power & Fuel Cost	5.69	6.03	5.66	3.97	3.51	1.14
Employee Cost	403.02	346.14	295.37	254.77	226.65	176.36
Other Manufacturing Expenses	11.00	6.57	6.46	4.64	7.24	1.54
Selling & Administrative Expenses	355.83	301.37	259.84	233.11	92.46	130.99
Miscellaneous Expenses	92.36	59.81	65.58	48.63	123.00	16.29
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1121.79	980.18	860.52	770.58	640.08	473.49
Operating Profit	284.99	245.91	161.20	135.03	24.42	110.33
Interest	6.97	10.60	14.44	4.27	4.73	2.01
Gross Profit	278.02	235.31	146.76	130.76	19.69	108.32
Depreciation	37.87	37.16	28.28	20.10	20.48	15.89
Profit Before Tax	240.15	198.15	118.48	110.66	-0.79	92.43
Tax	51.48	44.80	18.88	26.27	0.00	25.98
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	3.82	4.30	9.10	-0.32	-0.39	-3.50
Reported Net Profit	184.85	149.05	90.50	84.70	-0.40	69.95
Extraordinary Items	-14.73	-0.53	-0.71	0.11	0.18	0.00
Adjusted Net Profit	199.58	149.58	91.21	84.59	-0.58	69.95
Adjustment below Net Profit	0.11	-0.87	-1.67	-0.45	0.00	-0.17
P & L Balance brought forward	502.98	377.43	305.55	228.27	236.00	166.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	44.71	22.63	16.94	6.97	7.33	0.00
P & L Balance carried down	643.23	502.98	377.43	305.55	228.27	236.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	73.10	37.00	27.70	0.00	0.00
Dividend Per Share(Rs)	10.00	7.31	3.70	2.77	0.00	0.00
Earnings Per Share-Unit Curr	30.22	24.37	14.80	13.85	-0.08	150.71
Earnings Per Share(Adj)-Unit Curr	30.22	24.37	14.80	13.85	-0.08	150.71
Book Value-Unit Curr	121.97	99.04	78.51	66.70	62.86	727.91
Book Value(Adj)-Unit Curr	121.97	99.04	78.51	66.70	62.86	727.91

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	353.09	342.42	361.13
Other Operating Income	0.00	0.00	0.00
Other Income	4.11	2.24	2.27
Total Income	357.20	344.66	363.40
Total Expenditure	291.07	278.36	282.66
PBIDT	66.13	66.30	80.74
Interest	1.38	1.66	1.93
PBDT	64.75	64.64	78.81
Depreciation	10.29	9.45	9.20
Tax	4.23	17.10	15.85
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	5.18	-3.16	1.61
Reported Profit After Tax	45.05	41.25	52.15
Extra-ordinary Items	0.00	-13.18	0.00
Adjusted Profit After Extra-ordinary item	45.05	54.43	52.15
EPS (Unit Curr.)	7.37	6.74	8.53
EPS (Adj) (Unit Curr.)	7.37	6.74	8.53
Calculated EPS (Unit Curr.)	7.37	6.74	8.53
Calculated EPS (Adj) (Unit Curr.)	7.37	6.74	8.53
Calculated EPS (Ann.) (Unit Curr.)	29.46	26.98	34.11
Calculated EPS (Adj) (Ann.) (Unit Curr.)	29.46	26.98	34.11
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	61.16	61.16	61.16
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	18.73	19.36	22.36
PBDTM(%)	18.34	18.88	21.82
PATM(%)	12.76	12.05	14.44

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.19	0.23	0.21	0.08	0.13
Long Term Debt-Equity Ratio	0.04	0.12	0.13	0.06	0.07
Current Ratio	1.10	1.29	1.54	1.96	2.04
Fixed Assets	2.29	2.43	2.74	3.76	3.01
Inventory	11.03	10.50	9.96	9.86	11.81
Debtors	10.64	10.97	10.85	10.96	4.39
Interest Cover Ratio	35.45	19.69	9.20	26.92	0.79
PBIDTM (%)	20.31	20.55	15.89	15.27	3.93
PBITM (%)	17.61	17.45	13.10	13.00	0.61
PBDTM (%)	19.81	19.67	14.47	14.79	3.16
CPM (%)	15.87	15.56	11.71	11.85	3.22
APATM (%)	13.17	12.46	8.92	9.58	-0.09
ROCE (%)	28.95	29.78	23.47	27.29	0.95
RONW (%)	27.35	27.45	20.38	23.24	-0.18

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	1,951.30	1,603.95	1,674.50	95.68	64.65	68.47	10,241.26
Apr 2026	1,741.00	1,461.30	1,725.00	73.53	57.56	70.53	10,550.12
Mar 2026	1,691.00	1,509.35	1,556.15	71.68	60.00	63.63	9,517.43
Feb 2026	1,658.70	1,430.00	1,580.85	70.21	57.38	64.64	9,668.49
Jan 2026	1,540.90	1,370.00	1,479.65	64.53	54.99	60.50	9,049.55
Share Prices Of 2025
Dec 2025	1,499.00	1,336.95	1,385.85	63.93	53.63	56.66	8,475.87

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51584.84
71.29 0.14%

S&P 500 7519.91
78.81 1.06%

HANG SENG 23924.82
-387.35 -1.59%

NIKKEI 225 70971.12
-82.37 -0.12%

FTSE 100 10394.87
-113.74 -1.08%

NIFTY 24013.10
-154.90 -0.64%

× Ask Your Question