IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	17.55 Feb 20,2026 EOD	17.63 Feb 20,2026 EOD
Today's Change( )	0.47 (2.75%)	0.40 (2.32%)
Open( )	17.23	17.55
Prev Close( )	17.08	17.23
Volume	20,380.00	295,421.00
Today's Range( )	17.99 - 17.05	18.00 - 16.99
52-Week Range( )	28.90 - 12.86	28.87 - 12.55
Buy (Size)	N.A	N.A
Sell (Size)	N.A	17.63(×5050)

Company Background


Incorporation Year	1997
Registered Office	No 8/3 Padmavathiyar Road,Jeypore Colony Gopalapuram, Chennai, Tamil Nadu-600086
Telephone	23454500
Fax	24990225
Chairman	R Sarabeswar
Managing Director	S Sivaramkrishnan
Company Secretary	S S Arunachalam
Auditor	ASA & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman & Chief Executive Officer	R Sarabeswar
Managing Director	S Sivaramkrishnan
Non Executive Director	V G Janarthanam
Independent Director	Vivek Harinarain N Sivaraman Kishore Piraji Kharat Hema Gopal
Whole Time Director	Mr S Kaushik Ram
Company Sec. & Compli. Officer	S S Arunachalam

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	89.35	79.70	79.70	79.70	79.70	79.70
Reserves Total	86.84	-73.40	-731.57	-606.67	-466.60	-348.12
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	176.19	6.30	-651.87	-526.97	-386.90	-268.42
Secured Loans	0.00	0.00	1387.22	1335.02	1287.74	1239.23
Unsecured Loans	0.00	36.89	34.89	35.02	35.27	35.48
Total Debt	0.00	36.89	1422.11	1370.04	1323.01	1274.71
Other Liabilities	6.63	7.77	9.04	9.88	21.29	8.72
Total Liabilities	182.82	50.96	779.28	852.95	957.40	1015.01
APPLICATION OF FUNDS :
Gross Block	175.75	175.52	385.51	386.16	386.20	395.85
Less : Accumulated Depreciation	104.66	102.53	144.65	142.24	138.53	142.75
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	71.09	72.99	240.86	243.92	247.67	253.10
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	22.58	22.58	22.58	22.58
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	35.10	0.12	8.31	18.56	27.78	39.59
Current Assets, Loans & Advances
Inventories	36.34	58.31	83.85	87.71	97.52	111.90
Sundry Debtors	42.24	22.71	53.09	105.10	133.48	153.79
Cash and Bank Balance	90.45	12.48	5.81	8.06	6.08	6.23
Loans and Advances	25.27	123.69	25.96	37.42	66.66	112.77
Total Current Assets	194.30	217.18	168.72	238.28	303.74	384.69
Less : Current Liabilities and Provisions
Current Liabilities	196.53	345.41	253.13	251.36	262.30	267.69
Provisions	0.97	0.77	0.38	0.40	0.60	0.65
Total Current Liabilities & Provisions	197.50	346.18	253.50	251.76	262.90	268.34
Net Current Assets	-3.20	-129.00	-84.79	-13.47	40.84	116.35
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.07	0.06	0.05	0.05	0.04	0.03
Deferred Tax Liability	5.34	5.49	27.17	27.83	28.58	29.15
Net Deferred Tax	-5.27	-5.43	-27.12	-27.78	-28.54	-29.12
Other Assets	85.10	112.29	619.44	609.15	647.08	612.50
Total Assets	182.82	50.96	779.28	852.96	957.41	1015.00
Contingent Liabilities	134.57	283.70	371.61	344.99	284.81	306.01

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	177.91	126.95	134.33	125.29	201.22	336.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	177.91	126.95	134.33	125.29	201.22	336.00
Other Income	137.70	1337.73	4.04	4.70	16.77	35.88
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	315.61	1464.68	138.37	129.99	217.99	371.88
EXPENDITURE :
Raw Materials	71.92	42.73	44.82	26.80	81.40	139.09
Power & Fuel Cost	1.43	1.34	1.84	2.05	3.10	8.84
Employee Cost	23.65	61.59	16.28	19.58	24.88	38.73
Other Manufacturing Expenses	82.57	70.98	74.06	88.90	103.01	171.92
Selling & Administrative Expenses	22.61	11.13	5.45	7.39	10.57	27.99
Miscellaneous Expenses	29.16	623.39	39.99	46.16	25.15	18.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	231.34	811.16	182.43	190.88	248.09	405.14
Operating Profit	84.27	653.52	-44.05	-60.88	-30.10	-33.26
Interest	14.58	7.04	68.59	68.25	72.31	101.45
Gross Profit	69.69	646.48	-112.64	-129.13	-102.41	-134.71
Depreciation	2.13	2.49	3.11	3.75	4.57	5.45
Profit Before Tax	67.56	643.99	-115.75	-132.88	-106.98	-140.16
Tax	17.32	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.16	-21.68	-0.67	-0.76	-0.58	-0.35
Reported Net Profit	50.40	665.67	-115.08	-132.12	-106.40	-139.81
Extraordinary Items	62.31	1284.18	0.00	0.01	-3.30	-3.75
Adjusted Net Profit	-11.91	-618.51	-115.08	-132.13	-103.10	-136.06
Adjustment below Net Profit	0.00	0.00	-59.66	-7.94	-12.08	-6.77
P & L Balance brought forward	-400.11	-1065.78	-950.70	-860.48	-742.00	-595.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-349.71	-400.11	-1125.45	-1000.54	-860.48	-742.00
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.13	16.70	-2.89	-3.32	-2.67	-3.51
Earnings Per Share(Adj)-Unit Curr	1.13	16.70	-2.89	-3.32	-2.67	-3.51
Book Value-Unit Curr	3.94	0.16	-16.36	-13.22	-9.71	-6.74
Book Value(Adj)-Unit Curr	3.94	0.16	-16.36	-13.22	-9.71	-6.74

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	74.14	66.06	51.31
Other Operating Income	0.00	0.00	0.00
Other Income	5.74	8.06	104.45
Total Income	79.88	74.13	155.76
Total Expenditure	73.20	71.94	55.47
PBIDT	6.68	2.19	100.29
Interest	2.25	2.11	0.98
PBDT	4.43	0.08	99.30
Depreciation	0.56	0.51	0.47
Tax	0.35	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	3.52	-0.43	98.83
Extra-ordinary Items	0.00	-2.00	97.78
Adjusted Profit After Extra-ordinary item	3.52	1.57	1.05
EPS (Unit Curr.)	0.08	-0.01	2.21
EPS (Adj) (Unit Curr.)	0.08	-0.01	2.21
Calculated EPS (Unit Curr.)	0.08	-0.01	2.21
Calculated EPS (Adj) (Unit Curr.)	0.08	-0.01	2.21
Calculated EPS (Ann.) (Unit Curr.)	0.32	-0.04	8.85
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.32	-0.04	8.85
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	89.35	89.35	89.35
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	9.01	3.32	195.46
PBDTM(%)	5.98	0.12	193.53
PATM(%)	4.75	-0.65	192.61

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.20	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.20	0.00	0.00	0.00	0.00
Current Ratio	0.74	0.19	0.12	0.17	0.22
Fixed Assets	1.01	0.45	0.35	0.32	0.51
Inventory	3.76	1.79	1.57	1.35	1.92
Debtors	5.48	3.35	1.70	1.05	1.40
Interest Cover Ratio	1.36	-89.94	-0.69	-0.95	-0.48
PBIDTM (%)	12.34	-496.78	-32.79	-48.59	-14.96
PBITM (%)	11.15	-498.74	-35.11	-51.58	-17.23
PBDTM (%)	4.15	-502.32	-83.85	-103.06	-50.89
CPM (%)	-5.50	-485.25	-83.35	-102.46	-50.61
APATM (%)	-6.69	-487.21	-85.67	-105.45	-52.88
ROCE (%)	4.03	-102.92	0.00	0.00	0.00
RONW (%)	-2.55	503.96	0.00	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	18.95	15.20	16.03	0.00	0.00	0.00	716.16
Share Prices Of 2025
Dec 2025	20.50	16.89	17.11	0.00	0.00	0.00	764.41
Nov 2025	23.28	18.85	19.25	0.00	0.00	0.00	860.01
Oct 2025	26.88	21.77	22.00	0.00	0.00	0.00	982.87
Sep 2025	28.90	17.42	26.00	0.00	0.00	0.00	1,161.57
Aug 2025	20.94	14.00	18.38	0.00	0.00	0.00	821.14
Jul 2025	20.34	16.02	16.83	0.00	0.00	0.00	751.90
Jun 2025	21.11	16.97	19.46	0.00	0.00	0.00	869.39
May 2025	21.98	13.11	20.11	0.00	0.00	0.00	898.43
Apr 2025	16.00	13.75	14.09	0.00	0.00	0.00	629.48
Mar 2025	14.44	12.96	14.28	0.00	0.00	0.00	637.97
Feb 2025	16.90	11.09	14.55	0.00	0.00	0.00	608.46
Jan 2025	19.98	14.76	16.53	0.00	0.00	0.00	691.26
Share Prices Of 2024
Dec 2024	19.00	15.05	15.05	0.00	0.00	0.00	629.37
Nov 2024	19.95	14.85	18.41	0.00	0.00	0.00	769.88
Oct 2024	27.00	18.00	18.10	0.00	0.00	0.00	721.31
Sep 2024	28.68	12.01	27.55	0.00	0.00	0.00	1,097.90
Share Prices Of 2023
May 2023	1.62	1.25	1.50	0.00	0.00	0.00	59.78
Apr 2023	1.35	1.20	1.31	0.00	0.00	0.00	52.20
Mar 2023	1.48	1.34	1.34	0.00	0.00	0.00	53.40

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49649.56
233.39 0.47%

S&P 500 6930.29
47.40 0.69%

HANG SENG 26413.36
-292.59 -1.10%

NIKKEI 225 56838.27
-629.56 -1.10%

FTSE 100 10691.66
64.62 0.61%

NIFTY 25571.25
116.90 0.46%

× Ask Your Question