IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	28.80 Oct 01,2026 EOD
Today's Change( )	-1.51 (-4.98%)
Open( )	28.80
Prev Close( )	30.31
Volume	5,000.00
Today's Range( )	28.80 - 28.80
52-Week Range( )	105.00 - 20.54
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	2017
Registered Office	Shop No 39 Ground Level I,Dewan Centre 183-186 SV Road, Mumbai, Maharashtra-400102
Telephone	91-22-66959545
Fax	NA
Chairman	NA
Managing Director	Khursheed Alam
Company Secretary	Malvika Jagani
Auditor	Suvarna & Katdare
Face Value	10
Market Lot	2000
Listing	BSE - SMEBSE - SME
Registrar	Bigshare Services Pvt Ltd Office No S6-2,Pinnacle Busine.Park,Mahakali Caves Road,Mumbai - 400093

Board of Directors


Managing Director	Khursheed Alam
Non Executive Director	Mehboob Alam
Executive Director	Shakir Khan
Independent Non Exe. Director	Sonu Dhariwal Rajan Agarwal
Company Sec. & Compli. Officer	Malvika Jagani

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	7.78	7.78	7.53	5.25	5.17	3.32
Reserves Total	5.40	12.41	9.40	1.64	1.19	-0.91
Equity Share Warrants	0.00	2.45	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	2.22
Total Shareholders Funds	13.18	22.64	16.93	6.89	6.36	4.63
Secured Loans	29.54	24.47	12.68	11.11	7.47	9.97
Unsecured Loans	8.59	2.38	1.25	2.39	3.66	4.15
Total Debt	38.13	26.85	13.93	13.50	11.13	14.12
Other Liabilities	0.00	0.00	0.14	0.12	0.00	0.04
Total Liabilities	51.31	49.49	31.00	20.51	17.49	18.79
APPLICATION OF FUNDS :
Gross Block	28.36	30.77	10.43	7.73	8.94	6.39
Less : Accumulated Depreciation	4.55	7.01	4.40	3.31	3.35	1.43
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	23.81	23.76	6.03	4.42	5.59	4.96
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	23.63	28.87	19.10	15.91	12.45	14.17
Sundry Debtors	0.00	0.00	8.25	5.32	6.77	8.85
Cash and Bank Balance	1.22	1.12	0.68	0.60	0.25	0.37
Loans and Advances	4.89	6.89	5.04	0.49	0.64	2.26
Total Current Assets	29.74	36.88	33.07	22.31	20.11	25.65
Less : Current Liabilities and Provisions
Current Liabilities	12.00	23.08	8.20	5.99	7.94	11.68
Provisions	0.85	0.67	0.36	0.99	1.07	0.92
Total Current Liabilities & Provisions	12.85	23.75	8.56	6.98	9.01	12.60
Net Current Assets	16.89	13.13	24.51	15.33	11.10	13.05
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.14	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.53	0.36	0.36	0.03	0.00	0.01
Net Deferred Tax	-0.53	-0.22	-0.36	-0.03	0.00	-0.01
Other Assets	11.15	12.81	0.81	0.80	0.81	0.80
Total Assets	51.32	49.48	30.99	20.52	17.50	18.79
Contingent Liabilities	0.00	0.00	0.05	0.17	0.00	0.13

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	30.11	57.31	28.99	26.96	29.65	26.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	30.11	57.31	28.99	26.96	29.65	26.00
Other Income	0.08	0.11	0.11	0.03	0.07	0.03
Stock Adjustments	0.20	2.47	2.15	0.40	-0.78	1.65
Total Income	30.39	59.89	31.25	27.39	28.94	27.68
EXPENDITURE :
Raw Materials	21.97	44.20	21.98	17.63	20.71	22.97
Power & Fuel Cost	0.75	1.16	0.00	0.57	0.66	0.14
Employee Cost	2.84	1.98	1.67	1.51	1.24	0.76
Other Manufacturing Expenses	3.07	2.81	0.97	0.28	0.09	0.04
Selling & Administrative Expenses	4.48	3.91	2.59	2.51	2.84	1.54
Miscellaneous Expenses	0.27	0.49	0.44	0.36	0.41	0.30
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	33.38	54.55	27.64	22.86	25.95	25.74
Operating Profit	-2.99	5.35	3.61	4.53	2.99	1.94
Interest	1.61	2.16	1.67	1.43	1.42	1.13
Gross Profit	-4.60	3.19	1.94	3.10	1.57	0.81
Depreciation	4.55	2.60	1.08	0.88	1.25	0.53
Profit Before Tax	-9.15	0.59	0.86	2.22	0.32	0.28
Tax	0.00	0.20	0.00	0.57	0.15	0.08
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.31	-0.14	0.33	0.02	0.00	0.01
Reported Net Profit	-9.46	0.53	0.53	1.64	0.16	0.20
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.02
Adjusted Net Profit	-9.46	0.53	0.53	1.64	0.16	0.18
Adjustment below Net Profit	0.00	0.00	0.00	-1.71	0.37	0.00
P & L Balance brought forward	2.17	1.64	1.12	1.19	0.65	-0.39
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.72
P & L Balance carried down	-7.28	2.17	1.64	1.12	1.19	-0.91
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-12.16	0.68	0.70	3.12	0.32	0.61
Earnings Per Share(Adj)-Unit Curr	-12.16	0.68	0.70	3.12	0.32	0.61
Book Value-Unit Curr	16.94	25.95	22.49	13.13	12.30	7.27
Book Value(Adj)-Unit Curr	16.94	25.95	22.49	13.13	12.30	7.27

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	1.81	1.03	1.15	1.86	2.30
Long Term Debt-Equity Ratio	0.78	0.34	0.17	0.47	0.94
Current Ratio	0.90	1.16	1.41	1.23	1.25
Fixed Assets	1.02	2.78	3.19	3.23	3.87
Inventory	1.15	2.39	1.66	1.90	2.23
Debtors	0.00	13.89	4.27	4.46	3.80
Interest Cover Ratio	-4.68	1.28	1.51	2.55	1.22
PBIDTM (%)	-9.93	9.34	12.45	16.80	10.08
PBITM (%)	-25.04	4.80	8.73	13.54	5.87
PBDTM (%)	-15.28	5.57	6.69	11.50	5.30
CPM (%)	-16.31	5.46	5.55	9.35	4.76
APATM (%)	-31.42	0.92	1.83	6.08	0.54
ROCE (%)	0.00	6.86	9.82	19.21	9.30
RONW (%)	0.00	2.68	4.45	24.75	2.69

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	36.00	30.31	30.31	0.00	0.00	0.00	23.58
Aug 2026	44.20	35.58	35.58	0.00	0.00	0.00	27.68
Jul 2026	48.20	20.85	44.20	0.00	0.00	0.00	34.38
Jun 2026	35.50	20.54	20.58	0.00	0.00	0.00	16.01
May 2026	38.00	30.80	31.00	0.00	0.00	0.00	24.11
Apr 2026	41.23	28.56	39.17	0.00	0.00	0.00	30.47
Mar 2026	42.84	31.64	31.64	0.00	0.00	0.00	24.61
Feb 2026	48.00	36.00	39.20	75.10	48.52	57.53	30.49
Jan 2026	60.74	44.70	45.20	89.15	64.88	66.34	35.16
Share Prices Of 2025
Dec 2025	76.80	53.69	59.33	112.72	71.31	87.08	46.15
Nov 2025	88.65	61.00	70.56	130.11	85.33	103.56	54.89
Oct 2025	105.00	87.50	87.50	166.82	128.42	128.42	68.06
Sep 2025	112.00	94.05	99.00	166.21	131.14	145.30	77.01
Aug 2025	102.40	94.65	98.45	153.90	133.56	144.49	76.58
Jul 2025	100.45	75.10	100.45	147.43	108.80	147.43	78.14
Jun 2025	85.05	69.00	79.99	124.83	99.82	117.40	62.22
May 2025	103.85	78.64	84.25	152.42	107.73	123.65	65.54
Apr 2025	106.42	80.77	98.90	158.30	108.81	145.16	76.93
Mar 2025	116.40	84.80	88.15	170.84	117.92	129.38	68.57
Feb 2025	126.55	106.50	106.90	185.74	155.80	156.90	83.16

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50952.25
25.20 0.05%

S&P 500 7687.74
15.20 0.20%

HANG SENG 24613.10
89.52 0.37%

NIKKEI 225 68949.71
2195.99 3.29%

FTSE 100 10432.22
-173.78 -1.64%

NIFTY 22421.95
-198.50 -0.88%

× Ask Your Question