IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	891.85 Mar 17,2026 EOD	890.70 Mar 17,2026 EOD
Today's Change( )	30.20 (3.50%)	31.10 (3.62%)
Open( )	870.00	870.00
Prev Close( )	861.65	859.60
Volume	20,092.00	255,794.00
Today's Range( )	901.10 - 860.15	907.50 - 858.70
52-Week Range( )	958.40 - 761.80	960.00 - 768.00
Buy (Size)	N.A	890.70(×1088)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2010
Registered Office	4th Flr The Intl 16 Maharshi-,Karve Rd New Marine Lines Cr.R, Mumbai, Maharashtra-400020
Telephone	+91 22 6252 0000
Fax	NA
Chairman	Kuldeep Jain
Managing Director	Kuldeep Jain
Company Secretary	Ullash Parida
Auditor	Deloitte Haskins & Sells LLP
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Non Executive Director	PRATAP JAIN
Chairman / Executive Director / M D / Promoter	Kuldeep Jain
Non Executive Nominee Director	Murzash Sohrab Manekshana Nawal Saini
Independent Director	Ajay Kaul Arijit Basu Santosh Janakiram Shilpa Divekar Nirula
Company Secretary / Compliance Officer	Ullash Parida

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	4.40	3.63	3.62	0.76	0.75	0.75
Reserves Total	2473.81	1550.24	1401.47	158.29	845.57	571.57
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2478.21	1553.87	1405.09	159.05	846.32	572.32
Secured Loans	1168.79	883.20	161.06	160.72	165.75	194.48
Unsecured Loans	9.87	101.22	22.11	0.00	42.10	40.84
Service Line & Sec.Dep. from Cust.	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	1178.66	984.42	183.17	160.72	207.85	235.32
Other Liabilities	9.69	9.00	9.73	730.84	6.98	1.21
Total Liabilities	3666.56	2547.29	1597.99	1050.61	1061.15	808.85
APPLICATION OF FUNDS :
Gross Block	800.29	398.18	328.80	267.42	252.19	242.93
Less: Accumulated Depreciation	92.94	63.47	47.28	34.85	23.67	10.73
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	707.35	334.71	281.52	232.57	228.52	232.20
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	88.11	359.82	11.85	0.00	10.15	6.48
Investments	2041.13	1508.55	753.69	544.99	556.37	395.07
Current Assets, Loans & Advances
Inventories	35.29	66.55	58.46	13.61	55.96	16.85
Sundry Debtors	641.68	456.49	369.20	238.96	56.70	151.12
Cash and Bank Balance	57.36	134.07	196.12	87.99	52.74	37.53
Loans and Advances	406.29	415.79	313.41	155.63	274.95	175.35
Total Current Assets	1140.63	1072.90	937.19	496.18	440.35	380.86
Less : Current Liabilities and Provisions
Current Liabilities	1125.60	1388.38	572.01	352.53	245.05	231.66
Provisions	26.05	49.05	0.00	0.00	0.00	0.00
Total Current Liabilities & Provisions	1151.64	1437.43	572.01	352.53	245.05	231.66
Net Current Assets	-11.01	-364.53	365.18	143.65	195.31	149.20
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	4.44	3.06	0.00	0.00	24.70	0.00
Deferred Tax Liability	115.74	67.15	46.28	25.90	38.00	12.83
Net Deferred Tax	-111.30	-64.09	-46.28	-25.90	-13.30	-12.83
Other Assets	952.28	772.82	232.02	155.30	84.09	38.73
Total Assets	3666.56	2547.28	1597.98	1050.60	1061.14	808.85
Contingent Liabilities	3552.02	2987.29	0.00	0.00	909.59	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	2106.38	2776.02	927.22	812.38	386.91	332.99
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Operating Income	2106.38	2776.02	927.22	812.38	386.91	332.99
Other Income	132.75	66.43	42.33	18.98	15.35	4.68
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	2239.13	2842.45	969.55	831.36	402.26	337.67
EXPENDITURE :
Power & Fuel Cost	1402.74	2247.55	735.63	689.11	286.36	250.56
Operating Expenses	46.45	62.56	23.96	3.69	9.39	0.25
Employee Cost	159.41	73.84	50.53	37.56	41.35	32.10
Selling & Administrative Expenses	34.93	30.64	14.22	6.07	9.57	15.03
Miscellaneous Expenses	21.98	97.12	18.71	8.57	11.18	16.99
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1665.50	2511.71	843.05	745.00	357.85	314.93
Operating Profit	573.64	330.74	126.51	86.35	44.41	22.74
Interest	155.00	103.10	28.41	24.82	29.44	31.35
Gross Profit	418.64	227.64	98.10	61.53	14.97	-8.61
Depreciation	29.50	18.48	12.58	12.07	12.99	8.81
Profit Before Tax	389.14	209.16	85.52	49.46	1.98	-17.42
Tax	59.54	59.34	3.10	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	47.19	17.84	20.26	12.52	0.51	-3.17
Reported Net Profit	282.41	131.98	62.16	36.95	1.47	-14.26
Extraordinary Items	-5.82	-54.63	-8.55	0.41	2.81	-0.74
Adjusted Net Profit	288.23	186.61	70.71	36.54	-1.34	-13.52
Adjustment below Net Profit	-41.90	-0.07	-15.10	0.25	-0.11	0.31
P & L Balance brought forward	-191.55	-263.57	-310.63	82.39	81.03	94.97
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	59.90	0.00	0.00	0.00	0.00
P & L Balance carried down	48.96	-191.55	-263.57	119.59	82.39	81.03
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	641.99	363.88	171.89	487.44	19.54	-188.98
Earnings Per Share(Adj)-Unit Curr	641.99	363.88	171.89	487.44	19.54	-188.98
Book Value-Unit Curr	5633.56	4284.16	3885.74	2098.26	11224.39	7586.50
Book Value(Adj)-Unit Curr	5633.56	4284.16	3885.74	2098.26	11224.39	7586.50

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	1457.71	1127.97	1039.21
Other Operating Income	0.00	0.00	0.00
Other Income	90.85	61.69	57.42
Total Income	1548.56	1189.66	1096.63
Total Expenditure	1130.92	953.04	886.44
PBIDT	417.64	236.61	210.18
Interest	86.63	51.80	61.28
PBDT	331.01	184.82	148.91
Depreciation	12.24	10.49	11.24
Tax	43.80	16.44	25.16
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	35.93	24.34	-1.23
Reported Profit After Tax	239.03	133.55	113.73
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	239.03	133.55	113.73
EPS (Unit Curr.)	23.57	13.16	228.99
EPS (Adj) (Unit Curr.)	23.57	13.16	228.99
Calculated EPS (Unit Curr.)	23.56	26.33	224.23
Calculated EPS (Adj) (Unit Curr.)	23.56	26.33	224.23
Calculated EPS (Ann.) (Unit Curr.)	94.26	105.32	896.92
Calculated EPS (Adj) (Ann.) (Unit Curr.)	94.26	105.32	896.92
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	10.14	5.07	5.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	28.65	20.98	20.22
PBDTM(%)	22.71	16.39	14.33
PATM(%)	16.40	11.84	10.94

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	0.54	0.39	0.22	0.37	0.31
Long Term Debt-Equity Ratio	0.47	0.33	0.19	0.27	0.22
Current Ratio	0.73	0.87	1.37	1.27	1.28
Fixed Assets	3.52	7.64	3.11	3.13	1.56
Inventory	41.37	44.41	25.73	23.35	10.63
Debtors	3.84	6.72	3.05	5.50	3.72
Interest Cover Ratio	3.51	3.87	4.42	2.99	0.95
PBIDTM (%)	27.23	15.03	14.91	10.63	10.62
PBITM (%)	25.83	14.37	13.56	9.14	7.26
PBDTM (%)	19.87	11.32	11.85	7.57	3.01
CPM (%)	14.81	7.39	8.98	6.03	3.01
APATM (%)	13.41	6.72	7.63	4.55	-0.35
ROCE (%)	16.99	17.34	8.63	7.04	3.01
RONW (%)	13.37	10.93	7.74	7.35	-0.19

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
No Data Found

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 46970.79
391.31 0.84%

S&P 500 6721.52
68.33 1.03%

HANG SENG 25868.55
34.52 0.13%

NIKKEI 225 53528.27
-222.88 -0.41%

FTSE 100 10338.98
77.83 0.76%

NIFTY 23581.15
172.35 0.74%

× Ask Your Question