IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	188.75 Apr 20,2026 EOD	188.99 Apr 20,2026 EOD
Today's Change( )	8.05 (4.45%)	8.12 (4.49%)
Open( )	182.35	182.00
Prev Close( )	180.70	180.87
Volume	335,357.00	7,223,254.00
Today's Range( )	193.00 - 181.00	193.00 - 181.00
52-Week Range( )	193.00 - 150.30	193.00 - 150.16
Buy (Size)	N.A	N.A
Sell (Size)	N.A	188.99(×783)

Company Background


Incorporation Year	1975
Registered Office	Gondwana Place,Kanke Road, Ranchi, Jharkhand-834008
Telephone	91-651-2230169
Fax	NA
Chairman	NA
Managing Director	Shekhar Saran
Company Secretary	Abhishek Mundhra
Auditor	K C Tak & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Director	Debasish Gupta Rabindra Nath Jha
Managing Director	Shekhar Saran
Director	Krishna Chandra Pandey Rajender Parshad Binay Dayal Anindya Sinha Kaushlendra Kumar Mishra Alka Panda Anil Kumar Rana
Company Secretary	Abhishek Mundhra
Chief Financial Officer	Binod Pandey

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	142.80	142.80	142.80	142.80	142.80	38.08
Reserves Total	1899.05	1448.81	1094.98	871.72	659.45	550.80
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2041.85	1591.61	1237.78	1014.52	802.25	588.88
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	1.15	1.31	1.70	1.31	1.34	0.00
Total Debt	1.15	1.31	1.70	1.31	1.34	0.00
Other Liabilities	86.61	101.18	81.68	167.06	297.08	329.55
Total Liabilities	2129.61	1694.10	1321.16	1182.89	1100.67	918.43
APPLICATION OF FUNDS :
Gross Block	458.89	428.42	400.30	334.00	296.54	271.12
Less : Accumulated Depreciation	211.94	181.67	156.50	129.15	108.53	88.62
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	246.95	246.75	243.80	204.85	188.01	182.50
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	8.31	12.47	15.09	38.96	37.14	23.13
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	14.50	15.46	16.01	13.07	10.82	12.50
Sundry Debtors	943.68	984.37	822.40	815.90	892.33	550.21
Cash and Bank Balance	1080.17	596.87	469.97	201.11	192.96	241.60
Loans and Advances	362.98	294.43	290.12	343.48	318.32	253.04
Total Current Assets	2401.33	1891.13	1598.50	1373.56	1414.43	1057.35
Less : Current Liabilities and Provisions
Current Liabilities	439.12	330.91	363.65	365.05	482.50	237.21
Provisions	114.80	147.53	234.72	144.88	135.06	187.42
Total Current Liabilities & Provisions	553.92	478.44	598.37	509.93	617.56	424.63
Net Current Assets	1847.41	1412.69	1000.13	863.63	796.87	632.72
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	35.44	30.55	68.75	76.64	84.52	78.25
Deferred Tax Liability	13.50	12.89	10.86	9.67	8.66	0.00
Net Deferred Tax	21.94	17.66	57.89	66.97	75.86	78.25
Other Assets	5.00	4.53	4.25	8.48	2.79	1.83
Total Assets	2129.61	1694.10	1321.16	1182.89	1100.67	918.43
Contingent Liabilities	197.41	196.40	202.53	0.00	58.00	49.80

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2102.76	1732.69	1386.09	1208.43	1753.79	1629.66
Excise Duty	0.00	0.00	0.00	0.00	265.19	248.35
Net Sales	2102.76	1732.69	1386.09	1208.43	1488.60	1381.31
Other Income	74.77	37.49	12.69	29.83	20.08	21.70
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	2177.53	1770.18	1398.78	1238.26	1508.68	1403.01
EXPENDITURE :
Raw Materials	30.63	31.49	33.09	33.62	21.99	23.37
Power & Fuel Cost	3.60	3.18	3.70	2.58	2.90	3.19
Employee Cost	614.25	642.91	698.33	570.82	551.83	565.85
Other Manufacturing Expenses	40.71	34.69	174.08	167.13	432.28	406.99
Selling & Administrative Expenses	524.76	271.19	74.16	22.29	48.95	57.95
Miscellaneous Expenses	47.87	22.28	19.77	52.72	15.75	14.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1261.82	1005.74	1003.13	849.16	1073.70	1071.75
Operating Profit	915.71	764.44	395.65	389.10	434.98	331.26
Interest	0.09	0.06	0.09	0.07	0.16	0.20
Gross Profit	915.62	764.38	395.56	389.03	434.82	331.06
Depreciation	33.48	31.54	28.61	22.99	20.33	18.44
Profit Before Tax	882.14	732.84	366.95	366.04	414.49	312.62
Tax	215.23	229.61	61.22	83.92	95.14	94.79
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	9.07	0.00	2.39	24.44
Reported Net Profit	666.91	503.23	296.66	282.12	316.96	193.39
Extraordinary Items	-0.02	0.00	0.02	0.00	0.01	0.01
Adjusted Net Profit	666.93	503.23	296.64	282.12	316.95	193.38
Adjustment below Net Profit	-0.11	0.00	0.00	-282.12	-82.35	-11.01
P & L Balance brought forward	1331.10	972.03	784.25	0.00	484.06	364.93
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	234.31	144.16	108.88	0.00	111.53	63.25
P & L Balance carried down	1763.59	1331.10	972.03	0.00	607.14	484.06
Dividend	150.00	100.00	70.00	0.00	64.77	27.11
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	118.35	105.72	49.02	0.00	66.59	71.20
Dividend Per Share(Rs)	1183.47	1057.21	490.20	0.00	665.90	712.00
Earnings Per Share-Unit Curr	4670.24	3524.02	2077.45	1975.63	2219.61	5078.52
Earnings Per Share(Adj)-Unit Curr	4670.24	3524.02	2077.45	1975.63	2219.61	5078.52
Book Value-Unit Curr	14298.67	11145.73	8667.93	7104.48	5618.00	15464.29
Book Value(Adj)-Unit Curr	14298.67	11145.73	8667.93	7104.48	5618.00	15464.29

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)
Gross Sales	740.33
Other Operating Income	0.00
Other Income	37.85
Total Income	778.18
Total Expenditure	407.07
PBIDT	371.11
Interest	0.02
PBDT	371.09
Depreciation	8.38
Tax	85.75
Fringe Benefit Tax	0.00
Deferred Tax	0.00
Reported Profit After Tax	276.96
Extra-ordinary Items	0.00
Adjusted Profit After Extra-ordinary item	276.96
EPS (Unit Curr.)	1939.50
EPS (Adj) (Unit Curr.)	1939.50
Calculated EPS (Unit Curr.)	1939.50
Calculated EPS (Adj) (Unit Curr.)	1939.50
Calculated EPS (Ann.) (Unit Curr.)	7757.98
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7757.98
Book Value (Unit Curr.)	0.00
Dividend (%)	0.00
Equity	142.80
Reserve & Surplus	0.00
Face Value	1000.00
Public Shareholding (No. Of Shares)	0.00
Public Shareholding (% in Equity)	0.00
Pledged/Encumbered - No. of Shares	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00
Pledged/Encumbered - % in Total Equity	0.00
Non Encumbered - No. of Shares	0.00
Non Encumbered - % in Total Promoters Holding	0.00
Non Encumbered - % in Total Equity	0.00
PBIDTM(%)	50.13
PBDTM(%)	50.12
PATM(%)	37.41

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	4.11	3.26	2.76	2.57	2.51
Fixed Assets	4.74	4.18	3.78	3.83	6.18
Inventory	140.37	110.12	95.33	101.17	150.41
Debtors	2.18	1.92	1.69	1.41	2.43
Interest Cover Ratio	9802.56	12215.00	4078.22	5230.14	2591.56
PBIDTM (%)	43.55	44.12	28.54	32.20	24.80
PBITM (%)	41.96	42.30	26.48	30.30	23.64
PBDTM (%)	43.54	44.12	28.54	32.19	24.79
CPM (%)	33.31	30.86	23.47	25.25	19.23
APATM (%)	31.72	29.04	21.40	23.35	18.07
ROCE (%)	46.15	48.61	29.32	32.06	41.07
RONW (%)	36.71	35.57	26.34	31.06	45.57

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	168.40	152.30	154.05	19.71	16.12	16.49	10,999.17

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49467.44
867.71 1.79%

S&P 500 7146.92
84.64 1.20%

HANG SENG 26361.08
200.74 0.77%

NIKKEI 225 58818.22
342.32 0.59%

FTSE 100 10604.22
-63.41 -0.59%

NIFTY 24364.85
11.30 0.05%

× Ask Your Question