	BSE	NSE
Last Price()	N.A	1,263.00 Oct 30,2026 EOD
Today's Change( )	N.A	-19.00 (-1.48%)
Open( )	N.A	1,285.00
Prev Close( )	N.A	1,282.00
Volume	N.A	887,384.00
Today's Range( )	N.A	1,286.00 - 1,253.00
52-Week Range( )	N.A	1,673.70 - 1,116.30
Buy (Size)	N.A	1,263.00(×744)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1997
Registered Office	Marathon Futurex 25th Floor,A-Wing Mafatlal Mills Compound, Mumbai, Maharashtra-400013
Telephone	91-22-23023333
Fax	91-22-23002043
Chairman	G.Mahalingam
Managing Director	Nehal Naleen Vora
Company Secretary	NILAY RAJENDRA SHAH
Auditor	S R Batliboi & Co LLP
Face Value	10
Market Lot	1
Listing	MSEI ,NSEMSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors

Board Of Directors
Chairperson	G.Mahalingam
NED / Public Interest Director	Rajeshree Sabnavis Bharat Vasani Prof. Varsha Apte S. Ganesh Kumar Rajesh Tuteja
Non-Exec & Non-Independent Dir	KAMALA KANTHARAJ Rajesh Kumar
Managing Director & CEO	Nehal Naleen Vora
Executive Director	AMIT MAHAJAN NAYANA MANDAR OVALEKAR
Non-Exec & Non-Independent Dir	Geetha Gangadharan
Company Sec. & Compli. Officer	NILAY RAJENDRA SHAH

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	209.00	209.00	104.50	104.50	104.50	104.50
Reserves Total	1389.17	1182.28	1055.38	861.36	745.63	578.09
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1598.17	1391.28	1159.88	965.86	850.13	682.59
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	1.56	2.31	0.27	0.10	0.11	0.28
Total Debt	1.56	2.31	0.27	0.10	0.11	0.28
Other Liabilities	11.64	11.61	12.48	9.20	7.75	2.47
Total Liabilities	1611.37	1405.20	1172.63	975.16	857.99	685.34
APPLICATION OF FUNDS :
Gross Block	553.83	467.00	400.57	168.40	148.09	107.03
Less : Accumulated Depreciation	153.93	109.55	76.28	59.14	45.33	36.09
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	399.90	357.45	324.29	109.26	102.76	70.94
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	6.07	3.82	174.29	3.80	22.78
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1256.03	1085.60	904.78	739.60	716.53	576.15
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	35.58	31.28	30.72	23.43	27.75	24.10
Cash and Bank Balance	63.45	158.86	44.62	47.59	126.00	114.17
Loans and Advances	172.34	58.72	66.72	29.79	30.49	12.73
Total Current Assets	271.37	248.86	142.06	100.82	184.24	150.99
Less : Current Liabilities and Provisions
Current Liabilities	296.80	250.07	185.52	147.78	142.93	130.23
Provisions	45.31	43.29	29.22	22.79	21.86	17.11
Total Current Liabilities & Provisions	342.10	293.36	214.74	170.57	164.80	147.34
Net Current Assets	-70.73	-44.50	-72.68	-69.75	19.45	3.64
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	18.51	16.50	12.69	14.36	10.77	8.12
Deferred Tax Liability	40.56	35.66	28.35	16.81	14.51	8.88
Net Deferred Tax	-22.05	-19.16	-15.66	-2.45	-3.74	-0.76
Other Assets	48.22	19.75	28.07	24.20	19.20	12.59
Total Assets	1611.37	1405.21	1172.62	975.15	858.00	685.34
Contingent Liabilities	11.57	9.66	5.00	17.86	23.69	0.81

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	960.45	848.21	640.96	450.60	414.80	270.58
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	960.45	848.21	640.96	450.60	414.80	270.58
Other Income	135.45	136.35	101.93	93.47	65.38	41.77
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	1095.90	984.56	742.89	544.07	480.18	312.35
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	1.68	1.50	0.69	0.62	0.52	0.51
Employee Cost	132.16	101.70	80.22	68.56	41.07	34.19
Other Manufacturing Expenses	140.77	101.21	56.02	35.18	25.08	21.05
Selling & Administrative Expenses	95.19	85.29	58.97	42.90	32.93	30.68
Miscellaneous Expenses	68.25	60.71	52.95	36.46	33.13	12.24
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	438.05	350.41	248.86	183.71	132.72	98.67
Operating Profit	657.86	634.14	494.03	360.36	347.46	213.68
Interest	0.14	0.05	0.02	0.01	0.01	0.02
Gross Profit	657.72	634.09	494.01	360.35	347.45	213.66
Depreciation	54.17	40.55	21.22	15.86	10.10	7.29
Profit Before Tax	603.55	593.54	472.79	344.49	337.35	206.37
Tax	132.43	127.67	95.57	73.82	69.87	44.54
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.91	3.76	13.91	-1.41	3.71	1.77
Reported Net Profit	468.21	462.10	363.32	272.08	263.76	160.06
Extraordinary Items	-0.23	-0.41	0.05	0.16	0.14	0.00
Adjusted Net Profit	468.44	462.51	363.27	271.92	263.62	160.06
Adjustment below Net Profit	0.00	-93.55	0.00	0.00	0.00	0.00
P & L Balance brought forward	1186.53	1047.89	851.77	736.44	566.73	453.69
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	261.25	229.90	167.20	156.75	94.05	47.03
P & L Balance carried down	1393.49	1186.53	1047.89	851.77	736.44	566.73
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	127.50	125.00	220.00	160.00	150.00	90.00
Dividend Per Share(Rs)	12.75	12.50	22.00	16.00	15.00	9.00
Earnings Per Share-Unit Curr	22.40	22.11	34.77	26.04	25.24	15.32
Earnings Per Share(Adj)-Unit Curr	22.40	22.11	17.39	13.02	12.62	7.66
Book Value-Unit Curr	76.47	66.57	110.99	92.43	81.35	65.32
Book Value(Adj)-Unit Curr	76.47	66.57	55.50	46.22	40.68	32.66

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	246.70	212.39	254.40
Other Operating Income	0.00	0.00	0.00
Other Income	79.81	2.56	24.31
Total Income	326.51	214.95	278.71
Total Expenditure	121.64	113.33	110.56
PBIDT	204.87	101.62	168.15
Interest	0.03	0.03	0.03
PBDT	204.84	101.59	168.12
Depreciation	15.53	14.43	13.93
Tax	36.46	21.08	35.01
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	8.40	-2.67	-0.77
Reported Profit After Tax	144.45	68.75	119.95
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	144.45	68.75	119.95
EPS (Unit Curr.)	6.91	3.29	5.74
EPS (Adj) (Unit Curr.)	6.91	3.29	5.74
Calculated EPS (Unit Curr.)	6.91	3.29	5.74
Calculated EPS (Adj) (Unit Curr.)	6.91	3.29	5.74
Calculated EPS (Ann.) (Unit Curr.)	27.65	13.16	22.96
Calculated EPS (Adj) (Ann.) (Unit Curr.)	27.65	13.16	22.96
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	209.00	209.00	209.00
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	83.04	47.85	66.10
PBDTM(%)	83.03	47.83	66.08
PATM(%)	58.55	32.37	47.15

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	0.78	0.73	0.63	0.85	1.05
Fixed Assets	1.88	1.96	2.25	2.85	3.25
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	28.73	27.36	23.67	17.61	16.00
Interest Cover Ratio	4312.07	11871.80	23640.50	34450.00	33735.00
PBIDTM (%)	68.49	74.76	77.08	79.97	83.77
PBITM (%)	62.85	69.98	73.77	76.45	81.33
PBDTM (%)	68.48	74.76	77.07	79.97	83.76
CPM (%)	54.39	59.26	59.99	63.90	66.02
APATM (%)	48.75	54.48	56.68	60.38	63.59
ROCE (%)	40.02	46.05	44.03	37.59	43.72
RONW (%)	31.32	36.23	34.18	29.96	34.42

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	1,438.00	1,261.30	1,264.00	65.21	56.25	56.39	26,417.60
Aug 2026	1,445.00	1,312.50	1,402.50	66.03	57.36	62.57	29,312.25
Jul 2026	1,453.10	1,301.00	1,333.00	65.22	57.59	59.47	27,859.70
Jun 2026	1,396.80	1,183.00	1,305.50	64.46	52.46	58.25	27,284.95
May 2026	1,291.00	1,152.70	1,244.60	58.56	50.06	55.53	26,012.14
Apr 2026	1,401.10	1,136.10	1,272.00	63.92	48.54	56.75	26,584.80
Mar 2026	1,261.70	1,116.30	1,119.40	58.24	49.67	49.94	23,395.46
Feb 2026	1,412.00	1,195.00	1,272.20	64.31	52.16	57.49	26,588.98
Jan 2026	1,480.30	1,297.00	1,320.20	68.85	57.50	59.66	27,592.18
Share Prices Of 2025
Dec 2025	1,638.90	1,421.00	1,443.60	75.65	63.63	65.23	30,171.24
Nov 2025	1,673.70	1,508.00	1,617.20	77.18	65.09	73.08	33,799.48
Oct 2025	1,661.20	1,459.00	1,587.20	77.62	65.19	71.72	33,172.48
Sep 2025	1,625.00	1,431.30	1,458.60	75.13	62.68	65.91	30,484.74
Aug 2025	1,611.50	1,421.00	1,424.40	74.77	64.06	64.37	29,769.96
Jul 2025	1,814.00	1,475.00	1,480.80	83.58	66.39	66.91	30,948.72
Jun 2025	1,828.90	1,531.10	1,794.00	84.57	62.95	81.07	37,494.60
May 2025	1,554.00	1,194.00	1,529.70	71.34	52.87	69.12	31,970.73
Apr 2025	1,378.90	1,079.90	1,320.00	64.56	46.07	59.65	27,588.00
Mar 2025	1,259.80	1,047.45	1,220.05	58.78	46.85	55.13	25,499.05
Feb 2025	1,365.00	1,103.05	1,107.90	80.72	63.18	63.74	23,155.11

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51732.40
-631.16 -1.21%

S&P 500 7581.68
-159.71 -2.06%

HANG SENG 23311.71
353.05 1.54%

NIKKEI 225 63176.05
-1483.42 -2.29%

FTSE 100 10722.51
0.44 0.00%

NIFTY 23053.10
116.35 0.51%

× Ask Your Question