IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	38.57 Jan 16,2026 EOD	38.58 Jan 16,2026 EOD
Today's Change( )	0.29 (0.76%)	0.29 (0.76%)
Open( )	38.57	38.67
Prev Close( )	38.28	38.29
Volume	2,294,705.00	38,444,801.00
Today's Range( )	39.75 - 38.46	39.75 - 38.44
52-Week Range( )	55.45 - 32.81	55.50 - 32.75
Buy (Size)	N.A	N.A
Sell (Size)	N.A	38.58(×1593)

Company Background


Incorporation Year	1911
Registered Office	9th Floor Chandermukhi,Nariman Point, Mumbai, Maharashtra-400021
Telephone	91-22-6638 7818
Fax	91-22-2283 5198
Chairman	NA
Managing Director	Kalyan Kumar
Company Secretary	Chandrakant Bhagwat
Auditor	A R & Co/ADB & Co/Amit Ray & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Executive Director	Vivek Wahi
Part Time Non Official Ind.Dir	Pradip Pranlal Khimani
Nominee (Govt)	Hardik Mukesh Sheth
Executive Director	MALLADI VENKAT MURALI KRISHNA
Company Sec. & Compli. Officer	Chandrakant Bhagwat
Part Time Non Official Ind.Dir	Shri Priavrat Sharma
Executive Director	Mahendra Dohare
Nominee (RBI)	Manoranjan Dash
Independent Director	Sarada Kumar Hota
Managing Director & Chief Executive Officer	Kalyan Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	9051.40	8680.94	8680.94	8680.94	5875.56	5709.76
Reserves Total	27454.68	23467.03	20427.97	18845.77	15829.53	15719.71
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	4800.00	0.00
Deposits	412697.14	385011.32	359296.47	342691.94	329972.95	313763.16
Borrowings	21591.95	19805.65	8118.75	7474.36	5468.64	5787.20
Other Liabilities & Provisions	8493.75	10279.16	10432.52	9741.34	8142.90	16109.49
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	479288.92	447244.10	406956.65	387434.35	370089.58	357089.32
APPLICATION OF FUNDS :
Cash & Balances with RBI	22931.10	22954.69	27432.92	38033.70	32187.84	30059.82
Balances with Banks & money at Call	13265.75	14652.81	16666.73	15060.63	6763.47	6017.29
Investments	141435.25	143923.49	136583.48	140786.95	148582.43	142517.54
Advances	282419.87	243406.28	202984.31	168173.50	156578.65	151100.88
Fixed Assets	5204.28	5335.74	4776.28	4955.04	5132.42	4336.18
Other Assets	14032.68	16971.09	18512.93	20424.53	20844.76	23057.62
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	479288.93	447244.10	406956.65	387434.35	370089.57	357089.33
Contingent Liabilities	143701.44	96290.76	132696.21	175953.10	92139.00	56184.69
Bills for collection	8273.77	10057.07	11039.07	11375.03	11898.77	14276.74
Deferred Tax Liability	160.80	571.41	791.16	868.75	874.58	840.23

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	33665.85	30722.24	25541.89	22801.65	22730.23	23562.47
Other Income	5854.59	4711.28	4083.71	2968.48	3115.67	3636.82
Total Income	39520.44	35433.52	29625.60	25770.13	25845.90	27199.29
II. Expenditure
Interest expended	19768.96	17825.91	13855.10	13314.88	14485.19	15933.62
Payments to/Provisions for Employees	7218.57	6312.15	5603.97	4471.91	4141.31	4216.72
Operating Expenses & Administrative Expenses	1634.03	1434.59	1321.44	1255.42	1221.37	1172.03
Depreciation	557.32	499.64	385.86	296.61	292.32	285.28
Other Expenses, Provisions & Contingencies	5407.30	5307.84	5813.89	4714.35	7029.34	6501.13
Provision for Tax	1149.01	1504.33	1063.14	672.13	-436.03	211.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	35735.18	32884.46	28043.40	24725.30	26733.49	28320.64
III. Profit & Loss
Reported Net Profit	3785.26	2549.06	1582.20	1044.83	-887.58	-1121.35
Extraordinary Items	-24.40	-14.67	-1.34	9.14	-21.00	-22.41
Adjusted Net Profit	3809.66	2563.73	1583.54	1035.69	-866.58	-1098.94
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	2691.37	997.67	0.00	-18724.22	-17529.39	-16251.01
IV. Appropriations
Transfer to Statutory Reserve	946.31	637.26	395.55	261.21	0.00	0.00
Transfer to Other Reserves	88.33	218.09	188.98	-17940.60	307.24	157.03
Trans. to Government /Proposed Dividend	169.74	0.00	0.00	0.00	0.00	0.00
Balance carried forward to Balance Sheet	5272.25	2691.37	997.67	0.00	-18724.22	-17529.39
Equity Dividend %	1.88	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.19	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.18	2.94	1.82	1.20	-1.51	-1.96
Earnings Per Share(Adj)-Unit Curr	4.18	2.94	1.82	1.20	-1.51	-1.96
Book Value-Unit Curr	36.00	32.33	29.33	27.43	30.49	32.34
Book Value(Adj)-Unit Curr	36.00	32.33	29.33	27.43	30.49	32.34

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	1935.32	1506.62	1785.58
Total Income	10968.68	10249.73	10374.12
Total Expenditure	3849.52	3317.96	3385.96
PBIDT	7119.16	6931.77	6988.16
Interest	5530.95	5460.29	5205.29
PBDT	1588.21	1471.48	1782.87
Depreciation	0.00	0.00	0.00
Tax	325.61	258.60	614.18
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	1262.60	1212.88	1168.69
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1262.60	1212.88	1168.69
EPS (Unit Curr.)	1.39	1.34	1.29
EPS (Adj) (Unit Curr.)	1.39	1.34	1.29
Calculated EPS (Unit Curr.)	1.39	1.34	1.29
Calculated EPS (Adj) (Unit Curr.)	1.39	1.34	1.29
Calculated EPS (Ann.) (Unit Curr.)	5.58	5.36	5.16
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.58	5.36	5.16
Book Value (Unit Curr.)	38.79	37.70	37.06
Dividend (%)	2.00	2.00	2.00
Equity	9051.40	9051.40	9051.40
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	78.81	79.28	81.37
PBDTM(%)	17.58	16.83	20.76
PATM(%)	13.98	13.87	13.61

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	65.92	59.97	52.87	48.28	47.80
Investment / Deposit (%)	35.77	37.69	39.51	43.02	45.22
Cash / Deposit (%)	5.75	6.77	9.33	10.44	9.67
Interest Expended / Interest Earned (%)	58.72	58.02	54.24	58.39	63.73
Other Income / Total Income (%)	14.81	13.30	13.78	11.52	12.05
Operating Expenses / Total Income (%)	29.42	28.91	30.00	28.16	26.24
Interest Income / Total Funds (%)	7.33	7.26	6.49	6.08	6.31
Interest Expended / Total Funds (%)	4.30	4.21	3.52	3.55	4.02
Net Interest Income / Total Funds (%)	3.03	3.05	2.97	2.53	2.29
Non Interest Income / Total Funds (%)	1.27	1.11	1.04	0.79	0.86
Operating Expenses / Total Funds (%)	2.53	2.42	2.26	1.94	1.88
Profit before Provisions / Total Funds (%)	1.77	1.74	1.75	1.39	1.27
Net Profit / Total funds (%)	0.82	0.60	0.40	0.28	-0.25
RONW (%)	12.48	9.53	6.42	4.49	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	39.05	35.40	37.42	9.42	8.27	8.89	33,870.34
Nov 2025	40.53	37.25	38.39	9.77	8.70	9.12	34,748.33
Oct 2025	40.68	36.70	39.49	9.74	8.42	9.38	35,743.98
Sep 2025	38.73	34.53	37.74	9.45	8.08	8.97	34,159.99
Aug 2025	37.10	34.22	34.47	8.94	8.06	8.19	31,200.18
Jul 2025	40.70	35.96	36.43	9.85	8.43	8.66	32,974.25
Jun 2025	41.18	36.41	39.69	9.95	8.60	9.43	35,925.01
May 2025	39.45	32.81	38.94	9.50	7.48	9.25	35,246.16
Apr 2025	43.51	33.18	37.10	10.87	7.59	8.81	33,580.70
Mar 2025	47.28	40.86	42.68	10.87	9.28	10.14	38,631.38
Feb 2025	52.75	43.25	44.08	18.28	14.37	14.93	38,265.58
Jan 2025	56.40	46.65	52.02	19.55	15.71	17.61	45,158.25
Share Prices Of 2024
Dec 2024	61.89	52.17	53.32	21.62	17.28	18.05	46,286.77
Nov 2024	59.69	50.90	55.92	20.94	16.61	18.93	48,543.81
Oct 2024	60.34	49.43	57.64	20.91	16.48	19.52	50,036.93
Sep 2024	61.75	57.28	58.80	21.36	18.93	19.91	51,043.92
Aug 2024	64.39	56.93	61.12	22.24	19.22	20.70	53,057.90
Jul 2024	67.62	59.41	63.61	24.03	19.31	21.54	55,219.46
Jun 2024	72.99	57.77	62.74	24.98	18.69	21.24	54,464.21
May 2024	69.18	58.03	64.68	23.79	19.24	21.90	56,148.32

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49379.59
-83.86 -0.17%

S&P 500 6960.70
-4.77 -0.07%

HANG SENG 26844.97
-78.66 -0.29%

NIKKEI 225 53996.71
-113.79 -0.21%

FTSE 100 10219.48
-19.46 -0.19%

NIFTY 25694.35
28.75 0.11%

× Ask Your Question