IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	275.90 Jan 13,2026 EOD	276.00 Jan 13,2026 EOD
Today's Change( )	1.25 (0.46%)	1.50 (0.55%)
Open( )	274.65	273.25
Prev Close( )	274.65	274.50
Volume	12,146.00	290,753.00
Today's Range( )	276.35 - 271.95	276.50 - 271.80
52-Week Range( )	333.20 - 223.00	333.65 - 222.61
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2002
Registered Office	A 898,Tagore Nagar, Ludhiana, Punjab-141001
Telephone	91-161-4623 666
Fax	NA
Chairman	RAMNEEK SEHGAL
Managing Director	RAMNEEK SEHGAL
Company Secretary	MEGHA KAINTH
Auditor	B D Bansal & Co
Face Value	5
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	RAMNEEK SEHGAL
Independent Non Exe. Director	Gurpreet Kaur Vishal Anand Arun Goyal Anisha Motwani
E D & Wholetime Director	Chitwon Wason Sudhir Rao Hoshing
Company Sec. & Compli. Officer	MEGHA KAINTH

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	87.10	78.57	39.28	39.28	0.98	0.98
Reserves Total	1712.14	799.89	573.80	393.62	304.31	191.65
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1799.24	878.46	613.08	432.90	305.29	192.63
Secured Loans	891.66	744.22	464.87	171.87	29.70	29.48
Unsecured Loans	-255.41	-232.16	2.83	0.00	0.00	0.00
Total Debt	636.25	512.06	467.70	171.87	29.70	29.48
Other Liabilities	4.72	3.49	2.49	35.67	1.87	0.88
Total Liabilities	2440.21	1394.01	1083.27	640.44	336.86	222.99
APPLICATION OF FUNDS :
Gross Block	457.73	399.98	345.37	188.61	114.84	83.38
Less : Accumulated Depreciation	142.84	124.87	96.54	63.01	47.52	35.18
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	314.89	275.11	248.83	125.60	67.32	48.20
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	10.08	2.01	1.84	3.95	0.73	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	340.40	198.42	78.67	125.80	14.02	37.05
Current Assets, Loans & Advances
Inventories	103.66	100.26	106.92	38.59	28.33	12.73
Sundry Debtors	850.82	484.89	347.92	95.94	36.15	47.47
Cash and Bank Balance	540.61	328.20	359.29	186.30	151.95	39.90
Loans and Advances	1120.69	486.89	444.66	166.79	141.29	64.81
Total Current Assets	2615.78	1400.24	1258.78	487.61	357.72	164.91
Less : Current Liabilities and Provisions
Current Liabilities	1019.07	572.77	523.83	142.79	135.70	106.81
Provisions	0.66	1.70	4.50	2.13	1.61	0.01
Total Current Liabilities & Provisions	1019.73	574.47	528.33	144.92	137.31	106.82
Net Current Assets	1596.05	825.77	730.45	342.70	220.42	58.09
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	11.30	8.87	6.13	1.96	2.39	1.90
Deferred Tax Liability	0.00	0.00	1.00	0.00	0.00	0.00
Net Deferred Tax	11.30	8.87	5.13	1.96	2.39	1.90
Other Assets	167.50	83.83	18.33	40.44	31.99	77.75
Total Assets	2440.22	1394.01	1083.26	640.45	336.87	223.00
Contingent Liabilities	1035.29	857.41	1053.65	836.25	105.26	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	3384.78	2954.75	2065.34	1130.64	873.20	882.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	90.40
Net Sales	3384.78	2954.75	2065.34	1130.64	873.20	791.88
Other Income	53.18	37.05	20.36	12.72	11.57	6.44
Stock Adjustments	0.00	0.00	0.00	0.00	0.03	0.28
Total Income	3437.96	2991.80	2085.70	1143.36	884.80	798.60
EXPENDITURE :
Raw Materials	988.34	972.07	687.09	409.24	341.51	374.34
Power & Fuel Cost	7.13	4.11	3.05	0.96	0.48	40.03
Employee Cost	38.33	57.22	29.49	25.29	14.27	13.92
Other Manufacturing Expenses	1831.41	1419.15	998.90	451.98	319.24	203.07
Selling & Administrative Expenses	57.70	42.90	30.24	46.27	30.51	21.87
Miscellaneous Expenses	29.66	20.71	18.31	9.85	7.49	10.30
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2952.57	2516.16	1767.08	943.58	713.50	663.52
Operating Profit	485.39	475.65	318.63	199.78	171.31	135.07
Interest	72.36	61.21	32.42	10.13	6.54	6.09
Gross Profit	413.03	414.44	286.21	189.65	164.77	128.98
Depreciation	51.46	46.40	37.60	18.61	13.51	9.62
Profit Before Tax	361.57	368.04	248.61	171.04	151.26	119.36
Tax	94.01	95.05	66.61	43.57	39.31	30.77
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.69	-3.94	-3.31	0.43	-0.56	-0.73
Reported Net Profit	270.25	276.93	185.31	127.04	112.50	89.33
Extraordinary Items	9.68	8.78	3.22	1.88	1.13	0.52
Adjusted Net Profit	260.57	268.15	182.09	125.16	111.37	88.81
Adjustment below Net Profit	0.00	-39.66	0.00	-0.67	0.00	0.00
P & L Balance brought forward	798.26	572.77	393.35	266.66	154.16	64.70
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	8.72	11.79	5.89	0.00	0.00	0.00
P & L Balance carried down	1059.79	798.26	572.77	393.03	266.66	154.03
Dividend	8.72	11.79	5.89	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	30.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	1.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	15.51	17.62	23.59	16.17	1145.51	909.55
Earnings Per Share(Adj)-Unit Curr	15.51	17.62	23.59	16.17	1145.51	909.55
Book Value-Unit Curr	103.28	55.90	78.03	55.10	3108.58	1961.47
Book Value(Adj)-Unit Curr	103.28	55.90	78.03	55.10	3108.58	1961.47

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	786.97	818.35	991.82
Other Operating Income	0.00	0.00	0.00
Other Income	16.42	15.15	20.44
Total Income	803.38	833.50	1012.26
Total Expenditure	695.21	724.85	882.64
PBIDT	108.18	108.65	129.62
Interest	20.78	21.59	20.54
PBDT	87.39	87.06	109.08
Depreciation	12.93	12.78	15.46
Tax	19.27	18.51	26.11
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.67	-0.15	-2.14
Reported Profit After Tax	55.86	55.92	69.65
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	55.86	55.92	69.65
EPS (Unit Curr.)	3.21	3.21	4.00
EPS (Adj) (Unit Curr.)	3.21	3.21	4.00
Calculated EPS (Unit Curr.)	3.21	3.21	4.00
Calculated EPS (Adj) (Unit Curr.)	3.21	3.21	4.00
Calculated EPS (Ann.) (Unit Curr.)	12.83	12.84	15.99
Calculated EPS (Adj) (Ann.) (Unit Curr.)	12.83	12.84	15.99
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	87.10	87.10	87.10
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.75	13.28	13.07
PBDTM(%)	11.10	10.64	11.00
PATM(%)	7.10	6.83	7.02

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.43	0.66	0.61	0.27	0.12
Long Term Debt-Equity Ratio	0.11	0.18	0.15	0.04	0.02
Current Ratio	1.65	1.47	1.52	1.87	1.80
Fixed Assets	7.89	7.93	7.74	7.45	8.81
Inventory	33.20	28.52	28.39	33.79	42.53
Debtors	5.07	7.10	9.31	17.12	20.88
Interest Cover Ratio	6.00	7.01	8.67	17.88	24.13
PBIDTM (%)	14.34	16.10	15.43	17.67	19.62
PBITM (%)	12.82	14.53	13.61	16.02	18.07
PBDTM (%)	12.20	14.03	13.86	16.77	18.87
CPM (%)	9.50	10.94	10.79	12.88	14.43
APATM (%)	7.98	9.37	8.97	11.24	12.88
ROCE (%)	22.63	34.65	32.61	37.08	56.37
RONW (%)	20.19	37.13	35.43	34.42	45.19

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	274.50	223.00	268.95	18.81	14.68	17.98	4,685.24
Nov 2025	260.55	234.20	243.45	18.33	15.06	16.28	4,241.02
Oct 2025	273.70	246.60	251.75	18.75	15.45	16.83	4,385.61
Sep 2025	287.00	245.00	261.95	19.79	15.81	17.51	4,563.30
Aug 2025	272.95	243.05	245.15	18.77	16.06	16.39	4,270.63
Jul 2025	291.00	248.00	249.50	19.77	16.48	16.68	4,346.41
Jun 2025	267.65	237.10	253.65	18.46	15.67	16.96	4,418.71
May 2025	273.20	242.20	250.10	19.05	15.82	16.72	4,356.86
Apr 2025	273.90	229.00	253.90	18.77	14.15	16.97	4,423.06
Mar 2025	279.15	238.85	254.80	19.32	15.81	17.03	4,438.74
Feb 2025	317.45	241.45	257.35	21.57	15.43	16.72	4,483.16
Jan 2025	350.00	288.00	305.75	23.15	18.56	19.86	5,326.31
Share Prices Of 2024
Dec 2024	383.00	332.50	339.50	26.14	21.16	22.06	5,914.26
Nov 2024	369.00	292.95	341.40	24.92	18.26	22.18	5,947.35
Oct 2024	397.95	335.50	348.55	26.53	21.35	22.64	6,071.91
Sep 2024	401.00	368.05	376.00	26.61	23.74	24.43	6,550.10
Aug 2024	425.00	368.30	393.70	30.40	23.64	25.58	6,858.45

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49609.72
84.64 0.17%

S&P 500 6998.08
10.80 0.15%

HANG SENG 26848.48
240.00 0.90%

NIKKEI 225 53586.32
1646.43 3.17%

FTSE 100 10139.59
14.99 0.15%

NIFTY 25732.30
-57.95 -0.22%

× Ask Your Question