IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	120.15 Feb 17,2026 15:40:02
Today's Change( )	N.A	0.05 (0.04%)
Open( )	N.A	120.15
Prev Close( )	N.A	120.10
Volume	N.A	13,000.00
Today's Range( )	N.A	120.15 - 120.10
52-Week Range( )	N.A	166.50 - 114.50
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2009
Registered Office	4th Flr SCO 0032 Sector - 17C,, Chandigarh, Chandigarh-160017
Telephone	+91 70112 93001
Fax	NA
Chairman	Raghu Khanna
Managing Director	Raghu Khanna
Company Secretary	Gagan Mahajan
Auditor	Khurana Sharma & Co
Face Value	10
Market Lot	1000
Listing	NSE - SMENSE - SME
Registrar	Bigshare Services Pvt Ltd Office No S6-2,Pinnacle Busine.Park,Mahakali Caves Road,Mumbai - 400093

Board of Directors


Chairman & Managing Director	Raghu Khanna
Whole-time Director	Parveen K Khanna
Non Executive Director	Bhupinder Kumar Khanna
Company Sec. & Compli. Officer	Gagan Mahajan
Independent Director	Alok Nigam Vivek Deorao Talmale

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	13.18	6.00	0.10	0.01
Reserves Total	42.80	17.59	19.05	14.13
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00
Total Shareholders Funds	55.98	23.59	19.15	14.14
Secured Loans	0.00	0.18	0.53	0.80
Unsecured Loans	0.18	0.27	4.65	0.73
Total Debt	0.18	0.45	5.18	1.53
Other Liabilities	0.47	0.28	0.00	0.00
Total Liabilities	56.63	24.32	24.33	15.67
APPLICATION OF FUNDS :
Gross Block	4.75	4.75	4.45	4.28
Less : Accumulated Depreciation	3.03	2.96	2.55	2.33
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	1.72	1.79	1.90	1.95
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	1.38	0.50	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00
Investments	29.87	23.02	6.07	5.67
Current Assets, Loans & Advances
Inventories	0.00	0.38	2.81	2.81
Sundry Debtors	37.06	35.93	33.72	11.47
Cash and Bank Balance	7.94	14.46	10.96	7.79
Loans and Advances	12.80	14.59	22.06	21.94
Total Current Assets	57.80	65.37	69.56	44.00
Less : Current Liabilities and Provisions
Current Liabilities	37.29	68.67	51.52	34.92
Provisions	0.46	0.36	2.64	1.77
Total Current Liabilities & Provisions	37.75	69.03	54.16	36.69
Net Current Assets	20.05	-3.66	15.40	7.32
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.23	0.16	0.09	0.14
Deferred Tax Liability	0.00	0.00	0.00	0.00
Net Deferred Tax	0.23	0.16	0.09	0.14
Other Assets	3.39	2.51	0.87	0.59
Total Assets	56.63	24.32	24.32	15.68
Contingent Liabilities	18.14	12.95	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	139.32	93.75	81.90	81.66
Excise Duty	0.00	0.00	0.00	0.00
Net Sales	139.32	93.75	81.90	81.66
Other Income	2.86	4.02	1.14	3.69
Stock Adjustments	0.00	0.00	0.00	0.00
Total Income	142.18	97.77	83.04	85.35
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.08	0.06	0.07	0.11
Employee Cost	6.62	4.51	3.96	2.97
Other Manufacturing Expenses	102.72	73.97	67.63	67.52
Selling & Administrative Expenses	6.96	4.07	3.75	8.91
Miscellaneous Expenses	2.27	2.34	0.08	0.76
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00
Total Expenditure	118.65	84.95	75.49	80.27
Operating Profit	23.53	12.83	7.54	5.08
Interest	0.13	0.54	0.05	0.05
Gross Profit	23.40	12.29	7.49	5.03
Depreciation	0.19	0.20	0.22	0.23
Profit Before Tax	23.21	12.09	7.27	4.80
Tax	5.55	2.88	2.21	1.41
Fringe Benefit tax	0.00	0.00	0.00	0.00
Deferred Tax	-0.03	-0.01	0.05	-0.06
Reported Net Profit	17.68	9.22	5.01	3.45
Extraordinary Items	1.04	1.17	0.00	0.08
Adjusted Net Profit	16.64	8.05	5.01	3.37
Adjustment below Net Profit	-6.00	-5.90	-0.09	0.00
P & L Balance brought forward	17.59	14.27	14.13	10.68
Statutory Appropriations	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00
P & L Balance carried down	29.27	17.59	19.05	14.13
Dividend	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	13.41	15.36	500.86	3000.96
Earnings Per Share(Adj)-Unit Curr	13.41	15.36	500.86	3000.96
Book Value-Unit Curr	42.48	39.32	1915.25	12299.04
Book Value(Adj)-Unit Curr	42.48	39.32	1915.25	12299.04

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023
Debt-Equity Ratio	0.01	0.13	0.20
Long Term Debt-Equity Ratio	0.00	0.02	0.03
Current Ratio	1.15	1.05	1.18
Fixed Assets	29.33	20.38	18.76
Inventory	733.26	58.78	29.15
Debtors	3.82	2.69	3.62
Interest Cover Ratio	179.54	20.54	146.40
PBIDTM (%)	16.89	12.04	9.21
PBITM (%)	16.75	11.83	8.94
PBDTM (%)	16.80	11.47	9.15
CPM (%)	12.83	8.80	6.39
APATM (%)	12.69	8.59	6.12
ROCE (%)	57.65	45.58	36.60
RONW (%)	44.44	37.67	30.10

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	148.95	117.95	122.05	17.17	12.51	12.94	215.37
Share Prices Of 2025
Dec 2025	162.90	130.75	135.95	17.80	13.33	14.42	239.89
Nov 2025	166.50	137.25	164.90	17.83	14.23	17.49	290.98
Oct 2025	153.95	133.50	139.00	16.76	14.14	14.74	245.28
Sep 2025	165.00	134.25	144.90	17.88	14.15	15.37	255.69
Aug 2025	160.50	130.00	146.20	17.74	12.69	15.50	257.98

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49521.93
48.93 0.10%

S&P 500 6857.17
3.41 0.05%

HANG SENG 26705.95
138.82 0.52%

NIKKEI 225 56467.09
-339.32 -0.60%

FTSE 100 10471.28
24.93 0.24%

NIFTY 25725.40
42.65 0.17%

× Ask Your Question