IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	274.40 Dec 05,2025 EOD	273.90 Dec 05,2025 EOD
Today's Change( )	3.55 (1.31%)	3.10 (1.14%)
Open( )	272.15	273.35
Prev Close( )	270.85	270.80
Volume	5,384.00	11,790.00
Today's Range( )	275.55 - 270.00	275.55 - 270.10
52-Week Range( )	330.40 - 250.00	330.65 - 250.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1999
Registered Office	MIDAS Corporate Park 3rd Floor,37 G T Road, Jalandhar, Punjab-144001
Telephone	91-181-505 1111/505 2222
Fax	NA
Chairman	Navin Kumar Maini
Managing Director	Sarvjit Singh Samra
Company Secretary	Amit Sharma
Auditor	SCV & Co LLP/T R Chadha & Co
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Part Time Chairman	Navin Kumar Maini
Managing Director & Chief Executive Officer	Sarvjit Singh Samra
Executive Director & Chief Financial Officer	Munish Jain
Non Executive Director	Mahesh Parasuraman Dinesh Gupta
Independent Director	Gurpreet Singh Chug Nageswara Rao Y.
Non Executive Director	Balbir Singh
Independent Director	Rachna Dikshit Sukhen Pal Babuta
Company Sec. & Compli. Officer	Amit Sharma
Independent Director	Kamaldeep Singh Sangha
Additional Director	Bhavdeep Sardana

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	45.25	45.04	34.25	34.04	33.91	33.81
Reserves Total	1294.89	1152.38	576.36	481.74	416.88	372.97
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	8322.60	7477.74	6560.62	6046.36	5221.07	4446.62
Borrowings	320.58	472.25	721.38	498.43	616.72	420.92
Other Liabilities & Provisions	131.07	150.72	99.95	95.06	84.39	55.55
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	10114.39	9298.13	7992.56	7155.63	6372.97	5329.87
APPLICATION OF FUNDS :
Cash & Balances with RBI	649.84	568.98	462.65	364.00	721.72	221.24
Balances with Banks & money at Call	349.88	752.18	418.21	655.06	568.70	594.52
Investments	1819.45	1705.71	1488.58	1357.06	1212.25	1051.87
Advances	7090.39	6074.69	5428.69	4634.80	3726.89	3308.31
Fixed Assets	87.75	83.73	82.59	83.59	86.55	90.62
Other Assets	117.07	112.84	111.84	61.13	56.85	63.32
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	10114.38	9298.13	7992.56	7155.64	6372.96	5329.88
Contingent Liabilities	78.61	63.00	56.47	45.62	38.35	37.07
Bills for collection	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	6.87	2.85	1.79	1.71	1.73	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	908.50	794.33	676.01	578.22	511.44	458.13
Other Income	86.02	68.08	49.47	54.19	45.83	42.96
Total Income	994.52	862.41	725.48	632.41	557.27	501.09
II. Expenditure
Interest expended	498.30	449.18	354.02	322.94	312.83	285.51
Payments to/Provisions for Employees	148.57	124.58	117.98	106.56	90.43	84.64
Operating Expenses & Administrative Expenses	67.51	59.14	54.48	49.22	45.04	42.77
Depreciation	16.99	16.90	20.67	16.12	16.49	15.34
Other Expenses, Provisions & Contingencies	88.02	64.38	54.17	53.08	38.75	38.25
Provision for Tax	44.68	36.22	31.72	24.97	12.77	11.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.20	0.47	-1.16	-3.05	0.19	-2.10
Total Expenditure	862.87	750.88	631.89	569.84	516.50	475.71
III. Profit & Loss
Reported Net Profit	131.65	111.53	93.60	62.57	40.78	25.38
Extraordinary Items	0.01	0.09	0.01	0.00	0.00	-0.01
Adjusted Net Profit	131.64	111.44	93.59	62.57	40.78	25.39
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	-0.12
Profit brought forward	305.90	233.18	167.02	126.29	98.77	83.77
IV. Appropriations
Transfer to Statutory Reserve	32.91	27.88	23.40	15.64	10.20	6.35
Transfer to Other Reserves	4.84	6.68	0.62	3.47	3.07	3.31
Trans. to Government /Proposed Dividend	5.41	4.24	3.42	2.72	0.00	0.60
Balance carried forward to Balance Sheet	394.39	305.90	233.18	167.02	126.29	98.77
Equity Dividend %	40.00	12.00	12.00	10.00	8.00	0.00
Dividend Per Share(Rs)	4.00	1.20	1.20	1.00	0.08	0.00
Earnings Per Share-Unit Curr	29.10	24.76	27.33	18.38	12.03	7.51
Earnings Per Share(Adj)-Unit Curr	29.10	24.76	27.33	18.38	12.03	7.51
Book Value-Unit Curr	296.18	265.84	178.27	151.50	132.94	120.32
Book Value(Adj)-Unit Curr	296.18	265.84	178.27	151.50	132.94	120.32

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	23.14	22.88	25.57
Total Income	279.60	269.96	257.03
Total Expenditure	88.41	90.16	83.64
PBIDT	191.19	179.80	173.39
Interest	144.82	137.29	128.40
PBDT	46.37	42.51	44.99
Depreciation	0.00	0.00	0.00
Tax	11.48	10.50	10.75
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	34.89	32.01	34.24
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	34.89	32.01	34.24
EPS (Unit Curr.)	7.70	7.08	7.57
EPS (Adj) (Unit Curr.)	7.70	7.08	7.57
Calculated EPS (Unit Curr.)	7.70	7.07	7.57
Calculated EPS (Adj) (Unit Curr.)	7.70	7.07	7.57
Calculated EPS (Ann.) (Unit Curr.)	30.81	28.30	30.27
Calculated EPS (Adj) (Ann.) (Unit Curr.)	30.81	28.30	30.27
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	45.29	45.25	45.25
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	74.55	72.77	74.91
PBDTM(%)	18.08	17.20	19.44
PATM(%)	13.60	12.96	14.79

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	83.32	81.94	79.82	74.21	72.77
Investment / Deposit (%)	22.31	22.75	22.57	22.80	23.42
Cash / Deposit (%)	7.71	7.35	6.56	9.64	9.75
Interest Expended / Interest Earned (%)	54.85	56.55	52.37	55.85	61.17
Other Income / Total Income (%)	8.65	7.89	6.82	8.57	8.22
Operating Expenses / Total Income (%)	31.25	29.95	30.70	31.03	30.93
Interest Income / Total Funds (%)	9.36	9.19	8.93	8.55	8.74
Interest Expended / Total Funds (%)	5.13	5.20	4.67	4.77	5.35
Net Interest Income / Total Funds (%)	4.23	3.99	4.25	3.77	3.39
Non Interest Income / Total Funds (%)	0.89	0.79	0.65	0.80	0.78
Operating Expenses / Total Funds (%)	3.20	2.99	2.94	2.90	2.95
Profit before Provisions / Total Funds (%)	1.91	1.79	1.96	1.67	1.22
Net Profit / Total funds (%)	1.36	1.29	1.24	0.93	0.70
RONW (%)	10.38	12.34	16.62	12.95	9.51

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	285.00	264.90	277.95	9.88	9.00	9.56	1,258.73
Oct 2025	295.40	271.65	282.40	10.55	9.12	9.71	1,278.88
Sep 2025	303.30	276.25	277.15	10.49	9.47	9.53	1,255.11
Aug 2025	325.95	259.05	289.70	11.32	7.57	9.97	1,311.94
Jul 2025	330.40	274.85	304.15	11.71	9.23	10.45	1,376.19
Jun 2025	311.00	288.60	292.80	10.87	9.76	10.06	1,324.83
May 2025	300.35	263.55	297.10	10.44	8.98	10.21	1,344.29
Apr 2025	310.00	256.00	292.95	11.28	8.48	10.07	1,325.51
Mar 2025	291.70	250.00	258.70	10.24	8.39	8.89	1,170.54
Feb 2025	317.90	267.25	267.95	13.60	10.82	10.88	1,212.39
Jan 2025	311.30	282.65	301.25	12.77	11.30	12.23	1,363.06
Share Prices Of 2024
Dec 2024	295.95	270.80	293.80	12.10	10.69	11.93	1,329.36
Nov 2024	300.05	280.00	280.10	12.27	11.36	11.37	1,267.37
Oct 2024	305.90	278.40	293.40	12.59	11.19	11.87	1,322.33
Sep 2024	311.50	287.30	302.25	12.82	11.51	12.22	1,362.22
Aug 2024	341.05	291.40	293.05	14.04	11.48	11.85	1,320.16
Jul 2024	369.00	339.10	340.70	15.83	13.64	13.77	1,534.82
Jun 2024	360.00	312.80	347.20	14.73	12.41	14.03	1,563.88
May 2024	406.70	325.00	329.15	17.64	12.97	13.30	1,482.57
Apr 2024	373.15	338.00	352.50	15.36	13.63	14.25	1,587.75

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 47874.44
-29.46 -0.06%

S&P 500 6878.17
7.45 0.11%

HANG SENG 26085.09
149.18 0.58%

NIKKEI 225 50440.45
-587.97 -1.15%

FTSE 100 9722.32
30.25 0.31%

NIFTY 26186.45
152.70 0.59%

× Ask Your Question