IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	79.20 Nov 18,2025 EOD	79.09 Nov 18,2025 EOD
Today's Change( )	0.28 (0.35%)	0.17 (0.22%)
Open( )	80.00	79.80
Prev Close( )	78.92	78.92
Volume	68,617.00	653,278.00
Today's Range( )	80.00 - 78.52	79.99 - 78.92
52-Week Range( )	109.99 - 72.50	108.95 - 72.95
Buy (Size)	N.A	79.09(×2050)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	NA
Registered Office	Unit No.1401-1403 14th Floor,TowerB SAS Tower Medicity Se38, Gurugram, Haryana-122001
Telephone	91-0124 4920 139
Fax	NA
Chairman	NA
Managing Director	Deepa Rath
Company Secretary	NA
Auditor	Walker Chandiok & Co LLP
Face Value	99
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Managing Director & Chief Executive Officer	Deepa Rath
Non Executive Director	Prashant Ramrao Joshi
Independent Director	Arun Mehta Parmod Kumar Nagpal
Compliance Officer	Shubham Jain

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	2690.87	0.00	337.01	313.10
Reserves Total	-426.95	0.00	646.52	184.25
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00
Total Shareholders Funds	2263.92	0.00	983.53	497.35
Secured Loans	2363.00	0.00	1619.87	715.43
Unsecured Loans	0.00	0.00	1036.79	916.37
Total Debt	2363.00	0.00	2656.66	1631.80
Other Liabilities	0.00	0.00	0.00	21.76
Total Liabilities	4626.92	0.00	3640.19	2150.91
APPLICATION OF FUNDS :
Gross Block	0.00	0.00	0.00	0.00
Less : Accumulated Depreciation	0.00	0.00	0.00	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	0.00	0.00	0.00	0.00
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00
Investments	1206.77	0.00	0.00	14.21
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00
Sundry Debtors	0.00	0.00	109.81	19.54
Cash and Bank Balance	31.35	0.00	39.15	60.22
Loans and Advances	148.79	0.00	986.76	882.64
Total Current Assets	180.13	0.00	1135.72	962.40
Less : Current Liabilities and Provisions
Current Liabilities	55.40	0.00	470.63	312.26
Provisions	0.00	0.00	1.44	0.00
Total Current Liabilities & Provisions	55.40	0.00	472.07	312.26
Net Current Assets	124.73	0.00	663.66	650.13
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.06	0.68
Deferred Tax Liability	0.00	0.00	171.09	40.30
Net Deferred Tax	0.00	0.00	-171.03	-39.62
Other Assets	3295.42	0.00	3147.56	1526.19
Total Assets	4626.92	0.00	3640.19	2150.91
Contingent Liabilities	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	404.11	1485.09	2033.09	1908.15
Excise Duty	0.00	0.00	0.00	0.00
Net Sales	404.11	1485.09	2033.09	1908.15
Other Income	0.72	58.42	485.83	73.27
Stock Adjustments	0.00	0.00	0.00	0.00
Total Income	404.83	1543.51	2518.92	1981.42
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00
Employee Cost	0.00	1.57	0.48	0.18
Other Manufacturing Expenses	0.00	991.86	1686.27	1711.55
Selling & Administrative Expenses	16.62	25.59	11.67	5.11
Miscellaneous Expenses	444.22	64.30	3.49	1.32
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00
Total Expenditure	460.84	1083.32	1701.91	1718.16
Operating Profit	-56.01	460.19	817.01	263.26
Interest	20.59	285.32	151.93	95.18
Gross Profit	-76.60	174.87	665.08	168.08
Depreciation	0.00	0.00	0.00	0.00
Profit Before Tax	-76.60	174.87	665.08	168.08
Tax	0.32	60.93	36.49	13.52
Fringe Benefit tax	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-11.83	131.41	29.00
Reported Net Profit	-76.92	125.77	497.19	125.56
Extraordinary Items	-444.48	-11.65	357.38	52.28
Adjusted Net Profit	367.56	137.42	139.81	73.28
Adjustment below Net Profit	0.00	-125.77	-0.19	-0.74
P & L Balance brought forward	0.00	0.00	125.68	59.43
Statutory Appropriations	0.00	0.00	0.00	0.00
Appropriations	350.03	0.00	30.84	58.57
P & L Balance carried down	-426.95	0.00	591.84	125.68
Dividend	0.00	0.00	34.73	0.00
Preference Dividend	0.00	0.00	0.00	0.00
Equity Dividend %	26.77	0.00	10.31	0.00
Dividend Per Share(Rs)	26.50	0.00	1.03	0.00
Earnings Per Share-Unit Curr	-2.83	0.00	14.75	4.01
Earnings Per Share(Adj)-Unit Curr	-2.83	0.00	14.75	4.01
Book Value-Unit Curr	83.29	0.00	29.18	15.88
Book Value(Adj)-Unit Curr	83.29	0.00	29.18	15.88

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	101.72	298.19	404.11
Other Operating Income	0.00	0.00	0.00
Other Income	19.61	0.66	0.72
Total Income	121.32	298.85	404.83
Total Expenditure	0.90	331.48	460.84
PBIDT	120.42	-32.63	-56.01
Interest	45.30	45.23	20.59
PBDT	75.13	-77.86	-76.60
Depreciation	0.00	0.00	0.00
Tax	0.23	0.28	0.32
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	74.90	-78.14	-76.92
Extra-ordinary Items	19.01	-330.00	-443.85
Adjusted Profit After Extra-ordinary item	55.89	251.86	366.93
EPS (Unit Curr.)	2.73	-2.84	-3.26
EPS (Adj) (Unit Curr.)	2.73	-2.84	-3.26
Calculated EPS (Unit Curr.)	2.76	-2.84	-2.83
Calculated EPS (Adj) (Unit Curr.)	2.76	-2.84	-2.83
Calculated EPS (Ann.) (Unit Curr.)	11.02	-11.35	-11.32
Calculated EPS (Adj) (Ann.) (Unit Curr.)	11.02	-11.35	-11.32
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	3.28	3.65	0.00
Equity	2690.87	2726.46	2690.87
Reserve & Surplus	0.00	0.00	0.00
Face Value	99.00	99.00	99.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	118.38	-10.94	-13.86
PBDTM(%)	73.86	-26.11	-18.96
PATM(%)	73.63	-26.20	-19.03

Financial Ratios

Particulars	Mar 2025
Debt-Equity Ratio	1.04
Long Term Debt-Equity Ratio	1.02
Current Ratio	1.75
Fixed Assets	0.00
Inventory	0.00
Debtors	0.00
Interest Cover Ratio	18.85
PBIDTM (%)	96.05
PBITM (%)	96.05
PBDTM (%)	90.96
CPM (%)	90.96
APATM (%)	90.96
ROCE (%)	0.00
RONW (%)	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	79.90	72.50	76.44	6.26	5.21	5.73	2,105.16
Sep 2025	88.00	74.75	76.11	7.36	5.50	5.70	2,096.07
Aug 2025	85.00	76.56	77.83	6.73	5.71	5.83	2,143.44
Jul 2025	84.94	77.17	80.56	6.50	5.75	6.04	2,218.62
Jun 2025	93.55	74.26	77.80	7.22	5.28	5.83	2,142.61
May 2025	94.00	86.50	91.99	7.23	6.41	6.89	2,533.40
Apr 2025	93.00	82.53	89.50	7.41	5.88	6.71	2,464.83
Mar 2025	109.99	86.90	88.79	8.59	6.41	6.65	2,445.28
Feb 2025	103.00	97.52	102.01	21.20	19.29	20.44	2,809.36
Jan 2025	100.28	97.12	99.08	20.41	19.14	19.86	2,728.66

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 46604.53
-563.95 -1.20%

S&P 500 6692.71
-62.40 -0.92%

HANG SENG 25930.04
-454.25 -1.72%

NIKKEI 225 48833.62
-1490.29 -2.96%

FTSE 100 9519.69
-155.74 -1.61%

NIFTY 25910.05
-103.40 -0.40%

× Ask Your Question