IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	135.95 Apr 28,2026 13:35:00	135.85 Apr 28,2026 13:29:55
Today's Change( )	-3.55 (-2.54%)	-3.88 (-2.78%)
Open( )	138.45	138.60
Prev Close( )	139.50	139.73
Volume	73,206.00	1,716,001.00
Today's Range( )	139.05 - 133.35	139.73 - 133.21
52-Week Range( )	159.00 - 105.95	159.00 - 106.00
Buy (Size)	135.85(×1)	135.84(×36)
Sell (Size)	136.05(×1)	135.85(×57)

Company Background


Incorporation Year	2007
Registered Office	8th Flr Unit #.808-814 Ambadep,Bldg Kasturba Gandhi Marg, New Delhi, Delhi-110001
Telephone	+91 0124 4506 761
Fax	NA
Chairman	NA
Managing Director	NA
Company Secretary	Vatsala Sameer
Auditor	Batra Deepak & Associates/M Bhaskara Rao & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Director	Ravi Menon Krishnamurthy Rajagopalan
Whole-time Director	Anuj Dayal Mathur
Director	Sudhindar Khanna ANIMESH CHAUHAN BANAVAR ANANTHARAMAIAH PRABHAKAR Bharathi Anil Kumar Bansal Rakesh Sharma Ian Keith Moore Rajkiran Rai Gundyadka Dinabandhu Mohapatra
Company Secretary	Vatsala Sameer

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	950.00	950.00	950.00	950.00	950.00	950.00
Reserves Total	566.86	468.88	403.07	340.37	330.13	238.94
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1516.86	1418.88	1353.07	1290.37	1280.13	1188.94
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Loan Funds	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	40335.23	36396.92	29195.82	25258.15	20532.37	14352.58
Total Liabilities	41852.09	37815.80	30548.89	26548.52	21812.50	15541.52
APPLICATION OF FUNDS :
Loan / Non-Current Assets	0.00	0.00	0.00	0.00	3.34	0.00
Fixed Assets
Gross Block	235.48	259.74	245.96	224.32	174.59	167.80
Less: Accumulated Depreciation	193.27	182.36	172.53	154.04	137.58	135.80
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	42.21	77.38	73.43	70.28	37.01	32.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.08	2.03	4.75	3.94	7.26	4.09
Investments	41166.41	37357.29	30178.96	26265.82	21871.09	15373.67
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	30.85	4.57	0.00	0.00	0.00	0.00
Cash and Bank Balance	610.96	421.98	386.63	340.27	271.56	168.16
Loans and Advances	958.96	838.54	644.04	526.39	395.93	367.18
Total Current Assets	1600.78	1265.10	1030.67	866.65	667.50	535.34
Less : Current Liabilities and Provisions
Current Liabilities	1030.27	908.87	743.56	648.82	749.37	392.48
Provisions	31.93	26.16	17.51	17.61	24.32	12.14
Total Current Liabilities & Provisions	1062.20	935.03	761.07	666.43	773.69	404.62
Net Current Assets	538.58	330.06	269.60	200.22	-106.20	130.72
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	100.81	49.04	22.15	8.26	0.00	1.06
Total Assets	41852.10	37815.79	30548.88	26548.53	21812.50	15541.53
Contingent Liabilities	312.99	241.70	0.00	204.54	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Operating Income	10709.57	11841.14	8435.08	8496.34	9252.61	3074.09
Other Income	18.79	10.66	154.52	256.46	184.46	104.31
Total Income	10728.36	11851.80	8589.60	8752.80	9437.07	3178.40
EXPENDITURE :
Operating Expenses & Administrative Expenses	9737.03	10910.91	7699.38	7897.37	8463.79	676.74
Miscellaneous Expenses	203.67	211.23	300.96	393.02	514.40	2080.98
Interest	0.00	0.00	0.00	0.00	6.09	5.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	637.76	583.10	470.45	435.60	345.17	301.33
Total Expenditure	10578.46	11705.24	8470.79	8725.99	9329.45	3064.85
Gross Profit	149.91	146.56	118.82	26.81	107.61	113.56
Depreciation	21.77	22.69	18.99	16.56	12.99	8.47
Profit Before Tax	128.14	123.87	99.83	10.25	94.62	105.09
Tax	11.16	10.56	8.63	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	116.98	113.32	91.19	10.24	94.62	105.09
Extraordinary Items	0.23	0.03	0.00	0.00	0.00	0.00
Adjusted Net Profit	116.75	113.29	91.19	10.24	94.62	105.09
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	343.88	278.07	215.37	205.13	110.51	5.42
Appropriations	19.00	47.50	28.50	0.00	0.00	0.00
P & L Balance carried down	441.86	343.88	278.07	215.37	205.13	110.51
Dividend	19.00	47.50	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	4.00	4.00	3.00	3.00	0.00	0.00
Dividend Per Share(Rs)	0.40	0.40	0.30	0.30	0.00	0.00
Earnings Per Share-Unit Curr	1.23	1.19	0.96	0.11	1.00	1.11
Earnings Per Share(Adj)-Unit Curr	1.23	1.19	0.96	0.11	1.00	1.11
Book Value-Unit Curr	15.97	14.94	14.24	13.58	13.48	12.52
Book Value(Adj)-Unit Curr	15.97	14.94	14.24	13.58	13.48	12.52

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Operating Income	2867.16	2259.73	1653.43
Total Income	4303.29	2377.45	3651.32
Interest	0.00	0.00	0.00
Employee Expenses	179.40	174.77	169.97
Selling & Administrative Expenses	0.00	19.38	21.72
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	4092.36	2138.04	3433.68
TOTAL OPERATING EXPENDITURE	4271.76	2332.19	3625.37
Operating Profit Before Prov. & Cont.	31.53	45.26	25.95
Provisions & Write Offs	0.69	0.00	-0.12
Depreciation	0.00	0.00	0.00
TOTAL EXPENDITURE	4272.45	2332.19	3625.25
Tax	3.19	4.45	2.65
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	27.65	40.81	23.42
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	27.65	40.81	23.42
EPS (Unit Curr.)	0.29	0.43	0.25
EPS (Adj) (Unit Curr.)	0.29	0.43	0.25
Calculated EPS (Unit Curr.)	0.00	0.00	0.00
Calculated EPS (Adj) (Unit Curr.)	0.00	0.00	0.00
Calculated EPS (Ann.) (Unit Curr.)	0.00	0.00	0.00
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.00	0.00	0.00
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	950.00	950.00	950.00
Reserve & Surplus	620.74	593.09	590.28
Face Value	0.00	0.00	0.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	1.08	2.00	1.58
PBDTM(%)	1.08	2.00	1.58
PATM(%)	0.96	1.81	1.42
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	1.43	1.35	1.33	1.07	1.02
Fixed Assets	43.33	46.87	36.53	43.88	55.12
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	605.78	5186.78	0.00	0.00	0.00
Interest Cover Ratio	0.00	0.00	0.00	0.00	16.54
PBIDTM (%)	1.40	1.24	1.38	0.31	1.20
PBITM (%)	1.19	1.05	1.16	0.12	1.07
PBDTM (%)	1.40	1.24	1.38	0.31	1.14
CPM (%)	1.29	1.15	1.28	0.31	1.14
APATM (%)	1.09	0.96	1.06	0.12	1.00
ROCE (%)	0.32	0.36	0.35	0.04	0.54
RONW (%)	7.97	8.18	6.90	0.80	7.66

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	151.60	127.05	140.40	126.15	91.21	114.24	13,338.00
Feb 2026	159.00	141.00	144.60	133.80	111.88	117.66	13,737.00
Jan 2026	155.00	135.35	147.30	127.73	109.41	119.86	13,993.50
Share Prices Of 2025
Dec 2025	157.15	117.65	148.05	133.84	92.36	120.47	14,064.75
Nov 2025	128.10	114.55	123.10	110.35	90.72	100.17	11,694.50
Oct 2025	125.85	105.95	116.20	105.81	81.92	94.55	11,039.00

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49198.35
-53.37 -0.11%

S&P 500 7195.79
9.71 0.14%

HANG SENG 25925.66
-52.42 -0.20%

NIKKEI 225 59839.06
-698.30 -1.15%

FTSE 100 10331.11
-47.97 -0.46%

NIFTY 24041.50
-51.20 -0.21%

× Ask Your Question