IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	222.95 Aug 20,2026 EOD	223.11 Aug 20,2026 EOD
Today's Change( )	-0.25 (-0.11%)	0.57 (0.26%)
Open( )	223.80	224.45
Prev Close( )	223.20	222.54
Volume	34,007.00	385,105.00
Today's Range( )	225.10 - 222.20	225.13 - 222.19
52-Week Range( )	296.70 - 215.40	297.00 - 215.20
Buy (Size)	N.A	223.11(×775)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2008
Registered Office	D-1 Udyog Nagar,Main Rohtak Road, New Delhi, New Delhi-110041
Telephone	91-11-43272500
Fax	NA
Chairman	Hari Krishan Agarwal
Managing Director	Hari Krishan Agarwal
Company Secretary	NA
Auditor	B S R & Co
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


CMD & Executive Director	Hari Krishan Agarwal
ED / WTD / CEO / Promoter	Nikhil Aggarwal
Independent Non Exe. Director	Anil Chanana Jai Kumar Garg MADHUMITA GANGULI Nitin Savara
Co. Sec. / Comp. Officer / General Counsel	Archana Maini

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	152.80	152.70	152.63	152.34	152.16	151.87
Reserves Total	753.45	603.81	499.03	399.60	275.42	160.76
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.18	0.00	0.00
Total Shareholders Funds	906.25	756.51	651.66	552.12	427.58	312.63
Secured Loans	36.28	0.00	24.30	180.76	161.75	135.60
Unsecured Loans	199.88	232.27	153.46	154.24	127.24	41.64
Total Debt	236.16	232.27	177.76	335.00	288.99	177.24
Other Liabilities	24.82	21.72	16.78	11.14	5.09	4.63
Total Liabilities	1167.23	1010.50	846.20	898.26	721.66	494.50
APPLICATION OF FUNDS :
Gross Block	876.55	727.01	596.58	555.14	443.58	328.64
Less : Accumulated Depreciation	360.46	296.83	242.80	181.92	121.43	74.03
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	516.09	430.18	353.78	373.22	322.15	254.61
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	11.32	34.35	20.07	3.81	2.47	0.25
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	473.52	402.61	414.96	457.40	357.66	206.89
Sundry Debtors	152.75	148.01	118.26	176.65	133.68	98.20
Cash and Bank Balance	3.96	24.51	24.81	23.99	0.35	1.04
Loans and Advances	273.18	167.36	123.90	98.80	116.29	81.34
Total Current Assets	903.41	742.49	681.93	756.84	607.97	387.46
Less : Current Liabilities and Provisions
Current Liabilities	296.52	289.37	241.96	273.18	230.89	183.25
Provisions	27.51	28.10	27.11	12.91	11.07	8.48
Total Current Liabilities & Provisions	324.03	317.47	269.07	286.09	241.96	191.73
Net Current Assets	579.38	425.02	412.86	470.75	366.02	195.73
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	62.69	72.39	52.93	50.00	35.75	42.75
Deferred Tax Liability	28.06	37.80	21.87	26.06	20.77	5.84
Net Deferred Tax	34.63	34.59	31.06	23.94	14.98	36.91
Other Assets	25.81	86.36	28.43	26.54	16.05	7.01
Total Assets	1167.23	1010.50	846.20	898.26	721.67	494.51
Contingent Liabilities	3.14	55.16	54.60	0.00	2.39	2.39

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1774.12	1592.96	1448.29	1484.25	1194.18	711.28
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1774.12	1592.96	1448.29	1484.25	1194.18	711.28
Other Income	22.84	14.69	4.54	2.75	2.40	3.73
Stock Adjustments	73.04	-28.09	-10.85	108.31	95.38	29.97
Total Income	1870.00	1579.56	1441.98	1595.31	1291.96	744.98
EXPENDITURE :
Raw Materials	909.35	739.17	684.61	860.29	698.55	416.48
Power & Fuel Cost	29.69	23.31	21.49	22.16	17.36	9.00
Employee Cost	140.17	118.96	101.50	80.19	65.72	50.60
Other Manufacturing Expenses	144.25	117.21	105.77	111.44	74.87	48.75
Selling & Administrative Expenses	300.42	295.63	263.55	229.53	174.73	84.44
Miscellaneous Expenses	31.39	27.06	49.72	35.38	16.36	16.43
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1555.27	1321.34	1226.64	1338.99	1047.58	625.69
Operating Profit	314.73	258.22	215.34	256.32	244.37	119.30
Interest	24.26	18.79	23.20	28.68	19.62	17.16
Gross Profit	290.47	239.43	192.14	227.64	224.75	102.14
Depreciation	88.30	75.49	72.11	71.04	53.04	32.22
Profit Before Tax	202.17	163.94	120.03	156.60	171.71	69.92
Tax	52.22	46.18	37.72	48.44	41.44	20.87
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.14	-3.42	-7.13	-8.96	21.73	22.18
Reported Net Profit	150.09	121.18	89.44	117.12	108.54	26.87
Extraordinary Items	0.42	-0.03	-0.13	0.51	-0.56	0.05
Adjusted Net Profit	149.67	121.21	89.57	116.61	109.10	26.82
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.25	0.66
P & L Balance brought forward	573.31	473.75	384.32	267.17	157.80	129.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	8.89	21.62	0.01	-0.03	-0.58	-0.75
P & L Balance carried down	714.51	573.31	473.75	384.32	267.17	157.80
Dividend	9.16	21.38	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	20.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.50	1.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.91	3.97	2.93	3.84	3.57	1.77
Earnings Per Share(Adj)-Unit Curr	4.91	3.97	2.93	3.84	3.57	1.77
Book Value-Unit Curr	29.65	24.77	21.35	18.12	14.05	20.59
Book Value(Adj)-Unit Curr	29.65	24.77	21.35	18.12	14.05	20.59

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	385.20	455.63	588.61
Other Operating Income	0.00	0.00	0.00
Other Income	8.04	6.05	5.50
Total Income	393.24	461.68	594.11
Total Expenditure	330.53	373.17	478.35
PBIDT	62.71	88.51	115.76
Interest	4.81	5.86	7.30
PBDT	57.90	82.65	108.46
Depreciation	22.61	23.87	22.40
Tax	10.17	13.20	22.96
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.02	1.44	-0.58
Reported Profit After Tax	26.14	44.14	63.68
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	26.14	44.14	63.68
EPS (Unit Curr.)	0.86	1.44	2.08
EPS (Adj) (Unit Curr.)	0.86	1.44	2.08
Calculated EPS (Unit Curr.)	0.86	1.44	2.08
Calculated EPS (Adj) (Unit Curr.)	0.86	1.44	2.08
Calculated EPS (Ann.) (Unit Curr.)	3.42	5.78	8.34
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.42	5.78	8.34
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	152.83	152.80	152.77
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.28	19.43	19.67
PBDTM(%)	15.03	18.14	18.43
PATM(%)	6.79	9.69	10.82

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.28	0.29	0.43	0.64	0.63
Long Term Debt-Equity Ratio	0.22	0.25	0.26	0.31	0.34
Current Ratio	2.19	2.19	1.91	1.62	1.58
Fixed Assets	2.21	2.41	2.52	2.97	3.09
Inventory	4.05	3.90	3.32	3.64	4.23
Debtors	11.80	11.96	9.82	9.57	10.30
Interest Cover Ratio	9.33	9.72	6.17	6.46	9.75
PBIDTM (%)	17.74	16.21	14.87	17.27	20.46
PBITM (%)	12.76	11.47	9.89	12.48	16.02
PBDTM (%)	16.37	15.03	13.27	15.34	18.82
CPM (%)	13.44	12.35	11.15	12.68	13.53
APATM (%)	8.46	7.61	6.18	7.89	9.09
ROCE (%)	20.80	19.68	16.42	22.88	31.46
RONW (%)	18.05	17.21	14.86	23.91	29.33

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	259.70	216.00	222.40	58.28	43.95	45.42	6,798.32
Jun 2026	257.00	230.95	235.40	52.96	45.70	48.07	7,195.09
May 2026	260.80	229.15	253.25	55.54	46.37	51.71	7,739.15
Apr 2026	256.95	217.60	248.05	53.19	42.12	50.65	7,580.24
Mar 2026	253.55	215.40	219.30	52.44	43.20	44.78	6,701.66
Feb 2026	284.50	249.15	259.25	72.07	61.42	65.36	7,922.50
Jan 2026	265.75	242.65	252.85	69.84	58.71	63.75	7,726.92
Share Prices Of 2025
Dec 2025	278.10	255.15	261.80	70.57	63.59	65.99	7,998.78
Nov 2025	286.10	253.15	275.90	74.81	61.92	69.55	8,429.58
Oct 2025	287.90	267.50	279.40	73.58	66.67	70.41	8,534.89
Sep 2025	296.70	260.25	269.30	83.15	64.01	67.87	8,226.37
Aug 2025	276.00	248.60	264.55	72.60	61.71	66.67	8,081.27
Jul 2025	304.45	264.45	267.85	78.21	65.80	67.50	8,182.07
Jun 2025	303.95	274.35	279.30	77.95	66.86	70.39	8,531.39
May 2025	296.95	234.55	290.85	78.15	57.69	73.28	8,882.51
Apr 2025	252.40	215.00	242.40	64.54	49.93	61.07	7,402.86
Mar 2025	270.90	224.65	230.40	69.08	55.71	58.05	7,036.38
Feb 2025	314.95	250.00	259.60	115.67	75.31	88.51	7,928.14
Jan 2025	327.40	256.90	272.60	114.14	84.74	92.95	8,325.16
Share Prices Of 2024
Dec 2024	337.20	279.30	322.85	121.34	91.14	110.08	9,859.79

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53487.79
123.39 0.23%

S&P 500 7729.14
16.38 0.21%

HANG SENG 25698.50
217.18 0.85%

NIKKEI 225 66220.29
893.87 1.37%

FTSE 100 10747.45
19.41 0.18%

NIFTY 24231.85
153.55 0.64%

× Ask Your Question