IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	391.30 Dec 12,2025 EOD	390.15 Dec 12,2025 EOD
Today's Change( )	2.20 (0.57%)	1.45 (0.37%)
Open( )	389.10	390.85
Prev Close( )	389.10	388.70
Volume	14,567.00	438,252.00
Today's Range( )	396.00 - 389.00	396.50 - 387.95
52-Week Range( )	446.20 - 266.05	447.00 - 272.75
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1920
Registered Office	P B No 502 CSB Bhavan,St Marys College Road, Thrissur, Kerala-680020
Telephone	91-487-2333020/2338764
Fax	91-487-2333170
Chairman	Biswamohan Mahapatra
Managing Director	Pralay Mandal
Company Secretary	Sijo Varghese
Auditor	Walker Chandiok & Co LLP/Sundaram & Srinivasan
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	SKDC Consultants Ltd Surya 35 Mayflower ,Avenue Sowripalayam ,Road ,Coimbatore - 641 028

Board of Directors


Non-Executive & Non-Independent Director	Sumit Maheshwari
Company Sec. & Compli. Officer	Sijo Varghese
Independent Director	Sharmila Abhay Karve Sudhin Choksey
Managing Director & Chief Executive Officer	Pralay Mandal
Independent Director	Sharad Kumar Saxena
Whole Time Director	B K Divakara
Independent Director	Renu Kohli Deepak Maheshwari Narasimha Raju Narasappa Doddahosahalli
Chairperson	Biswamohan Mahapatra
Additional Director	Sheetal Rupesh Sancheti

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	173.54	173.54	173.54	173.54	173.54	173.51
Reserves Total	4324.19	3630.11	3030.09	2477.86	2006.69	1787.16
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	36861.49	29718.80	24505.81	20188.30	19140.04	15790.68
Borrowings	5546.28	1757.38	782.97	2007.19	1425.92	794.00
Other Liabilities & Provisions	941.72	788.39	680.55	519.06	599.13	328.47
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	47847.22	36068.22	29172.96	25365.95	23345.32	18873.82
APPLICATION OF FUNDS :
Cash & Balances with RBI	3187.29	3089.65	1469.91	1473.24	736.14	547.79
Balances with Banks & money at Call	404.90	65.24	366.80	100.52	977.93	391.55
Investments	11389.34	7551.43	5848.70	7011.62	6125.99	5359.84
Advances	31507.05	24335.58	20650.65	15814.68	14438.12	11366.35
Fixed Assets	628.68	405.92	319.36	287.86	269.49	253.48
Other Assets	729.98	620.42	517.55	678.02	797.65	954.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	47847.24	36068.24	29172.97	25365.94	23345.32	18873.81
Contingent Liabilities	7368.08	2925.18	2282.54	1635.17	1956.63	1523.22
Bills for collection	76.89	77.18	77.62	102.61	72.96	61.16
Deferred Tax Liability	10.96	12.23	10.68	9.67	7.96	9.58

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	3597.14	2927.54	2319.65	2038.31	1872.29	1509.89
Other Income	972.05	584.29	316.01	246.80	303.13	221.61
Total Income	4569.19	3511.83	2635.66	2285.11	2175.42	1731.50
II. Expenditure
Interest expended	2120.97	1451.13	985.81	885.01	930.91	917.60
Payments to/Provisions for Employees	754.25	714.71	552.82	481.87	496.23	331.27
Operating Expenses & Administrative Expenses	299.53	225.92	176.89	147.77	116.99	110.44
Depreciation	76.39	55.55	43.16	37.99	40.76	23.52
Other Expenses, Provisions & Contingencies	518.53	303.08	143.38	118.23	297.97	214.67
Provision for Tax	212.40	200.74	193.40	106.01	0.08	121.27
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.67	-6.12	-7.15	49.73	74.07	0.00
Total Expenditure	3975.40	2945.01	2088.31	1826.62	1957.02	1718.77
III. Profit & Loss
Reported Net Profit	593.80	566.82	547.36	458.49	218.40	12.72
Extraordinary Items	-0.19	-0.10	0.18	0.30	0.05	-0.64
Adjusted Net Profit	593.99	566.92	547.18	458.19	218.35	13.36
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	622.57	207.29	-198.83	-509.49	-513.96	-513.96
IV. Appropriations
Transfer to Statutory Reserve	148.45	141.71	136.84	114.62	54.60	3.18
Transfer to Other Reserves	111.63	9.84	4.40	33.20	159.33	9.54
Trans. to Government /Proposed Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Balance carried forward to Balance Sheet	956.29	622.57	207.29	-198.83	-509.49	-513.96
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	34.22	32.66	31.54	26.42	12.59	0.73
Earnings Per Share(Adj)-Unit Curr	34.22	32.66	31.54	26.42	12.59	0.73
Book Value-Unit Curr	249.16	209.05	175.85	143.96	116.73	104.00
Book Value(Adj)-Unit Curr	249.16	209.05	175.85	143.96	116.73	104.00

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	349.20	244.71	381.47
Total Income	1458.36	1285.65	1362.36
Total Expenditure	557.11	464.60	496.20
PBIDT	901.25	821.05	866.16
Interest	685.60	661.53	609.62
PBDT	215.65	159.52	256.54
Depreciation	0.00	0.00	0.00
Tax	55.32	40.92	66.10
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	160.33	118.60	190.44
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	160.33	118.60	190.44
EPS (Unit Curr.)	9.24	6.84	10.98
EPS (Adj) (Unit Curr.)	9.24	6.84	10.98
Calculated EPS (Unit Curr.)	9.24	6.83	10.97
Calculated EPS (Adj) (Unit Curr.)	9.24	6.83	10.97
Calculated EPS (Ann.) (Unit Curr.)	36.96	27.34	43.90
Calculated EPS (Adj) (Ann.) (Unit Curr.)	36.96	27.34	43.90
Book Value (Unit Curr.)	261.00	258.00	249.00
Dividend (%)	0.00	0.00	0.00
Equity	173.54	173.54	173.54
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	81.26	78.88	88.30
PBDTM(%)	19.44	15.32	26.15
PATM(%)	14.46	11.39	19.42

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	83.87	82.96	81.59	76.92	73.87
Investment / Deposit (%)	28.45	24.71	28.77	33.40	32.88
Cash / Deposit (%)	9.43	8.41	6.59	5.62	3.68
Interest Expended / Interest Earned (%)	58.96	49.57	42.50	43.42	49.72
Other Income / Total Income (%)	21.27	16.64	11.99	10.80	13.93
Operating Expenses / Total Income (%)	33.36	36.16	35.76	34.41	33.51
Interest Income / Total Funds (%)	8.61	9.02	8.55	8.42	8.94
Interest Expended / Total Funds (%)	5.08	4.47	3.64	3.66	4.44
Net Interest Income / Total Funds (%)	3.53	4.55	4.92	4.77	4.49
Non Interest Income / Total Funds (%)	2.33	1.80	1.17	1.02	1.45
Operating Expenses / Total Funds (%)	3.65	3.91	3.48	3.25	3.48
Profit before Provisions / Total Funds (%)	2.18	2.40	2.61	2.54	2.46
Net Profit / Total funds (%)	1.42	1.75	2.02	1.89	1.04
RONW (%)	14.94	16.97	19.04	17.53	9.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	446.20	406.15	412.45	13.23	11.37	12.05	7,155.42
Oct 2025	427.00	366.65	412.45	12.62	10.34	12.05	7,155.42
Sep 2025	380.55	345.20	371.45	11.68	9.99	10.85	6,444.13
Aug 2025	445.00	352.30	363.40	13.49	9.62	10.61	6,304.47
Jul 2025	433.55	351.05	420.55	12.72	8.52	12.28	7,295.95
Jun 2025	402.25	350.10	394.20	11.99	9.69	11.51	6,838.81
May 2025	375.90	329.35	364.25	11.07	8.94	10.64	6,319.22
Apr 2025	368.60	270.00	352.75	10.93	6.57	10.30	6,119.71
Mar 2025	309.80	266.05	302.25	9.25	7.38	8.83	5,243.61
Feb 2025	312.95	272.80	282.15	9.99	8.24	8.63	4,894.90
Jan 2025	334.15	288.95	305.85	10.66	8.64	9.36	5,306.06
Share Prices Of 2024
Dec 2024	332.80	300.55	313.70	10.54	9.12	9.60	5,442.25
Nov 2024	321.30	297.05	306.35	9.97	8.95	9.37	5,314.74
Oct 2024	321.00	292.50	314.65	9.89	8.53	9.63	5,458.73
Sep 2024	334.70	305.85	313.15	10.55	9.14	9.58	5,432.71
Aug 2024	338.95	314.00	323.80	10.40	9.46	9.91	5,617.47
Jul 2024	402.30	327.35	328.00	12.98	10.00	10.04	5,690.34
Jun 2024	385.60	318.05	380.00	11.97	9.53	11.63	6,592.46
May 2024	376.00	324.05	329.60	11.65	9.81	10.09	5,718.09
Apr 2024	419.70	348.05	371.40	13.10	10.09	11.37	6,443.26

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48727.83
649.07 1.35%

S&P 500 6922.99
15.31 0.22%

HANG SENG 25976.80
446.28 1.75%

NIKKEI 225 50843.93
695.11 1.39%

FTSE 100 9710.82
55.29 0.57%

NIFTY 26046.95
148.40 0.57%

× Ask Your Question