IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	354.95 Apr 22,2025 EOD	355.10 Apr 22,2025 EOD
Today's Change( )	-5.55 (-1.54%)	-5.15 (-1.43%)
Open( )	364.55	359.00
Prev Close( )	360.50	360.25
Volume	40,826.00	405,983.00
Today's Range( )	364.55 - 349.60	360.00 - 350.00
52-Week Range( )	416.10 - 266.05	416.70 - 272.75
Buy (Size)	N.A	N.A
Sell (Size)	N.A	355.10(×3440)

Company Background


Incorporation Year	1920
Registered Office	P B No 502 CSB Bhavan,St Marys College Road, Thrissur, Kerala-680020
Telephone	91-487-2333020/2338764
Fax	91-487-2333170
Chairman	NA
Managing Director	Pralay Mandal
Company Secretary	Sijo Varghese
Auditor	Mukund M Chitale & Co/Walker Chandiok & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	SKDC Consultants Ltd Surya 35 Mayflower ,Avenue Sowripalayam ,Road ,Coimbatore - 641 028

Board of Directors


Non-Exec & Non-Independent Dir	Sumit Maheshwari
Company Sec. & Compli. Officer	Sijo Varghese
Independent Director	Sharmila Abhay Karve Sudhin Choksey
Non-Exec & Non-Independent Dir	Madhavan Menon
Managing Director & CEO	Pralay Mandal
Independent Director	Sharad Kumar Saxena
Whole Time Director	B K Divakara
Independent Director	Renu Kohli Deepak Maheshwari
Additional Director	Narasimha Raju Narasappa Doddahosahalli
Independent Director	Biswamohan Mahapatra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Capital	173.54	173.54	173.54	173.54	173.51	85.97
Reserves Total	3630.11	3030.09	2477.86	2006.69	1787.16	694.38
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	651.34
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Deposits	29718.80	24505.81	20188.30	19140.04	15790.68	15123.87
Borrowings	1757.38	782.97	2007.19	1425.92	794.00	0.00
Other Liabilities & Provisions	788.39	680.55	519.06	599.13	328.47	368.20
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	36068.22	29172.96	25365.95	23345.32	18873.82	16923.76
APPLICATION OF FUNDS :
Cash & Balances with RBI	3089.65	1469.91	1473.24	736.14	547.79	725.41
Balances with Banks & money at Call	65.24	366.80	100.52	977.93	391.55	248.23
Investments	7551.43	5848.70	7011.62	6125.99	5359.84	4027.61
Advances	24335.58	20650.65	15814.68	14438.12	11366.35	10615.24
Fixed Assets	405.92	319.36	287.86	269.49	253.48	217.73
Other Assets	620.42	517.55	678.02	797.65	954.80	1089.56
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	36068.24	29172.97	25365.94	23345.32	18873.81	16923.78
Contingent Liabilities	2925.18	2282.54	1635.17	1956.63	1523.22	657.76
Bills for collection	77.18	77.62	102.61	72.96	61.16	71.36
Deferred Tax Liability	12.23	10.68	9.67	7.96	9.58	12.61

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	2927.54	2319.65	2038.31	1872.29	1509.89	1347.52
Other Income	584.29	316.01	246.80	303.13	221.61	135.92
Total Income	3511.83	2635.66	2285.11	2175.42	1731.50	1483.44
II. Expenditure
Interest expended	1451.13	985.81	885.01	930.91	917.60	907.56
Payments to/Provisions for Employees	714.71	558.51	481.87	496.23	331.27	384.43
Operating Expenses & Administrative Expenses	225.92	176.89	147.77	116.99	110.44	95.97
Depreciation	55.55	43.16	37.99	40.76	23.52	16.53
Other Expenses, Provisions & Contingencies	303.08	137.72	118.23	297.97	214.67	379.04
Provision for Tax	200.74	193.35	106.01	0.08	121.27	-102.68
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.12	-7.14	49.73	74.07	0.00	0.00
Total Expenditure	2945.01	2088.31	1826.62	1957.02	1718.77	1680.85
III. Profit & Loss
Reported Net Profit	566.82	547.36	458.49	218.40	12.72	-197.42
Extraordinary Items	-0.10	0.18	0.30	0.05	-0.64	-0.75
Adjusted Net Profit	566.92	547.18	458.19	218.35	13.36	-196.67
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	207.29	-198.83	-509.49	-513.96	-513.96	-316.54
IV. Appropriations
Transfer to Statutory Reserve	141.71	136.84	114.62	54.60	3.18	0.00
Transfer to Other Reserves	9.84	4.40	33.20	159.33	9.54	0.00
Trans. to Government /Proposed Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Balance carried forward to Balance Sheet	622.57	207.29	-198.83	-509.49	-513.96	-513.96
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	32.66	31.54	26.42	12.59	0.73	0.00
Earnings Per Share(Adj)-Unit Curr	32.66	31.54	26.42	12.59	0.73	0.00
Book Value-Unit Curr	209.05	175.85	143.96	116.73	104.00	72.41
Book Value(Adj)-Unit Curr	209.05	175.85	143.96	116.73	104.00	72.41

Quarterly Results

Quarters :

Particulars	Dec 2024 ( Cr)	Sep 2024 ( Cr)	Jun 2024 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	219.37	199.38	171.84
Total Income	1138.75	1064.23	1003.86
Total Expenditure	390.70	380.42	381.38
PBIDT	748.05	683.81	622.48
Interest	543.93	497.37	470.05
PBDT	204.12	186.44	152.43
Depreciation	0.00	0.00	0.00
Tax	52.49	48.03	39.11
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	151.63	138.41	113.32
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	151.63	138.41	113.32
EPS (Unit Curr.)	8.74	7.98	6.53
EPS (Adj) (Unit Curr.)	8.74	7.98	6.53
Calculated EPS (Unit Curr.)	8.74	7.98	6.53
Calculated EPS (Adj) (Unit Curr.)	8.74	7.98	6.53
Calculated EPS (Ann.) (Unit Curr.)	34.95	31.90	26.12
Calculated EPS (Adj) (Ann.) (Unit Curr.)	34.95	31.90	26.12
Book Value (Unit Curr.)	236.00	229.00	217.00
Dividend (%)	0.00	0.00	0.00
Equity	173.54	173.54	173.54
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	81.36	79.07	74.82
PBDTM(%)	22.20	21.56	18.32
PATM(%)	16.49	16.00	13.62

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Credit-Deposit(%)	82.96	81.59	76.92	73.87	71.10
Investment / Deposit (%)	24.71	28.77	33.40	32.88	30.37
Cash / Deposit (%)	8.41	6.59	5.62	3.68	4.12
Interest Expended / Interest Earned (%)	49.57	42.50	43.42	49.72	60.77
Other Income / Total Income (%)	16.64	11.99	10.80	13.93	12.80
Operating Expenses / Total Income (%)	36.47	35.76	34.41	33.51	30.80
Interest Income / Total Funds (%)	9.02	8.55	8.42	8.94	8.51
Interest Expended / Total Funds (%)	4.47	3.64	3.66	4.44	5.17
Net Interest Income / Total Funds (%)	4.55	4.92	4.77	4.49	3.34
Non Interest Income / Total Funds (%)	1.80	1.17	1.02	1.45	1.25
Operating Expenses / Total Funds (%)	3.95	3.48	3.25	3.48	3.01
Profit before Provisions / Total Funds (%)	2.40	2.61	2.54	2.46	1.58
Net Profit / Total funds (%)	1.75	2.02	1.89	1.04	0.07
RONW (%)	16.97	19.04	17.53	9.00	0.71

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2025	309.80	266.05	302.25	9.70	7.73	9.25	5,243.61
Feb 2025	312.95	272.80	282.15	9.99	8.24	8.63	4,894.90
Jan 2025	334.15	288.95	305.85	10.66	8.64	9.36	5,306.06
Share Prices Of 2024
Dec 2024	332.80	300.55	313.70	10.54	9.12	9.60	5,442.25
Nov 2024	321.30	297.05	306.35	9.97	8.95	9.37	5,314.74
Oct 2024	321.00	292.50	314.65	9.89	8.53	9.63	5,458.73
Sep 2024	334.70	305.85	313.15	10.55	9.14	9.58	5,432.71
Aug 2024	338.95	314.00	323.80	10.40	9.46	9.91	5,617.47
Jul 2024	402.30	327.35	328.00	12.98	10.00	10.04	5,690.34
Jun 2024	385.60	318.05	380.00	11.97	9.53	11.63	6,592.46
May 2024	376.00	324.05	329.60	11.65	9.81	10.09	5,718.09
Apr 2024	419.70	348.05	371.40	13.10	10.09	11.37	6,443.26
Mar 2024	383.60	329.90	354.05	12.70	9.45	10.83	6,142.27
Feb 2024	396.40	346.25	349.95	13.01	10.58	11.10	6,071.14
Jan 2024	421.95	365.65	382.30	13.53	11.35	12.12	6,632.36
Share Prices Of 2023
Dec 2023	421.80	382.50	419.15	13.46	12.08	13.29	7,271.66
Nov 2023	398.90	314.45	387.80	13.22	9.69	12.30	6,727.78
Oct 2023	374.00	312.50	331.15	12.40	9.69	10.50	5,744.98
Sep 2023	346.50	316.65	337.60	11.17	9.78	10.70	5,856.88
Aug 2023	336.10	283.25	330.35	10.90	8.60	10.47	5,731.10

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 38194.85
-968.38 -2.47%

S&P 500 5180.40
-123.30 -2.32%

HANG SENG 21543.80
148.66 0.69%

NIKKEI 225 34239.97
-39.95 -0.12%

FTSE 100 8275.66
0.06 0.00%

NIFTY 24167.25
41.70 0.17%

× Ask Your Question