IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	494.10 Apr 21,2026 EOD	493.90 Apr 21,2026 EOD
Today's Change( )	8.15 (1.68%)	7.80 (1.60%)
Open( )	491.85	490.00
Prev Close( )	485.95	486.10
Volume	21,455.00	337,123.00
Today's Range( )	495.20 - 487.50	495.60 - 487.75
52-Week Range( )	525.85 - 382.20	526.00 - 381.10
Buy (Size)	N.A	493.90(×113)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1999
Registered Office	Suite F9D Grand Hyatt Plaza,Santacruz (E), Mumbai, Maharashtra-400055
Telephone	91-022-62411031
Fax	91-022-62411030
Chairman	NA
Managing Director	NA
Company Secretary	Pankaj Goyal
Auditor	B S R & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Executive Director	Ander Arenaza Alvare
Company Sec. & Compli. Officer	Pankaj Goyal
Independent Director	Alan Savio D'Silva Picardo Roxana Meda Inoriza
Executive Director	MANOJ MULLASSERY MENON
Non Executive Director	Anil Haridass
Independent Director	Jairaj Manohar Purandare NURIA GISBERT TREJO

Balance Sheet

Particulars (Sources Of Funds)	Dec 2025 ( Cr)	Dec 2024 ( Cr)	Dec 2023 ( Cr)	Dec 2022 ( Cr)	Dec 2021 ( Cr)	Dec 2020 ( Cr)
Share Capital	379.36	379.36	379.36	379.32	379.10	379.00
Reserves Total	5308.43	4953.29	4560.58	4091.83	3671.20	3566.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5687.79	5332.65	4939.94	4471.15	4050.30	3945.00
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	23.22	32.61	112.11	170.60	238.20	92.70
Total Debt	23.22	32.61	112.11	170.60	238.20	92.70
Other Liabilities	53.91	61.88	64.83	65.57	64.00	101.50
Total Liabilities	5764.92	5427.14	5116.88	4707.32	4352.50	4139.20
APPLICATION OF FUNDS :
Gross Block	3618.85	3517.42	3333.27	3175.28	3034.30	2873.80
Less : Accumulated Depreciation	1243.92	1126.29	1016.54	918.10	826.20	752.30
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2374.93	2391.13	2316.73	2257.18	2208.10	2121.50
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	105.97	56.79	37.16	41.55	58.70	68.80
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3185.43	2757.53	2526.05	2267.84	2004.20	1813.20
Current Assets, Loans & Advances
Inventories	486.80	454.53	466.06	503.01	459.00	330.00
Sundry Debtors	388.63	411.93	461.75	573.67	448.10	409.10
Cash and Bank Balance	113.45	181.10	163.77	49.21	35.50	67.00
Loans and Advances	122.67	234.96	129.16	55.55	104.60	101.00
Total Current Assets	1111.56	1282.52	1220.74	1181.45	1047.20	907.10
Less : Current Liabilities and Provisions
Current Liabilities	825.23	767.43	766.44	785.30	718.50	658.30
Provisions	88.11	84.60	69.95	68.38	68.70	47.30
Total Current Liabilities & Provisions	913.34	852.03	836.40	853.68	787.20	705.60
Net Current Assets	198.22	430.49	384.35	327.76	260.00	201.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	45.96	48.02	48.63	43.34	32.30	38.60
Deferred Tax Liability	340.42	335.34	334.37	324.67	321.40	205.30
Net Deferred Tax	-294.46	-287.32	-285.74	-281.33	-289.10	-166.70
Other Assets	194.83	78.52	138.34	94.31	110.60	100.90
Total Assets	5764.92	5427.14	5116.89	4707.31	4352.50	4139.20
Contingent Liabilities	136.12	137.08	147.86	165.80	166.00	162.20

Profit and Loss

Particulars(INCOME)	Dec 2025 ( Cr)	Dec 2024 ( Cr)	Dec 2023 ( Cr)	Dec 2022 ( Cr)	Dec 2021 ( Cr)	Dec 2020 ( Cr)
Sales Turnover	4896.40	4563.47	4569.84	4397.82	3290.60	2144.80
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4896.40	4563.47	4569.84	4397.82	3290.60	2144.80
Other Income	192.50	172.80	150.41	158.51	17.50	19.70
Stock Adjustments	24.08	-6.65	-8.69	25.86	78.00	14.90
Total Income	5112.98	4729.62	4711.56	4582.19	3386.10	2179.40
EXPENDITURE :
Raw Materials	2453.04	2322.33	2417.17	2471.10	1741.20	1018.60
Power & Fuel Cost	272.23	236.53	234.29	221.95	195.80	156.50
Employee Cost	486.75	449.05	427.82	396.60	443.50	371.20
Other Manufacturing Expenses	329.46	269.83	274.08	348.99	414.50	294.60
Selling & Administrative Expenses	500.01	403.83	378.07	275.99	65.30	45.50
Miscellaneous Expenses	115.41	143.30	116.90	87.46	92.50	71.20
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4156.90	3824.87	3848.33	3802.09	2952.80	1957.60
Operating Profit	956.07	904.74	863.22	780.10	433.30	221.80
Interest	7.28	11.67	10.98	13.46	12.20	11.90
Gross Profit	948.79	893.07	852.24	766.64	421.10	209.90
Depreciation	151.76	143.66	135.72	133.21	119.30	108.40
Profit Before Tax	797.03	749.41	716.52	633.43	301.80	101.50
Tax	174.21	164.24	150.26	129.09	66.80	-8.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.90	1.77	3.92	-7.74	124.70	36.10
Reported Net Profit	616.93	583.41	562.34	512.09	110.30	74.00
Extraordinary Items	0.41	0.85	0.52	31.21	-3.44	0.00
Adjusted Net Profit	616.52	582.56	561.82	480.88	113.74	74.00
Adjustment below Net Profit	-0.72	0.00	0.64	0.02	-4.80	-0.40
P & L Balance brought forward	2108.38	1714.65	1235.01	817.69	713.40	639.80
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	265.55	189.68	94.84	94.78	1.20	0.00
P & L Balance carried down	2459.03	2108.38	1703.15	1235.01	817.70	713.40
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	70.00	70.00	50.00	25.00	25.00	0.00
Dividend Per Share(Rs)	7.00	7.00	5.00	2.50	2.50	0.00
Earnings Per Share-Unit Curr	16.26	15.38	14.82	13.50	2.91	1.95
Earnings Per Share(Adj)-Unit Curr	16.26	15.38	14.82	13.50	2.91	1.95
Book Value-Unit Curr	149.93	140.57	130.22	117.87	106.84	104.09
Book Value(Adj)-Unit Curr	149.93	140.57	130.22	117.87	106.84	104.09

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1274.33	1254.30	1204.33
Other Operating Income	0.00	0.00	0.00
Other Income	24.93	22.74	25.71
Total Income	1299.25	1277.04	1230.04
Total Expenditure	1079.41	1055.24	1020.86
PBIDT	219.84	221.81	209.18
Interest	2.20	0.64	1.04
PBDT	217.64	221.17	208.14
Depreciation	38.64	37.67	37.97
Tax	40.79	45.41	45.56
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.63	0.06	-2.16
Reported Profit After Tax	133.58	138.03	126.78
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	133.58	138.03	126.78
EPS (Unit Curr.)	3.52	3.64	3.34
EPS (Adj) (Unit Curr.)	3.52	3.64	3.34
Calculated EPS (Unit Curr.)	3.52	3.64	3.34
Calculated EPS (Adj) (Unit Curr.)	3.52	3.64	3.34
Calculated EPS (Ann.) (Unit Curr.)	14.08	14.55	13.37
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.08	14.55	13.37
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	379.36	379.36	379.36
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	17.25	17.68	17.37
PBDTM(%)	17.08	17.63	17.28
PATM(%)	10.48	11.00	10.53

Financial Ratios

Particulars	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Debt-Equity Ratio	0.01	0.01	0.03	0.05	0.04
Long Term Debt-Equity Ratio	0.00	0.00	0.01	0.01	0.01
Current Ratio	1.01	1.06	0.97	0.88	0.88
Fixed Assets	1.37	1.33	1.40	1.42	1.11
Inventory	10.40	9.91	9.43	9.14	8.34
Debtors	12.23	10.45	8.83	8.61	7.68
Interest Cover Ratio	110.48	65.22	66.26	48.06	25.74
PBIDTM (%)	19.53	19.83	18.89	17.74	13.17
PBITM (%)	16.43	16.68	15.92	14.71	9.54
PBDTM (%)	19.38	19.57	18.65	17.43	12.80
CPM (%)	15.70	15.93	15.28	14.67	6.98
APATM (%)	12.60	12.78	12.31	11.64	3.35
ROCE (%)	14.37	14.44	14.81	14.28	7.40
RONW (%)	11.20	11.36	11.95	12.02	2.76

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	484.95	427.00	444.80	32.61	26.49	28.97	16,874.04
Feb 2026	525.85	408.00	471.80	36.44	26.51	30.72	17,898.32
Jan 2026	441.10	392.00	418.05	29.24	25.32	27.22	15,859.24
Share Prices Of 2025
Dec 2025	448.65	382.90	425.15	30.83	24.49	27.69	16,128.59
Nov 2025	445.00	404.25	411.95	29.95	25.88	26.83	15,627.83
Oct 2025	457.90	392.05	432.30	31.62	24.21	28.15	16,399.84
Sep 2025	448.00	384.35	402.45	29.46	24.85	26.21	15,267.44
Aug 2025	412.90	382.20	384.50	27.43	24.74	25.04	14,586.48
Jul 2025	456.60	400.00	403.00	30.50	25.77	26.24	15,288.30
Jun 2025	487.10	435.40	443.40	33.74	28.13	28.87	16,820.93
May 2025	466.00	390.70	448.15	31.16	25.06	29.18	17,001.12
Apr 2025	426.00	361.25	402.45	27.87	22.38	26.21	15,267.44
Mar 2025	447.95	370.25	397.95	32.57	23.11	25.91	15,096.73
Feb 2025	478.00	370.05	376.10	31.33	23.71	24.49	14,267.82
Jan 2025	497.10	439.50	464.15	33.09	27.96	30.23	17,608.10
Share Prices Of 2024
Dec 2024	520.10	455.45	470.05	34.28	29.41	30.61	17,831.93
Nov 2024	510.70	453.65	480.05	34.85	30.51	32.41	18,211.29
Oct 2024	573.00	483.05	496.70	39.75	32.50	33.54	18,842.93
Sep 2024	602.00	537.95	558.55	41.76	34.98	37.72	21,189.29
Aug 2024	594.85	519.80	583.65	40.75	34.78	39.41	22,141.49

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49464.98
-3.46 -0.01%

S&P 500 7130.75
-16.31 -0.23%

HANG SENG 26487.49
126.41 0.48%

NIKKEI 225 59361.39
536.50 0.91%

FTSE 100 10503.87
-105.21 -0.99%

NIFTY 24576.60
211.75 0.87%

× Ask Your Question