IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	939.55 Jan 12,2026 EOD	942.75 Jan 12,2026 EOD
Today's Change( )	-2.25 (-0.24%)	0.35 (0.04%)
Open( )	936.10	940.60
Prev Close( )	941.80	942.40
Volume	9,448.00	263,851.00
Today's Range( )	964.35 - 925.95	966.30 - 925.00
52-Week Range( )	1,072.65 - 475.00	1,074.40 - 525.00
Buy (Size)	N.A	942.75(×69)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1961
Registered Office	Duggirala Mandal,, Guntur, Andhra Pradesh-522330
Telephone	91-08644-277294
Fax	91-08644-277295
Chairman	C Rajendra Prasad
Managing Director	C Srishant
Company Secretary	Sridevi Dasari
Auditor	Ramanatham & Rao
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Venture Capital & Corp. Inv. 12-10-167 , ,Bharath Nagar ,Hyderbad - 500018

Board of Directors


Chairman/ED & CEO	C Rajendra Prasad
ED / MD / Promoter	C Srishant
Executive Director	B Mohan Krishna
Independent Non Exe. Director	Kosaraju Veerayya Chowdary Kulsoom Noor Saifullah
Non Executive Director	Challa Shantha Prasad
Independent Non Exe. Director	Lanka Krishnanand Koda Durga Prasad
Non Executive Director	S V Ramchandra Rao
Independent Non Exe. Director	SUDHAKAR AMBATI
Company Sec. & Compli. Officer	Sridevi Dasari

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	26.71	26.61	26.61	26.61	26.61	26.61
Reserves Total	1161.78	1087.57	1052.05	966.75	901.78	765.81
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1188.49	1114.18	1078.66	993.36	928.39	792.42
Secured Loans	859.28	781.95	572.93	481.40	408.02	438.94
Unsecured Loans	0.00	1.50	3.50	0.00	0.00	0.00
Total Debt	859.28	783.45	576.43	481.40	408.02	438.94
Other Liabilities	4.52	3.29	2.57	0.57	5.52	8.75
Total Liabilities	2052.29	1900.92	1657.66	1475.33	1341.93	1240.11
APPLICATION OF FUNDS :
Gross Block	1136.57	1065.43	971.75	772.53	747.05	625.85
Less : Accumulated Depreciation	255.02	205.24	155.11	116.07	85.38	58.72
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	881.55	860.19	816.64	656.46	661.67	567.13
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	28.10	13.93	43.92	146.66	77.90	97.10
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	241.75	237.14	157.11	157.10	157.11	158.59
Current Assets, Loans & Advances
Inventories	545.50	459.63	429.02	418.63	249.63	187.54
Sundry Debtors	423.19	306.45	174.53	120.36	136.63	215.55
Cash and Bank Balance	17.94	33.44	31.77	16.93	68.80	18.45
Loans and Advances	185.81	85.88	100.85	64.69	65.60	55.81
Total Current Assets	1172.44	885.41	736.15	620.61	520.66	477.35
Less : Current Liabilities and Provisions
Current Liabilities	203.20	68.29	71.92	60.99	73.83	60.79
Provisions	38.07	5.42	4.93	6.23	0.30	0.00
Total Current Liabilities & Provisions	241.27	73.71	76.85	67.22	74.13	60.79
Net Current Assets	931.17	811.69	659.30	553.40	446.52	416.56
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	40.97	45.14	19.31	0.13	0.00	32.37
Deferred Tax Liability	112.51	108.44	78.79	73.10	49.73	79.42
Net Deferred Tax	-71.54	-63.30	-59.48	-72.97	-49.73	-47.05
Other Assets	41.24	41.26	40.17	34.69	48.46	47.77
Total Assets	2052.28	1900.92	1657.66	1475.34	1341.93	1240.10
Contingent Liabilities	66.99	69.08	77.66	69.41	67.21	68.69

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1718.00	1456.17	1356.13	922.94	795.07	822.65
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1718.00	1456.17	1356.13	922.94	795.07	822.65
Other Income	13.91	5.60	40.58	31.28	66.50	133.94
Stock Adjustments	-15.38	35.28	0.63	54.89	-13.19	29.27
Total Income	1716.53	1497.05	1397.34	1009.11	848.38	985.86
EXPENDITURE :
Raw Materials	957.33	787.25	733.36	496.92	344.20	418.10
Power & Fuel Cost	90.65	105.55	98.03	62.32	42.91	54.28
Employee Cost	112.52	100.79	79.33	43.19	38.01	34.23
Other Manufacturing Expenses	165.92	185.71	123.58	101.18	101.48	78.38
Selling & Administrative Expenses	163.23	109.56	106.84	79.78	66.21	61.94
Miscellaneous Expenses	-21.08	-8.99	-3.05	-2.55	2.42	-1.74
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1468.56	1279.88	1138.09	780.85	595.22	645.19
Operating Profit	247.96	217.16	259.25	228.26	253.16	340.67
Interest	68.81	45.18	26.59	13.80	15.72	16.91
Gross Profit	179.15	171.98	232.66	214.46	237.44	323.76
Depreciation	48.70	51.81	36.39	30.77	27.02	25.43
Profit Before Tax	130.45	120.17	196.27	183.69	210.42	298.33
Tax	29.35	20.94	34.47	38.69	48.97	52.22
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.81	3.93	-13.56	17.80	2.76	7.18
Reported Net Profit	92.30	95.31	175.36	127.20	158.69	238.93
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	-0.04
Adjusted Net Profit	92.30	95.31	175.36	127.20	158.69	238.97
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	783.83	755.04	646.19	619.92	487.83	338.70
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	26.71	66.51	66.51	66.51	26.61	89.79
P & L Balance carried down	849.43	783.83	755.04	680.60	619.92	487.83
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	250.00	225.00	275.00	250.00	200.00	250.00
Dividend Per Share(Rs)	5.00	4.50	5.50	5.00	4.00	5.00
Earnings Per Share-Unit Curr	6.91	7.16	13.18	9.56	11.93	17.96
Earnings Per Share(Adj)-Unit Curr	6.91	7.16	13.18	9.56	11.93	17.96
Book Value-Unit Curr	89.01	83.75	81.09	74.67	69.79	59.57
Book Value(Adj)-Unit Curr	89.01	83.75	81.09	74.67	69.79	59.57

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	559.18	534.81	447.90
Other Operating Income	0.00	0.00	0.00
Other Income	72.95	2.75	7.90
Total Income	632.13	537.56	455.80
Total Expenditure	463.60	454.66	395.59
PBIDT	168.54	82.90	60.21
Interest	17.62	18.53	18.56
PBDT	150.91	64.37	41.65
Depreciation	14.38	12.89	11.90
Tax	18.73	17.19	2.20
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	5.54	2.93	-2.61
Reported Profit After Tax	112.26	31.36	30.15
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	112.26	31.36	30.15
EPS (Unit Curr.)	8.43	2.36	2.26
EPS (Adj) (Unit Curr.)	8.43	2.36	2.26
Calculated EPS (Unit Curr.)	8.43	2.35	2.26
Calculated EPS (Adj) (Unit Curr.)	8.43	2.35	2.26
Calculated EPS (Ann.) (Unit Curr.)	33.72	9.42	9.06
Calculated EPS (Adj) (Ann.) (Unit Curr.)	33.72	9.42	9.06
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	26.63	26.64	26.64
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	30.14	15.50	13.44
PBDTM(%)	26.99	12.04	9.30
PATM(%)	20.08	5.86	6.73

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.71	0.62	0.51	0.46	0.49
Long Term Debt-Equity Ratio	0.04	0.04	0.07	0.13	0.20
Current Ratio	1.02	1.05	1.14	1.25	1.36
Fixed Assets	1.56	1.43	1.55	1.21	1.16
Inventory	3.42	3.28	3.20	2.76	3.64
Debtors	4.71	6.06	9.20	7.18	4.52
Interest Cover Ratio	2.90	3.66	8.38	14.31	14.39
PBIDTM (%)	14.43	14.91	19.12	24.73	31.84
PBITM (%)	11.60	11.36	16.43	21.40	28.44
PBDTM (%)	10.43	11.81	17.16	23.24	29.86
CPM (%)	8.21	10.10	15.61	17.12	23.36
APATM (%)	5.37	6.55	12.93	13.78	19.96
ROCE (%)	10.08	9.29	14.23	14.02	17.52
RONW (%)	8.02	8.69	16.93	13.24	18.44

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	1,029.90	925.40	943.50	149.59	131.80	136.49	12,598.36
Nov 2025	1,072.65	858.20	1,009.90	155.73	121.62	146.10	13,484.98
Oct 2025	870.65	815.55	860.20	127.70	115.72	124.44	11,486.07
Sep 2025	968.95	833.30	844.75	148.12	118.92	122.21	11,279.77
Aug 2025	939.00	832.30	871.80	138.47	116.24	126.12	11,640.96
Jul 2025	912.60	809.35	854.45	135.99	110.91	123.61	11,409.29
Jun 2025	915.20	771.85	850.00	136.26	105.10	122.97	11,349.87
May 2025	900.00	583.10	884.65	132.46	81.95	127.98	11,812.55
Apr 2025	651.00	475.00	590.10	96.47	58.69	85.37	7,879.48
Mar 2025	607.85	546.00	554.80	89.36	77.77	80.26	7,408.13
Feb 2025	689.50	566.15	579.65	97.79	77.47	81.21	7,739.95
Jan 2025	741.20	587.00	623.80	105.59	80.51	87.39	8,329.47
Share Prices Of 2024
Dec 2024	844.10	721.65	742.50	122.27	99.08	104.02	9,914.45
Nov 2024	820.50	659.00	792.35	119.56	90.87	111.01	10,580.08
Oct 2024	709.00	616.25	678.00	101.27	84.70	94.99	9,053.19
Sep 2024	854.00	690.00	704.35	122.92	94.70	98.68	9,405.04
Aug 2024	737.55	605.00	719.55	105.91	80.94	100.81	9,608.00
Jul 2024	688.75	583.90	675.30	98.41	80.52	94.61	9,017.14
Jun 2024	625.00	559.50	591.45	90.55	77.21	82.86	7,897.51
May 2024	604.10	551.40	570.60	85.52	75.54	79.94	7,619.10

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49520.87
233.75 0.47%

S&P 500 6986.78
44.32 0.64%

HANG SENG 26608.48
376.68 1.44%

NIKKEI 225 51918.01
800.75 1.57%

FTSE 100 10123.15
78.46 0.78%

NIFTY 25790.25
106.95 0.42%

× Ask Your Question