IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,540.00 Nov 18,2025 EOD	1,537.10 Nov 18,2025 EOD
Today's Change( )	3.70 (0.24%)	-0.70 (-0.05%)
Open( )	1,541.00	1,550.00
Prev Close( )	1,536.30	1,537.80
Volume	1,557.00	55,524.00
Today's Range( )	1,555.30 - 1,528.70	1,559.90 - 1,525.60
52-Week Range( )	1,964.80 - 1,057.65	1,964.00 - 1,052.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	1,537.10(×77)

Company Background


Incorporation Year	1993
Registered Office	4th Floor Godrej Coliseum,Somaiya Hospital Road Sion(E), Mumbai, Maharashtra-400022
Telephone	91-22-67543456
Fax	91-22-67543457
Chairman	Venkatadri Chandrasekaran
Managing Director	MEHUL HARSHADRAY PANDYA
Company Secretary	Manoj Kumar C V
Auditor	BSR & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Chairman	Venkatadri Chandrasekaran
Independent Director	Sonal Desai
Chairman & Independent Director	Najib Shah
Independent Director	M Mathisekaran
Managing Director & Group CEO	MEHUL HARSHADRAY PANDYA
Independent Director	Gurumoorthy Mahalingam
Non Executive Director	Sobhag Mal Jain
Independent Director	MANOJ CHUGH Rajiv Bansal Indrani Banerjee
Company Sec. & Compli. Officer	Manoj Kumar C V
Additional Director	BIMALKUMAR NATVARLAL PATEL

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	29.93	29.85	29.70	29.65	29.46	29.46
Reserves Total	827.91	729.40	665.16	620.58	553.82	478.60
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	23.52
Total Shareholders Funds	857.84	759.25	694.86	650.23	583.28	531.58
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	15.71	16.69	13.65	4.22	6.49	0.00
Total Debt	15.71	16.69	13.65	4.22	6.49	0.00
Other Liabilities	12.63	11.37	9.91	10.79	10.03	14.14
Total Liabilities	886.18	787.31	718.42	665.24	599.80	545.72
APPLICATION OF FUNDS :
Gross Block	125.32	120.23	112.71	99.35	91.72	94.04
Less : Accumulated Depreciation	32.52	27.25	21.86	17.40	15.38	11.41
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	92.80	92.98	90.85	81.95	76.34	82.63
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.92	1.47	2.86	6.52	3.74	0.34
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	255.49	129.30	112.19	70.51	265.79	359.40
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	22.48	14.71	15.19	13.61	16.69	36.02
Cash and Bank Balance	26.56	30.50	42.76	71.27	268.77	101.19
Loans and Advances	552.96	568.29	499.73	442.66	14.68	17.62
Total Current Assets	602.00	613.50	557.68	527.54	300.13	154.83
Less : Current Liabilities and Provisions
Current Liabilities	71.81	53.98	37.03	34.95	36.45	47.02
Provisions	4.53	4.35	5.71	2.36	4.51	4.32
Total Current Liabilities & Provisions	76.33	58.33	42.74	37.31	40.96	51.33
Net Current Assets	525.67	555.17	514.93	490.23	259.17	103.50
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.21	8.11	7.61	4.72	5.71	9.16
Deferred Tax Liability	14.81	13.58	12.55	10.79	16.20	15.24
Net Deferred Tax	-6.60	-5.47	-4.94	-6.07	-10.49	-6.08
Other Assets	15.90	13.87	2.53	22.10	5.24	5.93
Total Assets	886.19	787.32	718.42	665.24	599.80	545.72
Contingent Liabilities	0.00	1.41	1.41	0.73	0.73	0.73

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	336.69	283.07	248.84	219.27	219.66	219.10
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	336.69	283.07	248.84	219.27	219.66	219.10
Other Income	51.39	46.96	37.10	28.36	32.12	31.34
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	388.08	330.03	285.94	247.63	251.78	250.44
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	1.04	0.93	1.00	0.75	0.90	1.28
Employee Cost	146.24	125.12	104.03	106.76	103.24	96.70
Other Manufacturing Expenses	2.37	1.35	1.62	1.43	1.15	5.25
Selling & Administrative Expenses	25.54	23.13	22.69	20.58	18.98	22.88
Miscellaneous Expenses	6.34	8.50	9.71	3.75	7.12	16.45
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	181.53	159.03	139.05	133.27	131.39	142.55
Operating Profit	206.54	171.01	146.89	114.37	120.39	107.89
Interest	1.58	1.48	0.70	0.40	0.57	0.74
Gross Profit	204.96	169.53	146.19	113.97	119.82	107.15
Depreciation	7.94	7.65	8.05	6.99	7.09	6.91
Profit Before Tax	197.02	161.88	138.14	106.98	112.73	100.24
Tax	48.34	41.52	35.17	28.32	23.18	21.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.68	0.92	-0.83	-5.81	3.72	-1.25
Reported Net Profit	147.99	119.44	103.80	84.47	85.83	80.50
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	147.99	119.44	103.80	84.47	85.83	80.50
Adjustment below Net Profit	-0.83	-0.20	0.00	0.04	0.56	-18.63
P & L Balance brought forward	404.43	350.62	307.02	260.80	214.19	237.77
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	53.80	65.44	59.33	38.30	39.77	85.44
P & L Balance carried down	497.79	404.43	351.49	307.02	260.80	214.20
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	180.00	180.00	250.00	170.00	170.00	195.00
Dividend Per Share(Rs)	18.00	18.00	25.00	17.00	17.00	19.50
Earnings Per Share-Unit Curr	49.44	40.01	34.95	28.49	29.13	27.32
Earnings Per Share(Adj)-Unit Curr	49.44	40.01	34.95	28.49	29.13	27.32
Book Value-Unit Curr	286.60	254.34	233.96	219.33	197.98	172.45
Book Value(Adj)-Unit Curr	286.60	254.34	233.96	219.33	197.98	172.45

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	114.27	75.64	91.24
Other Operating Income	0.00	0.00	0.00
Other Income	12.54	14.74	15.51
Total Income	126.81	90.38	106.75
Total Expenditure	49.30	48.50	45.49
PBIDT	77.51	41.88	61.26
Interest	0.40	0.41	0.38
PBDT	77.11	41.47	60.88
Depreciation	2.30	2.09	1.95
Tax	19.06	9.74	12.74
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.08	0.52	1.30
Reported Profit After Tax	55.83	29.12	44.88
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	55.83	29.12	44.88
EPS (Unit Curr.)	18.62	9.72	15.00
EPS (Adj) (Unit Curr.)	18.62	9.72	15.00
Calculated EPS (Unit Curr.)	18.61	9.72	14.99
Calculated EPS (Adj) (Unit Curr.)	18.61	9.72	14.99
Calculated EPS (Ann.) (Unit Curr.)	74.46	38.87	59.98
Calculated EPS (Adj) (Ann.) (Unit Curr.)	74.46	38.87	59.98
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	30.00	29.96	29.93
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	67.83	55.37	67.14
PBDTM(%)	67.48	54.83	66.73
PATM(%)	48.86	38.50	49.19

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.02	0.02	0.01	0.01	0.01
Long Term Debt-Equity Ratio	0.02	0.02	0.01	0.00	0.00
Current Ratio	7.43	9.14	10.26	7.61	3.72
Fixed Assets	2.74	2.43	2.35	2.30	2.36
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	18.11	18.93	17.28	14.47	8.33
Interest Cover Ratio	125.69	110.38	198.34	268.45	198.77
PBIDTM (%)	61.34	60.41	59.03	52.16	54.81
PBITM (%)	58.99	57.71	55.79	48.97	51.58
PBDTM (%)	60.87	59.89	58.75	51.98	54.55
CPM (%)	46.31	44.90	44.95	41.71	42.30
APATM (%)	43.95	42.19	41.71	38.52	39.07
ROCE (%)	23.73	21.70	20.07	16.98	19.78
RONW (%)	18.30	16.43	15.43	13.70	15.40

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	1,630.00	1,450.00	1,603.65	33.59	28.80	32.52	4,812.09
Sep 2025	1,714.05	1,513.50	1,523.95	38.63	29.00	30.89	4,571.08
Aug 2025	1,715.45	1,540.00	1,563.60	35.75	30.74	31.69	4,689.33
Jul 2025	1,930.50	1,571.90	1,698.45	39.27	27.93	34.40	5,091.02
Jun 2025	1,964.80	1,725.00	1,784.85	40.32	33.75	36.13	5,347.07
May 2025	1,801.90	1,150.00	1,794.65	36.59	19.92	36.30	5,371.77
Apr 2025	1,233.00	1,057.65	1,209.40	25.17	20.76	24.46	3,619.99
Mar 2025	1,213.95	1,061.95	1,100.75	26.51	21.34	22.26	3,294.78
Feb 2025	1,305.15	1,100.05	1,119.15	32.92	27.09	28.03	3,348.36
Jan 2025	1,445.00	1,185.35	1,240.60	37.58	29.41	31.07	3,711.58
Share Prices Of 2024
Dec 2024	1,544.95	1,264.85	1,377.30	40.07	29.08	34.50	4,120.25
Nov 2024	1,566.05	1,320.05	1,519.35	40.32	31.96	38.05	4,544.19
Oct 2024	1,512.05	999.25	1,461.35	39.17	24.87	36.59	4,370.71
Sep 2024	1,050.50	958.05	1,008.45	26.71	23.61	25.25	3,015.34
Aug 2024	1,024.00	922.00	973.35	26.83	22.28	24.37	2,910.29
Jul 2024	1,162.20	981.45	989.40	30.52	23.80	24.76	2,957.79
Jun 2024	1,098.90	945.45	1,065.10	27.85	22.92	26.64	3,182.23
May 2024	1,234.00	1,006.00	1,010.10	31.53	25.06	25.26	3,017.16
Apr 2024	1,229.20	965.05	1,192.85	31.67	20.96	29.83	3,562.79
Mar 2024	1,205.05	1,050.00	1,117.25	30.96	25.12	27.92	3,335.23

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 46604.53
-563.95 -1.20%

S&P 500 6692.71
-62.40 -0.92%

HANG SENG 25930.04
-454.25 -1.72%

NIKKEI 225 48833.62
-1490.29 -2.96%

FTSE 100 9519.69
-155.74 -1.61%

NIFTY 25910.05
-103.40 -0.40%

× Ask Your Question