IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	462.25 Jun 26,2025 10:04:00
Today's Change( )	-4.80 (-1.03%)
Open( )	467.05
Prev Close( )	467.05
Volume	45,000.00
Today's Range( )	478.00 - 461.00
52-Week Range( )	753.98 - 330.00
Buy (Size)	462.25(×200)
Sell (Size)	464.00(×200)

Company Background


Incorporation Year	2012
Registered Office	1-1-27/37 Ashok Manoj Nagar,Kapra, Hyderabad, Telangana-500062
Telephone	+91 72070 34662
Fax	NA
Chairman	Raghavendra Rao Bondada
Managing Director	Raghavendra Rao Bondada
Company Secretary	NA
Auditor	Sreedhar Mohan & Associates
Face Value	2
Market Lot	1600
Listing	BSE - SMEBSE - SME
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Chairman & Managing Director	Raghavendra Rao Bondada
Whole Time Director & CFO	Baratam Satyanarayana
Non Executive Director	Bondada Neelima
Independent Director	Pasupuleti Venkata Subbarao K.N. Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	21.60	15.91	0.82	0.82	0.82	0.82
Reserves Total	135.46	61.32	57.77	47.55	38.18	27.94
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	157.06	77.23	58.59	48.37	39.00	28.76
Secured Loans	9.64	0.46	35.20	2.87	37.37	17.29
Unsecured Loans	50.93	80.30	1.99	43.79	2.96	8.76
Total Debt	60.57	80.76	37.19	46.66	40.33	26.05
Other Liabilities	4.74	1.52	0.36	1.63	0.81	0.55
Total Liabilities	222.37	159.51	96.14	96.66	80.14	55.36
APPLICATION OF FUNDS :
Gross Block	34.55	11.84	8.88	7.74	21.71	20.64
Less : Accumulated Depreciation	4.31	3.97	3.50	3.14	8.70	6.72
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	30.24	7.87	5.38	4.60	13.01	13.92
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.14	0.00	0.05	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	8.95	7.91	9.96	0.11	0.11	0.11
Current Assets, Loans & Advances
Inventories	123.04	48.65	38.30	53.09	35.62	29.49
Sundry Debtors	189.46	119.70	74.41	80.40	78.61	45.55
Cash and Bank Balance	46.50	11.48	0.27	4.74	0.87	6.95
Loans and Advances	47.19	27.61	13.51	21.56	10.98	9.68
Total Current Assets	406.20	207.45	126.49	159.80	126.07	91.68
Less : Current Liabilities and Provisions
Current Liabilities	250.53	69.59	49.76	71.28	59.06	50.82
Provisions	0.81	0.81	4.51	0.72	0.66	0.33
Total Current Liabilities & Provisions	251.33	70.40	54.26	72.00	59.72	51.15
Net Current Assets	154.87	137.05	72.23	87.80	66.35	40.53
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.27	0.27	0.17	0.74	0.18	0.00
Deferred Tax Liability	0.10	0.00	0.00	0.18	0.36	0.36
Net Deferred Tax	0.17	0.27	0.17	0.56	-0.18	-0.36
Other Assets	26.01	6.41	8.35	3.59	0.85	1.16
Total Assets	222.38	159.52	96.13	96.66	80.14	55.36
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	741.42	330.84	300.07	287.10	229.40	223.83
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	741.42	330.84	300.07	287.10	229.40	223.83
Other Income	4.03	2.22	0.06	3.86	0.08	0.30
Stock Adjustments	74.06	9.71	-14.79	0.00	0.00	0.00
Total Income	819.51	342.77	285.34	290.96	229.48	224.13
EXPENDITURE :
Raw Materials	554.11	171.76	128.95	90.83	78.39	81.11
Power & Fuel Cost	0.52	0.42	0.40	15.31	22.75	0.03
Employee Cost	15.10	10.06	28.75	69.25	36.67	26.83
Other Manufacturing Expenses	177.50	128.53	0.10	90.38	69.05	91.83
Selling & Administrative Expenses	8.47	4.38	3.62	4.62	3.89	4.68
Miscellaneous Expenses	0.37	1.06	103.55	0.34	0.24	0.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	756.07	316.21	265.37	270.74	211.00	204.52
Operating Profit	63.45	26.56	19.96	20.23	18.49	19.61
Interest	8.86	5.53	3.46	3.84	2.35	1.56
Gross Profit	54.59	21.03	16.50	16.39	16.14	18.05
Depreciation	0.34	0.60	0.67	1.96	2.16	2.04
Profit Before Tax	54.25	20.43	15.83	14.43	13.98	16.01
Tax	13.53	5.07	3.87	3.16	3.92	4.63
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.10	-0.10	0.39	-0.74	-0.18	-0.01
Reported Net Profit	40.61	15.46	11.57	12.00	10.24	11.39
Extraordinary Items	0.00	0.08	0.00	2.99	0.02	0.01
Adjusted Net Profit	40.61	15.38	11.57	9.01	10.22	11.38
Adjustment below Net Profit	0.00	-15.07	0.00	-2.63	0.00	0.00
P & L Balance brought forward	57.99	57.77	44.85	38.18	27.94	16.55
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.19	0.16	-1.35	0.00	0.00	0.00
P & L Balance carried down	98.41	57.99	57.77	47.55	38.18	27.94
Dividend	0.19	0.16	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1.50	1.20	20.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.15	0.12	2.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	18.80	9.72	141.06	146.37	124.82	138.95
Earnings Per Share(Adj)-Unit Curr	3.76	9.72	141.06	146.37	124.82	138.95
Book Value-Unit Curr	72.71	48.55	714.50	589.91	475.60	350.77
Book Value(Adj)-Unit Curr	14.54	48.55	714.50	589.91	475.60	350.77

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	0.60	0.87	0.78	1.00	0.98
Long Term Debt-Equity Ratio	0.05	0.03	0.08	0.13	0.23
Current Ratio	1.36	1.40	1.42	1.38	1.34
Fixed Assets	31.96	31.93	36.11	19.50	10.83
Inventory	8.64	7.61	6.57	6.47	7.05
Debtors	4.80	3.41	3.88	3.61	3.70
Interest Cover Ratio	7.12	4.69	5.58	3.07	6.95
PBIDTM (%)	8.56	8.03	6.65	4.80	8.06
PBITM (%)	8.51	7.85	6.43	4.11	7.12
PBDTM (%)	7.36	6.36	5.50	3.46	7.04
CPM (%)	5.52	4.85	4.08	3.82	5.41
APATM (%)	5.48	4.67	3.86	3.14	4.46
ROCE (%)	33.05	20.31	20.01	13.35	24.10
RONW (%)	34.67	22.77	21.63	20.62	30.22

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2025	510.00	330.05	497.55	142.19	88.27	134.56	5,464.42
Apr 2025	455.60	370.00	436.40	133.90	94.05	118.02	4,792.83
Mar 2025	434.40	330.00	374.95	126.52	86.40	101.40	4,117.94
Feb 2025	517.00	344.85	347.55	148.57	92.54	93.99	3,817.02
Jan 2025	634.75	449.35	505.60	173.93	108.38	136.74	5,552.83
Share Prices Of 2024
Dec 2024	719.50	542.00	606.60	197.73	136.18	161.34	6,551.90
Nov 2024	631.35	533.00	546.45	168.79	136.17	145.34	5,902.22
Oct 2024	634.05	456.00	528.50	174.47	115.36	140.56	5,708.34
Sep 2024	723.45	570.00	588.55	193.02	142.06	156.54	6,356.95
Aug 2024	753.98	494.40	688.99	210.68	121.75	183.25	7,441.80
Jul 2024	624.99	486.00	576.53	172.86	117.78	153.34	6,227.12
Jun 2024	609.94	341.07	530.85	174.35	85.93	141.19	5,733.73
May 2024	396.00	310.05	341.93	112.28	75.55	90.94	3,693.20
Apr 2024	298.05	171.00	298.05	79.27	45.34	79.27	3,219.25
Mar 2024	187.95	142.78	170.43	52.02	36.67	45.33	1,840.82
Feb 2024	189.99	134.62	183.00	139.12	86.89	128.52	1,976.59
Jan 2024	140.85	78.99	135.25	108.16	55.36	94.98	1,460.84
Share Prices Of 2023
Dec 2023	86.59	74.01	79.45	62.85	51.26	55.80	858.14
Nov 2023	92.94	60.57	80.74	67.44	42.54	56.70	872.08
Oct 2023	61.72	33.80	55.07	48.58	22.95	38.67	594.81

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 43009.93
-100.10 -0.23%

S&P 500 6113.74
0.56 0.01%

HANG SENG 24474.68
297.60 1.23%

NIKKEI 225 38915.23
124.67 0.32%

FTSE 100 8718.75
-40.24 -0.46%

NIFTY 25418.10
173.35 0.69%

× Ask Your Question