IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	135.95 May 07,2026 EOD	135.83 May 07,2026 EOD
Today's Change( )	7.70 (6.00%)	7.63 (5.95%)
Open( )	128.20	128.70
Prev Close( )	128.25	128.20
Volume	354,040.00	5,730,574.00
Today's Range( )	138.95 - 127.10	138.80 - 127.00
52-Week Range( )	196.50 - 92.10	196.75 - 92.00
Buy (Size)	N.A	135.83(×3921)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1879
Registered Office	Neville House J N Heredia Marg,Ballard Estate, Mumbai, Maharashtra-400001
Telephone	91-22-66620000
Fax	91-22-66193262
Chairman	Nusli N Wadia
Managing Director	NA
Company Secretary	Sanjive Arora
Auditor	Bansi S Mehta & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Chairman (Non-Executive)	Nusli N Wadia
Non-Executive & Non-Independent Director	Ness N Wadia Minnie Bodhanwala
Independent Director	Sunil S Lalbhai Rajesh Batra
Company Sec. & Compli. Officer	Sanjive Arora
Non Executive Director	Venkataraman Natarajan Varun Berry
Independent Director	Sujal Shah Srinivasan Vishvanathan Y S P Thorat
Non Executive Director	Jeh Wadia
Additional Director	Rukhshana Jina Mistry

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	41.31	41.31	41.31	41.31	41.31	41.31
Reserves Total	2301.18	1804.40	-1315.47	-799.75	-237.24	17.85
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.52	0.52	0.52	0.00	0.00	0.00
Total Shareholders Funds	2343.01	1846.23	-1273.64	-758.44	-195.93	59.16
Secured Loans	0.00	0.00	1969.76	2926.99	3272.98	3570.61
Unsecured Loans	2.94	2.75	1672.28	1514.76	899.21	582.14
Total Debt	2.94	2.75	3642.04	4441.75	4172.19	4152.75
Other Liabilities	108.42	171.97	11.20	23.29	23.20	21.18
Total Liabilities	2454.37	2020.95	2379.60	3706.60	3999.46	4233.09
APPLICATION OF FUNDS :
Gross Block	847.84	809.68	651.02	642.12	633.05	639.86
Less : Accumulated Depreciation	265.09	235.12	208.80	175.67	144.81	119.07
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	582.75	574.56	442.22	466.45	488.24	520.79
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	26.67	13.86	0.31	0.16	0.80	1.23
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1465.87	746.12	193.27	366.30	472.67	376.43
Current Assets, Loans & Advances
Inventories	254.27	244.88	1098.07	1814.53	2043.14	2423.77
Sundry Debtors	43.98	52.07	266.65	294.90	654.17	713.77
Cash and Bank Balance	97.72	478.20	184.52	467.00	234.09	45.53
Loans and Advances	346.71	224.87	52.17	42.63	50.35	55.60
Total Current Assets	742.68	1000.02	1601.41	2619.06	2981.75	3238.67
Less : Current Liabilities and Provisions
Current Liabilities	381.32	464.64	609.31	518.85	633.78	559.04
Provisions	141.56	72.80	3.17	3.15	3.96	6.17
Total Current Liabilities & Provisions	522.88	537.44	612.48	522.00	637.74	565.21
Net Current Assets	219.80	462.58	988.93	2097.06	2344.01	2673.46
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	55.58	75.19	681.65	712.13	641.23	608.34
Deferred Tax Liability	71.48	61.00	65.91	69.07	73.25	77.29
Net Deferred Tax	-15.90	14.19	615.74	643.06	567.98	531.05
Other Assets	175.18	209.64	139.13	133.57	125.76	130.13
Total Assets	2454.37	2020.95	2379.60	3706.60	3999.46	4233.09
Contingent Liabilities	937.18	287.31	142.17	99.25	164.01	163.02

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1605.43	1688.48	2673.73	2000.92	1193.42	1894.62
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1605.43	1688.48	2673.73	2000.92	1193.42	1894.62
Other Income	715.54	5040.11	102.40	105.30	90.07	50.04
Stock Adjustments	-10.57	-115.67	-741.66	-176.13	-48.50	-4.73
Total Income	2310.40	6612.92	2034.47	1930.09	1234.99	1939.93
EXPENDITURE :
Raw Materials	1173.89	1183.32	1324.10	1175.95	547.08	1071.90
Power & Fuel Cost	128.25	129.31	138.06	118.27	70.94	94.30
Employee Cost	62.39	66.67	69.04	62.72	60.33	89.85
Other Manufacturing Expenses	82.80	76.05	79.95	75.85	313.35	128.43
Selling & Administrative Expenses	137.76	115.42	200.25	186.80	79.57	111.05
Miscellaneous Expenses	72.64	1034.56	155.36	288.09	48.15	66.54
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1657.73	2605.33	1966.76	1907.68	1119.42	1562.07
Operating Profit	652.67	4007.59	67.71	22.41	115.57	377.86
Interest	19.24	326.35	522.95	524.00	588.39	553.82
Gross Profit	633.43	3681.24	-455.24	-501.59	-472.82	-175.96
Depreciation	32.88	31.34	33.28	32.78	33.72	33.11
Profit Before Tax	600.55	3649.90	-488.52	-534.37	-506.54	-209.07
Tax	89.02	107.47	0.19	0.00	0.00	-5.35
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	21.70	594.01	27.89	-73.92	-37.44	-531.59
Reported Net Profit	489.83	2948.42	-516.60	-460.45	-469.10	327.87
Extraordinary Items	461.05	3245.43	2.86	-234.29	57.09	-0.50
Adjusted Net Profit	28.78	-297.01	-519.46	-226.16	-526.19	328.37
Adjustment below Net Profit	-0.62	-2.95	167.20	4.30	118.30	255.38
P & L Balance brought forward	1127.48	-1817.99	-1468.59	-1012.44	-657.22	-1209.49
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.09	0.00	0.00	0.00	4.42	30.98
P & L Balance carried down	1591.60	1127.48	-1817.99	-1468.59	-1012.44	-657.22
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.31	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	60.00	60.00	0.00	0.00	0.00	10.00
Dividend Per Share(Rs)	1.20	1.20	0.00	0.00	0.00	0.20
Earnings Per Share-Unit Curr	23.70	142.75	-25.01	-22.29	-22.71	15.87
Earnings Per Share(Adj)-Unit Curr	23.70	142.75	-25.01	-22.29	-22.71	15.87
Book Value-Unit Curr	113.41	89.36	-61.69	-36.72	-9.49	2.86
Book Value(Adj)-Unit Curr	113.41	89.36	-61.69	-36.72	-9.49	2.86

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	324.02	362.63	377.84
Other Operating Income	0.00	0.00	0.00
Other Income	26.60	29.59	36.68
Total Income	350.62	392.22	414.52
Total Expenditure	352.40	375.44	391.98
PBIDT	-1.78	16.78	22.54
Interest	2.62	3.61	3.61
PBDT	-4.40	13.17	18.93
Depreciation	8.31	8.53	7.84
Tax	-1.78	4.00	-3.19
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.01	-1.19	0.52
Reported Profit After Tax	-9.92	1.83	13.76
Extra-ordinary Items	-0.90	-0.01	-0.10
Adjusted Profit After Extra-ordinary item	-9.02	1.84	13.86
EPS (Unit Curr.)	-0.48	0.09	0.67
EPS (Adj) (Unit Curr.)	-0.48	0.09	0.67
Calculated EPS (Unit Curr.)	-0.48	0.09	0.67
Calculated EPS (Adj) (Unit Curr.)	-0.48	0.09	0.67
Calculated EPS (Ann.) (Unit Curr.)	-1.92	0.35	2.66
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-1.92	0.35	2.66
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	41.31	41.31	41.31
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-0.55	4.63	5.97
PBDTM(%)	-1.36	3.63	5.01
PATM(%)	-3.06	0.50	3.64

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	6.37	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	4.72	0.00	0.00	0.00
Current Ratio	1.57	1.51	1.50	1.86	2.45
Fixed Assets	1.94	2.31	4.14	3.14	1.88
Inventory	6.43	2.51	1.84	1.04	0.53
Debtors	33.43	10.60	9.52	4.22	1.74
Interest Cover Ratio	2.83	0.06	0.07	0.43	0.04
PBIDTM (%)	5.44	3.06	2.53	12.83	4.90
PBITM (%)	3.40	1.21	1.29	11.19	2.07
PBDTM (%)	4.25	-16.27	-17.03	-13.36	-44.40
CPM (%)	3.84	-15.73	-18.08	-9.66	-41.27
APATM (%)	1.79	-17.59	-19.32	-11.30	-44.09
ROCE (%)	2.44	0.93	0.00	0.00	0.00
RONW (%)	1.36	-103.74	0.00	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	117.56	96.33	113.13	86.36	65.15	81.19	2,336.53
Mar 2026	115.85	92.10	92.65	84.82	65.70	66.49	1,913.55
Feb 2026	127.75	108.45	113.30	92.55	75.29	81.31	2,340.04
Jan 2026	133.85	108.80	115.30	97.14	72.95	82.74	2,381.35
Share Prices Of 2025
Dec 2025	145.15	125.00	133.25	106.81	85.47	95.62	2,752.08
Nov 2025	166.60	141.25	143.95	120.90	100.41	103.30	2,973.07
Oct 2025	180.55	163.50	164.10	131.76	116.90	117.76	3,389.24
Sep 2025	195.60	163.00	165.25	145.46	115.38	118.59	3,412.99
Aug 2025	184.00	158.00	169.85	134.20	109.71	121.89	3,508.00
Jul 2025	196.50	156.50	170.60	147.04	111.67	122.43	3,523.49
Jun 2025	168.00	144.70	167.20	121.14	102.57	119.99	3,453.26
May 2025	157.10	122.50	154.40	114.60	84.73	110.80	3,188.90
Apr 2025	142.45	117.25	128.85	104.88	79.15	92.47	2,661.20
Mar 2025	143.00	119.85	129.80	110.59	83.47	93.15	2,680.82
Feb 2025	164.75	125.15	126.70	0.00	0.00	0.00	2,616.80
Jan 2025	198.85	144.45	160.10	0.00	0.00	0.00	3,306.62
Share Prices Of 2024
Dec 2024	225.70	180.65	188.80	0.00	0.00	0.00	3,899.38
Nov 2024	241.50	201.00	211.30	0.00	0.00	0.00	4,364.08
Oct 2024	256.25	209.10	234.85	0.00	0.00	0.00	4,850.47
Sep 2024	230.50	199.05	225.00	0.00	0.00	0.00	4,647.04

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49922.52
603.26 1.22%

S&P 500 7387.39
107.17 1.47%

HANG SENG 26626.29
412.51 1.57%

NIKKEI 225 62916.52
3403.40 5.72%

FTSE 100 10288.99
-149.67 -1.43%

NIFTY 24326.65
-4.30 -0.02%

× Ask Your Question