	BSE	NSE
Last Price()	104.10 Nov 06,2026 EOD	104.28 Nov 06,2026 EOD
Today's Change( )	6.96 (7.16%)	6.98 (7.17%)
Open( )	97.29	96.99
Prev Close( )	97.14	97.30
Volume	561,006.00	13,818,123.00
Today's Range( )	106.85 - 93.86	106.84 - 93.75
52-Week Range( )	163.05 - 85.30	163.00 - 85.12
Buy (Size)	N.A	104.28(×4953)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1879
Registered Office	Neville House J N Heredia Marg,Ballard Estate, Mumbai, Maharashtra-400001
Telephone	91-22-66620000
Fax	91-22-66193262
Chairman	Nusli N Wadia
Managing Director	NA
Company Secretary	Sanjive Arora
Auditor	Bansi S Mehta & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors

Board Of Directors
Chairman & Non Executive Dir.	Nusli N Wadia
Vice Chairman & Non executive	Jehangir N. Wadia
Non-Exec & Non-Independent Dir	Ness N Wadia Minnie Bodhanwala
Independent Non Exe. Director	Sunil S Lalbhai Rajesh Batra
Non-Exec & Non-Independent Dir	Venkataraman Natarajan
Independent Non Exe. Director	Sujal A Shah Srinivasan Vishvanathan Y S P Thorat Rukhshana Jina Mistry
Company Secretary / Compliance Officer	Sanjive Arora

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	41.31	41.31	41.31	41.31	41.31	41.31
Reserves Total	2215.25	2301.18	1804.40	-1315.47	-799.75	-237.24
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.52	0.52	0.52	0.52	0.00	0.00
Total Shareholders Funds	2257.08	2343.01	1846.23	-1273.64	-758.44	-195.93
Secured Loans	0.00	0.00	0.00	1969.76	2926.99	3272.98
Unsecured Loans	3.15	2.94	2.75	1672.28	1514.76	899.21
Total Debt	3.15	2.94	2.75	3642.04	4441.75	4172.19
Other Liabilities	35.65	108.42	171.97	11.20	23.29	23.20
Total Liabilities	2295.88	2454.37	2020.95	2379.60	3706.60	3999.46
APPLICATION OF FUNDS :
Gross Block	884.19	847.84	809.68	651.02	642.12	633.05
Less : Accumulated Depreciation	284.53	265.09	235.12	208.80	175.67	144.81
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	599.66	582.75	574.56	442.22	466.45	488.24
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	61.44	26.67	13.86	0.31	0.16	0.80
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1301.90	1465.87	746.12	193.27	366.30	472.67
Current Assets, Loans & Advances
Inventories	462.28	254.27	244.88	1098.07	1814.53	2043.14
Sundry Debtors	42.91	43.98	52.07	266.65	294.90	654.17
Cash and Bank Balance	80.75	97.72	478.20	184.52	467.00	234.09
Loans and Advances	263.73	346.71	224.87	52.17	42.63	50.35
Total Current Assets	849.67	742.68	1000.02	1601.41	2619.06	2981.75
Less : Current Liabilities and Provisions
Current Liabilities	536.75	381.32	464.64	609.31	518.85	633.78
Provisions	125.30	141.56	72.80	3.17	3.15	3.96
Total Current Liabilities & Provisions	662.05	522.88	537.44	612.48	522.00	637.74
Net Current Assets	187.62	219.80	462.58	988.93	2097.06	2344.01
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	55.00	55.58	75.19	681.65	712.13	641.23
Deferred Tax Liability	57.93	71.48	61.00	65.91	69.07	73.25
Net Deferred Tax	-2.93	-15.90	14.19	615.74	643.06	567.98
Other Assets	148.19	175.18	209.64	139.13	133.57	125.76
Total Assets	2295.88	2454.37	2020.95	2379.60	3706.60	3999.46
Contingent Liabilities	877.49	919.84	287.31	142.17	99.25	164.01

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1460.33	1605.43	1688.48	2673.73	2000.92	1193.42
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1460.33	1605.43	1688.48	2673.73	2000.92	1193.42
Other Income	134.73	691.67	5040.11	102.40	105.30	90.07
Stock Adjustments	-78.88	-10.57	-115.67	-741.66	-176.13	-48.50
Total Income	1516.18	2286.53	6612.92	2034.47	1930.09	1234.99
EXPENDITURE :
Raw Materials	1041.93	1173.89	1183.32	1324.10	1175.95	547.08
Power & Fuel Cost	112.03	128.25	129.31	138.06	118.27	70.94
Employee Cost	59.12	62.39	66.67	69.04	62.72	60.33
Other Manufacturing Expenses	85.49	82.80	76.05	79.95	75.85	313.35
Selling & Administrative Expenses	106.17	137.76	115.42	200.25	186.80	79.57
Miscellaneous Expenses	33.69	48.77	1034.56	155.36	288.09	48.15
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1438.43	1633.86	2605.33	1966.76	1907.68	1119.42
Operating Profit	77.75	652.67	4007.59	67.71	22.41	115.57
Interest	13.13	19.24	326.35	522.95	524.00	588.39
Gross Profit	64.62	633.43	3681.24	-455.24	-501.59	-472.82
Depreciation	33.41	32.88	31.34	33.28	32.78	33.72
Profit Before Tax	31.21	600.55	3649.90	-488.52	-534.37	-506.54
Tax	3.54	89.02	107.47	0.19	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.01	21.70	594.01	27.89	-73.92	-37.44
Reported Net Profit	26.66	489.83	2948.42	-516.60	-460.45	-469.10
Extraordinary Items	20.46	669.47	3245.43	2.86	-234.29	57.09
Adjusted Net Profit	6.20	-179.64	-297.01	-519.46	-226.16	-526.19
Adjustment below Net Profit	1.55	-0.62	-2.95	167.20	4.30	118.30
P & L Balance brought forward	1591.60	1127.48	-1817.99	-1468.59	-1012.44	-657.22
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.09	25.09	0.00	0.00	0.00	4.42
P & L Balance carried down	1594.72	1591.60	1127.48	-1817.99	-1468.59	-1012.44
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	60.00	60.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.40	1.20	1.20	0.00	0.00	0.00
Earnings Per Share-Unit Curr	1.29	23.71	142.75	-25.01	-22.29	-22.71
Earnings Per Share(Adj)-Unit Curr	1.29	23.71	142.75	-25.01	-22.29	-22.71
Book Value-Unit Curr	109.25	113.41	89.36	-61.69	-36.72	-9.49
Book Value(Adj)-Unit Curr	109.25	113.41	89.36	-61.69	-36.72	-9.49

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	643.78	410.80	395.84
Other Operating Income	0.00	0.00	0.00
Other Income	23.73	23.12	41.86
Total Income	667.51	433.92	437.70
Total Expenditure	637.75	412.12	397.49
PBIDT	29.76	21.80	40.21
Interest	2.04	2.76	3.29
PBDT	27.72	19.04	36.92
Depreciation	9.71	8.75	8.73
Tax	4.33	6.66	4.51
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.86	-3.37	2.69
Reported Profit After Tax	12.82	7.00	20.99
Extra-ordinary Items	-0.07	-0.26	-0.07
Adjusted Profit After Extra-ordinary item	12.89	7.26	21.06
EPS (Unit Curr.)	0.62	0.34	1.02
EPS (Adj) (Unit Curr.)	0.62	0.34	1.02
Calculated EPS (Unit Curr.)	0.62	0.34	1.02
Calculated EPS (Adj) (Unit Curr.)	0.62	0.34	1.02
Calculated EPS (Ann.) (Unit Curr.)	2.48	1.36	4.06
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.48	1.36	4.06
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	41.31	41.31	41.31
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	4.62	5.31	10.16
PBDTM(%)	4.31	4.63	9.33
PATM(%)	1.99	1.70	5.30

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.00	6.37	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	4.72	0.00	0.00
Current Ratio	1.30	1.57	1.51	1.50	1.86
Fixed Assets	1.69	1.94	2.31	4.14	3.14
Inventory	4.08	6.43	2.51	1.84	1.04
Debtors	33.61	33.43	10.60	9.52	4.22
Interest Cover Ratio	2.21	2.83	0.06	0.07	0.43
PBIDTM (%)	4.28	5.44	3.06	2.53	12.83
PBITM (%)	1.99	3.40	1.21	1.29	11.19
PBDTM (%)	3.38	4.25	-16.27	-17.03	-13.36
CPM (%)	2.71	-9.14	-15.73	-18.08	-9.66
APATM (%)	0.42	-11.19	-17.59	-19.32	-11.30
ROCE (%)	1.22	2.44	0.93	0.00	0.00
RONW (%)	0.27	-8.58	-103.74	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2026	105.40	85.30	88.15	360.52	278.28	293.65	1,820.61
Sep 2026	116.95	105.05	105.95	400.02	346.97	352.94	2,188.24
Aug 2026	125.25	109.30	114.10	434.04	360.15	380.09	2,356.56
Jul 2026	134.00	118.00	121.35	460.12	381.13	404.24	2,506.30
Jun 2026	140.95	120.30	132.70	478.88	390.84	442.05	2,740.72
May 2026	139.35	117.00	127.00	477.04	360.20	423.06	2,622.99
Apr 2026	117.56	96.33	113.13	400.89	302.43	376.86	2,336.53
Mar 2026	115.85	92.10	92.65	393.74	304.98	308.64	1,913.55
Feb 2026	127.75	108.45	113.30	0.00	0.00	0.00	2,340.04
Jan 2026	133.85	108.80	115.30	0.00	0.00	0.00	2,381.35
Share Prices Of 2025
Dec 2025	145.15	125.00	133.25	0.00	0.00	0.00	2,752.08
Nov 2025	166.60	141.25	143.95	0.00	0.00	0.00	2,973.07
Oct 2025	180.55	163.50	164.10	0.00	0.00	0.00	3,389.24
Sep 2025	195.60	163.00	165.25	0.00	0.00	0.00	3,412.99
Aug 2025	184.00	158.00	169.85	0.00	0.00	0.00	3,508.00
Jul 2025	196.50	156.50	170.60	0.00	0.00	0.00	3,523.49
Jun 2025	168.00	144.70	167.20	121.14	102.57	119.99	3,453.26
May 2025	157.10	122.50	154.40	0.00	0.00	0.00	3,188.90
Apr 2025	142.45	117.25	128.85	104.88	79.15	92.47	2,661.20
Mar 2025	143.00	119.85	129.80	110.59	83.47	93.15	2,680.82

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

BSE delayed data sourced at 5 mins - www.bseindia.com | NSE delayed data sourced at 15 minutes - www.nseindia.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51872.69
-1504.43 -2.82%

S&P 500 7442.16
-267.46 -3.47%

HANG SENG 24484.63
-312.36 -1.26%

NIKKEI 225 57293.47
-3784.43 -6.20%

FTSE 100 10662.59
-120.07 -1.11%

NIFTY 25030.35
493.75 2.01%

× Ask Your Question