IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	684.20 Oct 01,2026 EOD	683.60 Oct 01,2026 EOD
Today's Change( )	-11.15 (-1.60%)	-10.85 (-1.56%)
Open( )	682.00	681.00
Prev Close( )	695.35	694.45
Volume	13,100.00	138,482.00
Today's Range( )	711.90 - 665.00	700.00 - 670.00
52-Week Range( )	744.75 - 118.35	739.90 - 118.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	683.60(×1)

Company Background


Incorporation Year	1984
Registered Office	102 Hyde Park Sakivihar Road,Andheri East, Mumbai, Maharashtra-400072
Telephone	91-22-42160000
Fax	91-22-28563930
Chairman	Nandkumar Kashinath Chodankar
Managing Director	Shibroor N Kamath
Company Secretary	Aditi Bhatt
Auditor	Kalyaniwalla & Mistry LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Universal Capital Sec. Pvt Ltd 21 Shakil Niwas,Mahakali Caves Road,Andheri (E),Mumbai - 400 093

Board of Directors


Chairman & Independent Directo	Nandkumar Kashinath Chodankar
Independent Non Executive Women Director	Shilpa Bhatia
ED / MD / CEO / Promoter	Shibroor N Kamath
Independent Non Exe. Director	Vijayanarayanan Mahadevan Deepak Rameshchandra Shah
Company Secretary	Aditi Bhatt

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	10.58	10.54	10.47	10.42	10.37	10.31
Reserves Total	1144.61	1048.10	977.94	926.58	841.06	745.33
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.04	0.00	0.00	0.00
Total Shareholders Funds	1155.19	1058.64	988.45	937.00	851.43	755.64
Secured Loans	0.00	23.10	45.83	65.71	64.69	67.87
Unsecured Loans	13.23	44.62	31.67	14.86	25.22	23.97
Total Debt	13.23	67.72	77.50	80.57	89.91	91.84
Other Liabilities	11.38	4.36	2.60	2.61	1.07	2.50
Total Liabilities	1179.80	1130.72	1068.55	1020.18	942.41	849.98
APPLICATION OF FUNDS :
Gross Block	555.24	478.42	414.15	385.72	270.23	211.63
Less : Accumulated Depreciation	135.01	109.85	83.51	60.22	45.23	36.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	420.23	368.57	330.64	325.50	225.00	174.78
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.40	20.58	7.83	2.80	22.15	2.39
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	18.69	18.69	18.69	18.26	18.26	18.30
Current Assets, Loans & Advances
Inventories	110.92	81.94	89.45	74.15	90.11	83.68
Sundry Debtors	457.12	428.70	399.51	399.06	408.82	348.68
Cash and Bank Balance	110.60	171.11	169.32	84.61	149.48	119.52
Loans and Advances	147.72	83.99	113.96	171.83	143.32	124.77
Total Current Assets	826.36	765.74	772.24	729.65	791.74	676.65
Less : Current Liabilities and Provisions
Current Liabilities	155.66	88.93	81.18	114.30	124.94	87.00
Provisions	8.72	0.49	0.54	1.74	4.69	1.59
Total Current Liabilities & Provisions	164.38	89.42	81.72	116.03	129.62	88.59
Net Current Assets	661.98	676.32	690.52	613.62	662.12	588.06
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	41.70	32.03	24.32	13.64	5.01	3.59
Deferred Tax Liability	26.60	22.94	20.21	17.12	12.93	10.64
Net Deferred Tax	15.10	9.09	4.11	-3.48	-7.92	-7.05
Other Assets	59.41	37.47	16.77	63.48	22.81	73.50
Total Assets	1179.80	1130.72	1068.56	1020.18	942.43	849.99
Contingent Liabilities	10.71	4.65	6.18	2.63	1.41	14.96

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	729.81	667.20	605.46	598.34	636.36	465.51
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	729.81	667.20	605.46	598.34	636.36	465.51
Other Income	43.72	36.22	33.50	50.77	35.37	17.68
Stock Adjustments	25.62	-6.63	6.36	-21.24	8.90	8.85
Total Income	799.15	696.79	645.32	627.87	680.63	492.04
EXPENDITURE :
Raw Materials	368.25	339.47	305.83	293.66	352.84	262.15
Power & Fuel Cost	12.95	9.76	8.81	5.80	7.09	6.99
Employee Cost	121.50	99.42	82.59	72.54	65.06	58.61
Other Manufacturing Expenses	20.05	15.50	17.25	11.57	11.54	7.49
Selling & Administrative Expenses	79.30	78.23	66.73	66.90	67.07	36.90
Miscellaneous Expenses	21.50	26.61	64.52	36.48	32.45	10.76
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	623.54	568.98	545.74	486.95	536.05	382.90
Operating Profit	175.59	127.80	99.59	140.93	144.57	109.14
Interest	11.11	6.58	5.81	10.06	4.32	4.19
Gross Profit	164.48	121.22	93.78	130.87	140.25	104.95
Depreciation	31.02	27.05	23.52	15.17	13.85	13.76
Profit Before Tax	133.46	94.17	70.26	115.70	126.40	91.19
Tax	42.54	29.99	26.34	34.42	31.92	21.52
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-5.95	-4.79	-6.72	-4.21	1.81	2.16
Reported Net Profit	96.87	68.97	50.64	85.48	92.66	67.50
Extraordinary Items	-1.25	-0.14	-25.47	0.26	2.09	-0.02
Adjusted Net Profit	98.12	69.11	76.11	85.22	90.57	67.52
Adjustment below Net Profit	-0.18	-0.56	-0.15	-0.67	0.30	0.52
P & L Balance brought forward	956.86	892.57	846.18	765.33	676.22	613.36
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	9.91	4.12	4.10	3.97	3.86	5.16
P & L Balance carried down	1043.65	956.86	892.57	846.18	765.33	676.22
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	50.00	50.00	50.00	50.00	50.00
Dividend Per Share(Rs)	0.10	0.50	0.50	0.50	0.50	0.50
Earnings Per Share-Unit Curr	9.16	6.55	4.84	8.21	8.94	6.54
Earnings Per Share(Adj)-Unit Curr	9.16	6.55	4.84	8.21	8.94	6.54
Book Value-Unit Curr	109.20	100.47	94.41	89.96	82.12	73.26
Book Value(Adj)-Unit Curr	109.20	100.47	94.41	89.96	82.12	73.26

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	221.59	211.54	164.68
Other Operating Income	0.00	0.00	0.00
Other Income	8.76	9.66	10.23
Total Income	230.35	221.20	174.91
Total Expenditure	169.72	167.39	140.34
PBIDT	60.63	53.81	34.57
Interest	0.39	1.81	1.48
PBDT	60.24	52.00	33.09
Depreciation	9.03	7.84	7.80
Tax	9.29	11.06	7.52
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	3.30	0.68	-0.84
Reported Profit After Tax	38.62	32.42	18.61
Extra-ordinary Items	0.00	0.26	-1.77
Adjusted Profit After Extra-ordinary item	38.62	32.16	20.38
EPS (Unit Curr.)	3.65	3.06	1.76
EPS (Adj) (Unit Curr.)	3.65	3.06	1.76
Calculated EPS (Unit Curr.)	3.64	3.06	1.76
Calculated EPS (Adj) (Unit Curr.)	3.64	3.06	1.76
Calculated EPS (Ann.) (Unit Curr.)	14.57	12.26	7.04
Calculated EPS (Adj) (Ann.) (Unit Curr.)	14.57	12.26	7.04
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	50.00
Equity	10.61	10.58	10.58
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	27.36	25.44	20.99
PBDTM(%)	27.19	24.58	20.09
PATM(%)	17.43	15.33	11.30

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.04	0.07	0.08	0.10	0.11
Long Term Debt-Equity Ratio	0.02	0.04	0.05	0.04	0.04
Current Ratio	4.85	5.63	5.04	4.09	4.07
Fixed Assets	1.41	1.50	1.51	1.82	2.64
Inventory	7.57	7.79	7.40	7.29	7.32
Debtors	1.65	1.61	1.52	1.48	1.68
Interest Cover Ratio	13.01	15.31	20.10	12.50	30.26
PBIDTM (%)	24.06	19.15	23.18	23.55	22.72
PBITM (%)	19.81	15.10	19.29	21.02	20.54
PBDTM (%)	22.54	18.17	22.22	21.87	22.04
CPM (%)	17.52	14.39	16.46	16.82	16.74
APATM (%)	13.27	10.34	12.57	14.29	14.56
ROCE (%)	12.51	9.16	11.18	12.81	14.59
RONW (%)	8.75	6.74	7.91	9.56	11.53

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	744.75	591.65	695.35	81.49	60.22	75.35	7,393.69
Aug 2026	616.40	463.05	616.40	66.76	49.85	66.76	6,550.80
Jul 2026	547.75	441.00	467.40	61.79	45.50	50.61	4,965.84
Jun 2026	552.90	397.20	539.75	61.22	39.13	58.34	5,724.38
May 2026	437.40	265.30	424.80	48.56	28.37	45.80	4,493.92
Apr 2026	280.20	220.70	276.25	31.43	22.41	29.78	2,922.42
Mar 2026	231.65	193.65	215.55	25.87	20.74	23.24	2,280.28
Feb 2026	244.05	166.45	211.90	39.39	24.47	32.44	2,241.67
Jan 2026	195.85	152.30	176.85	31.42	23.10	27.07	1,870.88
Share Prices Of 2025
Dec 2025	183.60	140.85	163.50	28.82	21.14	25.03	1,729.65
Nov 2025	178.00	118.35	166.25	28.15	14.48	25.43	1,757.64
Oct 2025	164.95	150.00	156.60	26.45	22.73	23.95	1,655.09
Sep 2025	167.65	143.00	152.80	28.12	21.54	23.36	1,614.32
Aug 2025	187.55	155.05	155.80	30.25	23.58	23.81	1,645.40
Jul 2025	190.65	150.75	176.55	31.45	22.61	26.97	1,863.87
Jun 2025	161.80	127.75	158.10	25.28	18.60	24.13	1,667.92
May 2025	136.75	105.05	131.10	21.39	15.02	19.99	1,381.40
Apr 2025	133.70	110.00	119.00	21.58	15.82	18.14	1,253.91
Mar 2025	129.25	112.00	117.55	20.11	17.00	17.92	1,238.63
Feb 2025	167.85	122.05	124.65	23.99	16.32	17.26	1,313.44

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50952.25
25.20 0.05%

S&P 500 7687.74
15.20 0.20%

HANG SENG 24613.10
89.52 0.37%

NIKKEI 225 68949.71
2195.99 3.29%

FTSE 100 10432.22
-173.78 -1.64%

NIFTY 22421.95
-198.50 -0.88%

× Ask Your Question