IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,026.25 Jun 19,2026 16:01:00	1,023.00 Jun 19,2026 15:54:30
Today's Change( )	-14.50 (-1.39%)	-19.00 (-1.82%)
Open( )	1,044.40	1,040.00
Prev Close( )	1,040.75	1,042.00
Volume	27,452.00	493,024.00
Today's Range( )	1,061.50 - 1,015.85	1,061.00 - 1,014.80
52-Week Range( )	1,104.30 - 438.00	1,103.00 - 435.05
Buy (Size)	N.A	1,023.00(×1)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1986
Registered Office	01 5th Floor Bulding No 9,Airoli Knowledge Park MIDC, Navi Mumbai, Maharashtra-400708
Telephone	NA
Fax	NA
Chairman	D J Thakkar
Managing Director	NA
Company Secretary	Aditya Goswami
Auditor	MSKA & Associates
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Datamatics Financial Services Plot No B-5 MIDC ,Part B Cross Lane ,Marol Andheri(E) ,Mumbai-400093

Board of Directors


Chairman & Independent Directo	D J Thakkar
Independent Non Exe. Director	Neha Nagpal Munesh Khanna
Non-Exec & Non-Independent Dir	Naresh Lakshman Singh Kothari
Executive Director	Anshuman Ruia
E D & Wholetime Director	Sanjeev Verma
Executive Director & CFO	Deepak Kumar Bansal.
Company Sec. & Compli. Officer	Aditya Goswami

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	33.87	33.61	33.58	32.81	32.53	29.75
Reserves Total	343.52	280.85	295.62	240.04	231.71	59.20
Equity Share Warrants	83.33	0.00	0.00	12.40	12.40	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	460.72	314.46	329.20	285.25	276.64	88.95
Secured Loans	7.38	11.38	23.45	22.67	16.43	93.82
Unsecured Loans	26.45	27.57	31.16	30.49	5.13	19.36
Total Debt	33.83	38.95	54.61	53.16	21.56	113.18
Other Liabilities	7.91	8.58	14.21	7.92	9.84	16.93
Total Liabilities	502.46	361.99	398.02	346.33	308.04	219.06
APPLICATION OF FUNDS :
Gross Block	58.98	67.30	68.23	64.05	45.82	80.00
Less : Accumulated Depreciation	32.60	36.19	34.57	30.92	34.56	55.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	26.38	31.11	33.66	33.13	11.26	24.15
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	2.23	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	305.86	234.16	234.16	194.48	194.48	48.72
Current Assets, Loans & Advances
Inventories	17.30	13.58	11.49	6.87	11.86	10.00
Sundry Debtors	154.15	97.29	118.52	82.48	66.88	77.11
Cash and Bank Balance	28.12	0.26	1.28	2.23	6.30	2.92
Loans and Advances	94.46	63.24	63.00	77.02	81.99	94.37
Total Current Assets	294.03	174.37	194.29	168.60	167.03	184.40
Less : Current Liabilities and Provisions
Current Liabilities	157.37	110.40	121.01	109.41	120.82	117.28
Provisions	2.59	2.85	0.87	0.70	0.66	0.57
Total Current Liabilities & Provisions	159.96	113.25	121.88	110.11	121.48	117.85
Net Current Assets	134.07	61.12	72.41	58.49	45.55	66.55
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	36.15	35.60	55.56	60.23	56.75	79.64
Total Assets	502.46	361.99	398.02	346.33	308.04	219.06
Contingent Liabilities	27.52	22.26	23.31	76.67	109.00	129.31

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	376.86	386.65	363.37	293.59	249.54	309.35
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	376.86	386.65	363.37	293.59	249.54	309.35
Other Income	5.97	13.98	3.87	6.74	8.47	6.26
Stock Adjustments	3.72	2.09	6.01	-5.05	1.97	-5.52
Total Income	386.55	402.72	373.25	295.28	259.98	310.09
EXPENDITURE :
Raw Materials	176.62	165.65	166.54	112.49	71.19	114.73
Power & Fuel Cost	1.17	1.30	1.04	0.50	0.65	0.98
Employee Cost	42.03	56.83	44.73	38.11	32.21	36.43
Other Manufacturing Expenses	122.46	131.98	107.34	105.28	108.38	108.76
Selling & Administrative Expenses	17.08	17.23	16.64	14.21	12.56	17.60
Miscellaneous Expenses	1.79	16.25	16.91	8.69	14.45	7.26
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	361.15	389.24	353.20	279.28	239.44	285.76
Operating Profit	25.40	13.48	20.05	16.00	20.54	24.33
Interest	5.45	6.68	7.75	5.70	17.01	18.50
Gross Profit	19.95	6.80	12.30	10.30	3.53	5.83
Depreciation	7.97	7.91	6.51	4.49	5.39	7.46
Profit Before Tax	11.98	-1.11	5.79	5.81	-1.86	-1.63
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.10	13.87	-0.05	0.00	0.00	0.00
Reported Net Profit	11.88	-14.98	5.84	5.81	-1.86	-1.63
Extraordinary Items	0.66	0.87	1.65	-1.09	-1.25	0.00
Adjusted Net Profit	11.22	-15.85	4.19	6.90	-0.61	-1.63
Adjustment below Net Profit	107.95	0.00	0.00	0.00	0.00	-1.59
P & L Balance brought forward	-117.09	-102.11	-107.95	-113.76	-111.90	-108.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	2.74	-117.09	-102.11	-107.95	-113.76	-111.90
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.70	-0.89	0.35	1.77	-0.57	-0.55
Earnings Per Share(Adj)-Unit Curr	0.70	-0.89	0.35	0.35	-0.11	-0.11
Book Value-Unit Curr	22.28	18.71	19.61	83.16	81.23	29.90
Book Value(Adj)-Unit Curr	22.28	18.71	19.61	16.63	16.25	5.98

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	110.35	102.87	116.77
Other Operating Income	0.00	0.00	0.00
Other Income	2.63	1.46	1.41
Total Income	112.98	104.33	118.18
Total Expenditure	93.71	102.43	111.01
PBIDT	19.27	1.90	7.17
Interest	1.60	0.99	1.19
PBDT	17.67	0.91	5.98
Depreciation	2.35	2.19	2.70
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.14	0.06	0.05
Reported Profit After Tax	15.18	-1.34	3.23
Extra-ordinary Items	0.61	-3.35	-1.80
Adjusted Profit After Extra-ordinary item	14.57	2.01	5.03
EPS (Unit Curr.)	0.89	-0.08	0.19
EPS (Adj) (Unit Curr.)	0.89	-0.08	0.19
Calculated EPS (Unit Curr.)	0.86	-0.08	0.19
Calculated EPS (Adj) (Unit Curr.)	0.86	-0.08	0.19
Calculated EPS (Ann.) (Unit Curr.)	3.42	-0.31	0.76
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.42	-0.31	0.76
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	35.50	34.07	34.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	17.46	1.85	6.14
PBDTM(%)	16.01	0.88	5.12
PATM(%)	13.76	-1.30	2.77

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.09	0.15	0.18	0.13	0.37
Long Term Debt-Equity Ratio	0.06	0.08	0.09	0.06	0.05
Current Ratio	1.56	1.33	1.28	1.22	0.98
Fixed Assets	5.97	5.71	5.49	5.34	3.97
Inventory	24.41	30.85	39.58	31.35	22.83
Debtors	3.00	3.58	3.62	3.93	3.47
Interest Cover Ratio	3.20	0.70	1.53	2.21	0.96
PBIDTM (%)	6.74	3.26	5.06	5.82	8.73
PBITM (%)	4.63	1.22	3.27	4.29	6.57
PBDTM (%)	5.29	1.53	2.93	3.88	1.92
CPM (%)	5.27	-2.05	2.94	3.88	1.92
APATM (%)	3.15	-4.10	1.15	2.35	-0.24
ROCE (%)	4.03	0.00	2.49	3.31	0.00
RONW (%)	3.07	0.00	1.02	2.06	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2026	1,049.10	641.85	1,044.60	0.00	0.00	0.00	18,552.01
Apr 2026	655.00	454.95	640.40	0.00	0.00	0.00	11,366.80
Mar 2026	532.70	444.00	446.80	828.38	697.99	706.82	7,930.49
Feb 2026	588.95	488.05	532.95	910.07	706.02	809.83	9,086.30
Jan 2026	572.00	466.35	515.35	895.07	691.83	783.05	8,785.82
Share Prices Of 2025
Dec 2025	569.85	493.65	551.70	894.64	741.60	837.65	9,398.38
Nov 2025	570.95	510.00	534.20	875.28	759.06	810.73	9,096.42
Oct 2025	614.85	514.85	529.75	967.15	754.35	803.15	9,011.32
Sep 2025	542.45	438.00	515.10	865.76	655.45	780.66	8,758.99
Aug 2025	527.00	446.50	451.30	816.13	669.27	683.74	7,671.54
Jul 2025	555.00	466.10	511.25	863.94	651.69	773.71	8,680.99
Jun 2025	579.40	465.00	523.00	906.86	670.59	791.46	8,880.19
May 2025	523.30	365.00	516.55	801.19	540.61	780.65	8,758.92
Apr 2025	450.60	321.00	374.30	761.00	475.68	564.94	6,338.65
Mar 2025	388.00	327.65	359.55	636.38	488.49	542.68	6,088.87
Feb 2025	529.60	372.85	373.00	0.00	0.00	0.00	6,316.64
Jan 2025	695.90	502.25	515.70	0.00	0.00	0.00	8,733.22
Share Prices Of 2024
Dec 2024	715.80	612.65	646.90	0.00	0.00	0.00	10,944.38
Nov 2024	632.75	489.15	631.20	0.00	0.00	0.00	10,608.90
Oct 2024	523.80	444.50	487.60	0.00	0.00	0.00	8,195.34

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51584.84
71.29 0.14%

S&P 500 7519.91
78.81 1.06%

HANG SENG 23924.82
-387.35 -1.59%

NIKKEI 225 70971.12
-82.37 -0.12%

FTSE 100 10394.87
-113.74 -1.08%

NIFTY 24013.10
-154.90 -0.64%

× Ask Your Question