IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	375.50 May 06,2026 12:13:00	376.40 May 06,2026 12:09:58
Today's Change( )	5.50 (1.49%)	6.40 (1.73%)
Open( )	375.00	376.00
Prev Close( )	370.00	370.00
Volume	41,161.00	415,331.00
Today's Range( )	379.00 - 373.50	379.00 - 373.00
52-Week Range( )	473.75 - 320.15	474.00 - 325.00
Buy (Size)	375.40(×11)	376.15(×3)
Sell (Size)	375.95(×105)	376.45(×107)

Company Background


Incorporation Year	1990
Registered Office	Plot 35/36 MIDC Phase-I,R Gandhi Info Park Hinjawadi, Pune, Maharashtra-411057
Telephone	91-20-66525000
Fax	91-20-66525001
Chairman	Amita Birla
Managing Director	Angan Guha
Company Secretary	Sneha Padve
Auditor	S R B C & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd BNo 202 Akshay Compl,Off Dhole Patil Road,Near Ganesh Mandir ,Pune-411001

Board of Directors


Chairman(Non Exe)&Dir(Non-Ind)	Amita Birla
Non-Exec & Non-Independent Dir	Chandra Kant Birla
Independent Non Exe. Director	Ananth Narayanan Satyavati Berera Nidhi Killawala Manish Choksi
Managing Director & Chief Executive Officer	Angan Guha
Company Sec. & Compli. Officer	Sneha Padve

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	55.58	55.19	54.97	55.90	55.46	55.34
Reserves Total	1590.89	1413.01	1165.96	1533.02	1337.58	1156.23
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.05	0.00
Total Shareholders Funds	1646.47	1468.20	1220.93	1588.92	1393.09	1211.57
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	110.93	48.40	88.72	107.32	109.58	127.72
Total Debt	110.93	48.40	88.72	107.32	109.58	127.72
Other Liabilities	77.63	74.63	50.94	49.24	44.33	36.15
Total Liabilities	1835.03	1591.23	1360.59	1745.48	1547.00	1375.44
APPLICATION OF FUNDS :
Gross Block	538.91	552.97	633.58	640.41	574.28	551.65
Less : Accumulated Depreciation	350.58	401.52	404.62	392.70	345.91	278.19
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	188.33	151.45	228.96	247.71	228.37	273.46
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	20.03	8.16	6.50	2.84	6.54	2.35
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1285.60	1221.21	750.70	1134.52	937.29	399.34
Current Assets, Loans & Advances
Inventories	1.79	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	254.14	354.18	184.50	270.55	213.04	392.32
Cash and Bank Balance	173.88	85.59	265.23	143.49	217.36	314.25
Loans and Advances	146.48	119.56	100.33	136.42	123.70	140.53
Total Current Assets	576.29	559.33	550.06	550.45	554.10	847.10
Less : Current Liabilities and Provisions
Current Liabilities	291.41	391.95	220.09	228.62	237.27	267.45
Provisions	37.83	34.90	39.11	34.33	48.81	29.63
Total Current Liabilities & Provisions	329.24	426.85	259.19	262.95	286.07	297.07
Net Current Assets	247.05	132.48	290.87	287.51	268.02	550.02
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	64.96	50.75	67.38	63.40	71.65	106.51
Deferred Tax Liability	22.91	11.05	18.97	24.93	28.07	31.75
Net Deferred Tax	42.05	39.70	48.41	38.47	43.58	74.76
Other Assets	51.96	38.23	35.16	34.44	63.19	75.51
Total Assets	1835.03	1591.24	1360.60	1745.49	1546.99	1375.44
Contingent Liabilities	118.93	149.21	148.46	150.78	154.97	154.37

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2657.88	2644.53	2417.24	2049.38	1640.53	1462.16
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2657.88	2644.53	2417.24	2049.38	1640.53	1462.16
Other Income	136.93	98.32	34.17	74.13	11.95	34.95
Stock Adjustments	1.79	0.00	0.00	0.00	0.00	0.00
Total Income	2796.60	2742.85	2451.41	2123.51	1652.48	1497.11
EXPENDITURE :
Raw Materials	73.27	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	7.90	7.37	6.82	6.41	7.01	11.46
Employee Cost	1888.09	1834.63	1669.35	1374.96	1065.79	943.50
Other Manufacturing Expenses	246.97	238.49	224.44	179.57	123.11	127.07
Selling & Administrative Expenses	83.84	142.02	131.69	65.43	50.24	75.43
Miscellaneous Expenses	26.52	40.85	66.14	21.08	38.92	35.18
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2326.58	2263.35	2098.44	1647.45	1285.08	1192.64
Operating Profit	470.03	479.50	352.97	476.06	367.41	304.48
Interest	8.56	6.92	9.84	10.72	10.24	12.35
Gross Profit	461.47	472.58	343.13	465.34	357.17	292.13
Depreciation	73.04	76.33	75.94	68.51	69.94	69.26
Profit Before Tax	388.43	396.25	267.19	396.83	287.23	222.87
Tax	90.35	90.92	73.27	93.12	76.19	72.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.47	6.59	-6.44	7.66	17.48	9.17
Reported Net Profit	298.55	298.74	200.36	296.05	193.56	140.75
Extraordinary Items	9.19	6.43	6.47	3.99	0.22	5.07
Adjusted Net Profit	289.36	292.31	193.89	292.06	193.34	135.68
Adjustment below Net Profit	2.92	-5.46	-86.00	0.00	0.00	-16.98
P & L Balance brought forward	1210.06	1039.40	1059.97	873.61	735.48	686.74
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	175.36	122.62	124.95	109.69	55.42	75.03
P & L Balance carried down	1336.17	1210.06	1049.39	1059.97	873.61	735.48
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	325.00	325.00	175.00	225.00	175.00	100.00
Dividend Per Share(Rs)	6.50	6.50	3.50	4.50	3.50	2.00
Earnings Per Share-Unit Curr	10.74	10.83	7.29	10.59	6.98	5.09
Earnings Per Share(Adj)-Unit Curr	10.74	10.83	7.29	10.59	6.98	5.09
Book Value-Unit Curr	59.25	53.21	44.42	56.85	50.24	43.78
Book Value(Adj)-Unit Curr	59.25	53.21	44.42	56.85	50.24	43.78

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	749.60	690.02	626.55
Other Operating Income	0.00	0.00	0.00
Other Income	3.43	44.85	24.52
Total Income	753.03	734.87	651.07
Total Expenditure	646.63	583.02	581.86
PBIDT	106.39	151.84	69.21
Interest	2.14	2.39	2.36
PBDT	104.25	149.45	66.85
Depreciation	16.30	16.48	17.30
Tax	19.46	36.50	12.12
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.89	-4.19	0.73
Reported Profit After Tax	65.61	100.67	36.70
Extra-ordinary Items	-30.35	0.00	0.00
Adjusted Profit After Extra-ordinary item	95.96	100.67	36.70
EPS (Unit Curr.)	2.34	3.60	1.31
EPS (Adj) (Unit Curr.)	2.34	3.60	1.31
Calculated EPS (Unit Curr.)	2.35	3.61	1.32
Calculated EPS (Adj) (Unit Curr.)	2.35	3.61	1.32
Calculated EPS (Ann.) (Unit Curr.)	9.42	14.46	5.28
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.42	14.46	5.28
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	125.00	0.00
Equity	55.74	55.71	55.58
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	14.19	22.01	11.05
PBDTM(%)	13.91	21.66	10.67
PATM(%)	8.75	14.59	5.86

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.05	0.05	0.07	0.07	0.09
Long Term Debt-Equity Ratio	0.03	0.03	0.05	0.06	0.07
Current Ratio	1.48	1.59	1.97	1.90	2.29
Fixed Assets	4.87	4.46	3.79	3.37	2.91
Inventory	2969.70	0.00	0.00	0.00	0.00
Debtors	8.74	9.82	10.62	8.48	5.42
Interest Cover Ratio	46.38	58.26	28.15	38.02	29.05
PBIDTM (%)	17.68	18.13	14.60	23.23	22.40
PBITM (%)	14.94	15.25	11.46	19.89	18.13
PBDTM (%)	17.36	17.87	14.20	22.71	21.77
CPM (%)	13.98	14.18	11.43	17.79	16.06
APATM (%)	11.23	11.30	8.29	14.45	11.80
ROCE (%)	23.17	27.32	17.84	24.76	20.36
RONW (%)	19.17	22.22	14.26	19.86	14.86

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	400.00	339.15	369.35	39.19	31.78	35.68	10,323.56
Mar 2026	396.55	320.15	332.50	39.78	25.74	32.12	9,293.58
Feb 2026	473.75	362.15	390.10	46.50	34.64	37.68	10,903.54
Jan 2026	447.00	387.45	418.30	44.53	36.31	40.29	11,657.61
Share Prices Of 2025
Dec 2025	458.75	379.70	433.35	44.46	36.02	41.74	12,077.04
Nov 2025	407.80	355.75	380.05	40.49	32.20	36.58	10,586.02
Oct 2025	395.50	336.00	371.70	38.92	32.07	35.78	10,353.44
Sep 2025	392.05	345.20	352.50	38.09	32.54	33.93	9,818.64
Aug 2025	409.45	363.00	368.05	40.97	34.26	35.36	10,231.90
Jul 2025	445.90	381.40	391.65	43.18	34.12	37.63	10,887.98
Jun 2025	452.25	393.50	433.40	45.43	37.46	41.62	12,043.80
May 2025	439.50	372.25	400.35	44.11	34.62	38.45	11,125.37
Apr 2025	403.95	330.15	390.00	40.57	30.15	37.45	10,837.21
Mar 2025	443.50	385.00	387.50	43.05	36.86	37.21	10,767.74
Feb 2025	541.90	423.00	423.85	52.11	40.07	40.23	11,760.03
Jan 2025	570.70	513.50	534.65	54.57	48.22	50.75	14,834.26
Share Prices Of 2024
Dec 2024	624.10	559.25	560.40	60.47	52.81	53.03	15,500.71
Nov 2024	604.05	536.25	590.70	57.50	49.48	55.90	16,338.81
Oct 2024	608.50	547.50	549.95	59.04	51.58	52.04	15,211.66
Sep 2024	678.75	600.00	601.80	64.99	56.54	56.88	16,627.78

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49315.95
353.04 0.72%

S&P 500 7281.26
59.51 0.82%

HANG SENG 25898.62
-197.27 -0.76%

NIKKEI 225 59594.47
309.55 0.52%

FTSE 100 10219.44
-144.49 -1.39%

NIFTY 24090.90
58.10 0.24%

× Ask Your Question