IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	956.10 Jul 24,2026 EOD	956.60 Jul 24,2026 EOD
Today's Change( )	-18.80 (-1.93%)	-17.45 (-1.79%)
Open( )	967.95	966.00
Prev Close( )	974.90	974.05
Volume	12,558.00	199,139.00
Today's Range( )	970.00 - 939.00	979.00 - 939.00
52-Week Range( )	1,537.15 - 773.90	1,535.30 - 769.60
Buy (Size)	N.A	956.60(×2960)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1919
Registered Office	Birla Building 3rd & 4th Floor,9/1 R N Mukherjee Road, Kolkata, West Bengal-700001
Telephone	91-033-66166726/6737/6738
Fax	91-033-22487988/22482872
Chairman	H V Lodha
Managing Director	Sandip Ghose
Company Secretary	NA
Auditor	V Sankar Aiyar & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar

Board of Directors


Chairman(Non Exe)&Dir(Non-Ind)	H V Lodha
Managing Director & CEO	Sandip Ghose
Independent Non Exe. Director	ANUP SINGH Chitkala Zutshi Rajni Sekhri Sibal Rajeev Malhotra
CS / Compliance Officer / Legal Head	Manoj Kumar Mehta

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	77.01	77.01	77.01	77.01	77.01	77.01
Reserves Total	5738.95	5698.95	5524.55	5061.23	5118.13	4750.27
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	5815.96	5775.96	5601.56	5138.24	5195.14	4827.28
Secured Loans	839.34	765.29	832.57	962.54	1179.31	1251.55
Unsecured Loans	65.58	71.74	86.58	70.55	55.12	31.70
Total Debt	904.92	837.03	919.15	1033.09	1234.43	1283.25
Other Liabilities	557.92	557.89	585.49	604.92	597.09	624.84
Total Liabilities	7278.80	7170.88	7106.20	6776.25	7026.66	6735.37
APPLICATION OF FUNDS :
Gross Block	5325.53	5166.89	4950.81	4705.40	4402.19	3972.57
Less : Accumulated Depreciation	1811.59	1644.08	1444.07	1246.74	1067.46	894.28
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3513.94	3522.81	3506.74	3458.66	3334.73	3078.29
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	222.44	212.31	198.12	113.95	199.90	191.24
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	3309.41	3347.54	3402.56	3006.28	3306.71	3093.76
Current Assets, Loans & Advances
Inventories	734.60	589.80	671.73	768.46	611.87	596.10
Sundry Debtors	231.38	218.09	236.47	227.19	221.77	196.67
Cash and Bank Balance	77.18	95.19	62.93	81.43	125.37	121.59
Loans and Advances	207.95	295.33	239.14	250.83	322.75	425.77
Total Current Assets	1251.11	1198.41	1210.27	1327.91	1281.76	1340.13
Less : Current Liabilities and Provisions
Current Liabilities	982.84	1067.09	1044.78	1033.92	950.48	885.86
Provisions	54.41	45.80	52.69	25.62	21.73	21.03
Total Current Liabilities & Provisions	1037.25	1112.89	1097.47	1059.54	972.21	906.89
Net Current Assets	213.86	85.52	112.80	268.37	309.55	433.24
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	160.98	207.63	209.50	229.70	218.48	235.67
Deferred Tax Liability	515.78	573.27	634.27	595.59	591.66	545.68
Net Deferred Tax	-354.80	-365.64	-424.77	-365.89	-373.18	-310.01
Other Assets	373.95	368.34	310.75	294.88	248.95	248.85
Total Assets	7278.80	7170.88	7106.20	6776.25	7026.66	6735.37
Contingent Liabilities	380.97	445.50	435.34	346.46	404.68	419.35

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	6009.43	5662.07	6145.00	5441.19	4790.93	4442.15
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	6009.43	5662.07	6145.00	5441.19	4790.93	4442.15
Other Income	84.66	79.77	101.26	102.42	101.39	111.23
Stock Adjustments	85.29	7.49	-24.14	42.37	13.98	-35.82
Total Income	6179.38	5749.33	6222.12	5585.98	4906.30	4517.56
EXPENDITURE :
Raw Materials	1326.16	1225.58	1337.59	1122.62	1020.03	984.20
Power & Fuel Cost	1126.62	1141.65	1297.87	1607.09	1099.43	817.09
Employee Cost	398.14	386.00	385.85	364.08	334.19	298.75
Other Manufacturing Expenses	829.30	778.95	769.64	829.44	726.89	608.65
Selling & Administrative Expenses	1671.23	1594.87	1645.08	1171.91	1032.01	967.10
Miscellaneous Expenses	196.79	147.07	167.62	151.25	145.59	121.98
Less : Pre-operative Expenses Capitalised	1.19	1.11	2.69	3.07	1.67	1.10
Total Expenditure	5547.05	5273.01	5600.96	5243.32	4356.47	3796.67
Operating Profit	632.33	476.32	621.16	342.66	549.83	720.89
Interest	82.77	99.28	111.12	107.00	100.53	129.71
Gross Profit	549.56	377.04	510.04	235.66	449.30	591.18
Depreciation	193.18	211.14	213.69	187.31	176.86	160.82
Profit Before Tax	356.38	165.90	296.35	48.35	272.44	430.36
Tax	170.90	36.51	77.48	0.94	49.17	86.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-64.27	0.14	20.76	2.01	20.35	-84.82
Reported Net Profit	249.75	129.25	198.11	45.40	202.92	428.51
Extraordinary Items	-45.32	-2.69	3.43	-19.48	-21.27	0.05
Adjusted Net Profit	295.07	131.94	194.68	64.88	224.19	428.46
Adjustment below Net Profit	9.30	1.81	1.30	-0.29	5.66	2.10
P & L Balance brought forward	1281.69	1227.64	1047.48	1079.38	947.81	574.95
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	77.01	77.01	19.25	77.01	77.01	57.75
P & L Balance carried down	1463.73	1281.69	1227.64	1047.48	1079.38	947.81
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	100.00	100.00	25.00	100.00	100.00
Dividend Per Share(Rs)	12.50	10.00	10.00	2.50	10.00	10.00
Earnings Per Share-Unit Curr	32.43	16.78	25.73	5.90	26.35	55.64
Earnings Per Share(Adj)-Unit Curr	32.43	16.78	25.73	5.90	26.35	55.64
Book Value-Unit Curr	623.46	618.67	606.67	547.71	551.97	519.89
Book Value(Adj)-Unit Curr	623.46	618.67	606.67	547.71	551.97	519.89

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1452.22	1634.22	1197.94
Other Operating Income	0.00	0.00	0.00
Other Income	14.51	29.79	14.43
Total Income	1466.73	1664.01	1212.37
Total Expenditure	1339.39	1465.77	1116.54
PBIDT	127.34	198.24	95.83
Interest	22.48	20.45	21.22
PBDT	104.86	177.79	74.61
Depreciation	49.43	49.55	47.24
Tax	13.57	52.09	4.95
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.11	-27.63	7.44
Reported Profit After Tax	40.75	103.78	14.98
Extra-ordinary Items	0.00	-21.19	-11.61
Adjusted Profit After Extra-ordinary item	40.75	124.97	26.59
EPS (Unit Curr.)	5.29	13.47	1.95
EPS (Adj) (Unit Curr.)	5.29	13.47	1.95
Calculated EPS (Unit Curr.)	5.29	13.48	1.95
Calculated EPS (Adj) (Unit Curr.)	5.29	13.48	1.95
Calculated EPS (Ann.) (Unit Curr.)	21.17	53.90	7.78
Calculated EPS (Adj) (Ann.) (Unit Curr.)	21.17	53.90	7.78
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	77.01	77.01	77.01
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	8.77	12.13	8.00
PBDTM(%)	7.22	10.88	6.23
PATM(%)	2.81	6.35	1.25

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.18	0.19	0.22	0.27	0.31
Long Term Debt-Equity Ratio	0.13	0.13	0.17	0.22	0.24
Current Ratio	0.74	0.72	0.78	0.85	0.87
Fixed Assets	1.42	1.38	1.57	1.50	1.45
Inventory	9.07	8.98	8.53	7.88	7.93
Debtors	26.74	24.91	26.51	24.24	22.90
Interest Cover Ratio	6.00	2.67	3.67	1.69	4.00
PBIDTM (%)	11.48	8.41	10.11	6.77	12.08
PBITM (%)	8.26	4.68	6.63	3.33	8.38
PBDTM (%)	10.10	6.66	8.30	4.81	9.98
CPM (%)	8.12	6.01	6.70	4.63	8.37
APATM (%)	4.91	2.28	3.22	1.19	4.68
ROCE (%)	7.99	4.30	6.77	3.04	6.70
RONW (%)	6.17	2.74	4.46	1.53	5.43

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	1,053.55	903.80	983.25	61.77	51.35	57.39	7,572.01
May 2026	1,103.05	914.10	997.35	66.59	50.69	58.21	7,680.59
Apr 2026	987.00	849.10	913.05	58.32	47.07	53.29	7,031.40
Mar 2026	967.45	773.90	834.40	58.30	44.33	48.70	6,425.71
Feb 2026	1,113.35	974.05	1,001.20	65.76	55.31	58.44	7,710.24
Jan 2026	1,118.95	1,001.00	1,058.85	65.85	56.87	61.80	8,154.20
Share Prices Of 2025
Dec 2025	1,135.00	1,011.00	1,064.15	67.64	58.33	62.11	8,195.02
Nov 2025	1,245.70	1,116.50	1,119.40	74.55	64.79	65.34	8,620.50
Oct 2025	1,345.00	1,159.30	1,176.60	88.38	66.53	68.68	9,061.00
Sep 2025	1,335.00	1,210.75	1,219.70	80.41	70.36	71.19	9,392.91
Aug 2025	1,369.95	1,228.90	1,251.75	83.13	70.36	73.06	9,639.73
Jul 2025	1,537.15	1,324.90	1,353.65	99.87	76.30	79.01	10,424.46
Jun 2025	1,419.00	1,240.75	1,340.40	84.45	70.58	78.24	10,322.42
May 2025	1,441.35	1,001.05	1,373.45	86.41	55.25	80.16	10,576.94
Apr 2025	1,154.90	960.05	1,059.45	67.91	49.27	61.84	8,158.82
Mar 2025	1,114.00	901.85	1,055.20	66.42	49.96	61.59	8,126.10
Feb 2025	1,206.50	942.65	972.35	48.45	37.04	38.46	7,488.07
Jan 2025	1,269.85	1,100.00	1,167.35	51.21	42.94	46.18	8,989.76
Share Prices Of 2024
Dec 2024	1,324.90	1,191.00	1,236.95	53.33	46.87	48.93	9,525.75
Nov 2024	1,247.10	1,074.20	1,242.60	49.51	41.40	49.15	9,569.26

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51969.87
237.22 0.46%

S&P 500 7434.30
5.00 0.07%

HANG SENG 24963.24
-247.58 -0.98%

NIKKEI 225 64397.99
-2024.61 -3.05%

FTSE 100 10738.51
99.34 0.93%

NIFTY 23767.45
-102.15 -0.43%

× Ask Your Question