IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	140.95 Jul 08,2024 EOD
Today's Change( )	0.00 (0.00%)
Open( )	138.00
Prev Close( )	140.95
Volume	8,330.00
Today's Range( )	152.25 - 138.00
52-Week Range( )	152.25 - 0.00
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	1969
Registered Office	No 1 Cooks Road,Otteri Perambur, Chennai, Tamil Nadu-600012
Telephone	91-044-26621053
Fax	91-044-26621056
Chairman	NA
Managing Director	Arvind Nandagopal
Company Secretary	K.Senthilkumar
Auditor	Sagar & Associates
Face Value	5
Market Lot	50
Listing	BSEBSE
Registrar	Cameo Corporate Services Ltd Subramanian Building,V Floor,1 Club House Road,Chennai - 600 002

Board of Directors


Independent Director	S Jagadeesan
Company Sec. & Compli. Officer	K.Senthilkumar
Director (Finance) & Chief Financial Officer	T. Krishnamurthy
Independent Director	DURAI RAJA
Managing Director	Arvind Nandagopal
Director	NUTRAJAN RAMESH Nilima Sathya N. Prasanna Richard Wiliams James
Whole Time Director	Sathyanarayana Balakrishnan
Independent Director	Shankaran Sundar Raman
Additional Director	Ashwath Naroth G V Mohan Prasad
Non Executive Director	Ramamurthy Natrajan N. Kumaraguru R Subrahmanyam

Balance Sheet

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Share Capital	11.16	11.16	128.38	128.38	128.38	128.38
Reserves Total	414.37	355.09	321.58	301.30	319.12	311.71
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	425.53	366.25	449.96	429.68	447.50	440.09
Secured Loans	0.76	0.84	148.82	221.37	214.05	242.82
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.76	0.84	148.82	221.37	214.05	242.82
Other Liabilities	385.60	491.89	546.02	445.82	407.07	296.65
Total Liabilities	811.89	858.98	1144.80	1096.87	1068.62	979.56
APPLICATION OF FUNDS :
Gross Block	38.55	3.83	2.78	2.70	2.69	2.55
Less : Accumulated Depreciation	5.86	1.57	1.38	1.13	0.94	0.75
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	32.69	2.26	1.40	1.57	1.75	1.80
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.90	0.79	0.56	0.31	0.19	0.06
Current Assets, Loans & Advances
Inventories	540.61	287.40	294.29	297.57	298.80	298.80
Sundry Debtors	3.66	0.81	1.04	1.77	1.10	0.71
Cash and Bank Balance	11.21	4.91	5.62	7.35	5.39	3.82
Loans and Advances	284.74	418.10	422.51	377.13	359.42	100.97
Total Current Assets	840.21	711.23	723.47	683.82	664.71	404.30
Less : Current Liabilities and Provisions
Current Liabilities	80.74	19.06	18.60	20.50	14.97	13.36
Provisions	38.00	16.97	9.19	24.03	0.13	12.20
Total Current Liabilities & Provisions	118.74	36.03	27.79	44.53	15.10	25.56
Net Current Assets	721.47	675.20	695.68	639.29	649.61	378.75
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.80	0.00	0.00	0.00	0.00	0.18
Deferred Tax Liability	0.00	0.11	0.13	2.33	2.12	1.56
Net Deferred Tax	1.80	-0.11	-0.13	-2.33	-2.12	-1.38
Other Assets	55.03	180.85	447.29	458.02	419.19	600.33
Total Assets	811.90	858.98	1144.79	1096.86	1068.62	979.56
Contingent Liabilities	168.69	41.13	41.12	41.13	314.62	272.03

Profit and Loss

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	146.81	74.36	29.36	40.77	0.36	45.92
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	146.81	74.36	29.36	40.77	0.36	45.92
Other Income	7.60	10.23	42.03	42.27	42.16	15.25
Stock Adjustments	-14.45	-6.89	-3.28	-1.23	0.00	-0.45
Total Income	139.96	77.70	68.11	81.81	42.52	60.72
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.14	0.17	1.68	0.11	1.57	0.07
Employee Cost	4.53	1.94	1.78	1.78	1.74	1.78
Other Manufacturing Expenses	8.79	0.15	0.13	0.23	0.17	0.18
Selling & Administrative Expenses	15.27	5.32	2.81	3.14	1.04	1.65
Miscellaneous Expenses	0.86	0.94	0.49	0.29	0.11	0.62
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	29.59	8.52	6.90	5.55	4.64	4.31
Operating Profit	110.38	69.18	61.22	76.26	37.88	56.41
Interest	7.54	15.71	28.40	38.42	46.39	22.68
Gross Profit	102.84	53.47	32.82	37.84	-8.51	33.73
Depreciation	4.28	0.30	0.25	0.19	0.19	0.20
Profit Before Tax	98.56	53.17	32.57	37.65	-8.70	33.53
Tax	41.09	19.72	14.49	55.25	5.60	13.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.92	-0.02	-2.20	0.21	0.74	13.69
Reported Net Profit	59.38	33.47	20.28	-17.81	-15.04	6.54
Extraordinary Items	0.00	0.00	0.00	0.00	0.01	-0.03
Adjusted Net Profit	59.38	33.47	20.28	-17.81	-15.05	6.57
Adjustment below Net Profit	14.45	6.95	3.25	1.20	0.00	0.00
P & L Balance brought forward	13.05	89.85	66.33	82.94	97.98	91.44
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	117.22	0.00	0.00	0.00	0.00
P & L Balance carried down	86.88	13.05	89.85	66.33	82.94	97.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	26.61	14.99	9.08	-7.98	0.00	2.93
Earnings Per Share(Adj)-Unit Curr	26.61	14.99	9.08	-7.98	0.00	2.93
Book Value-Unit Curr	180.34	147.25	129.13	118.56	125.99	122.68
Book Value(Adj)-Unit Curr	180.34	147.25	129.13	118.56	125.99	122.68

Quarterly Results

Quarters :

Particulars	Dec 2023 ( Cr)	Sep 2023 ( Cr)	Jun 2023 ( Cr)
Gross Sales	23.79	58.23	51.34
Other Operating Income	0.00	0.00	0.00
Other Income	0.12	2.80	0.11
Total Income	23.91	61.03	51.45
Total Expenditure	17.53	21.11	11.12
PBIDT	6.38	39.92	40.33
Interest	0.43	0.64	0.95
PBDT	5.95	39.29	39.38
Depreciation	7.34	0.20	7.27
Tax	0.00	17.48	11.10
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.34	2.90	1.45
Reported Profit After Tax	-5.73	18.72	19.56
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	-5.73	18.72	19.56
EPS (Unit Curr.)	-2.57	8.39	8.76
EPS (Adj) (Unit Curr.)	-2.57	8.39	8.76
Calculated EPS (Unit Curr.)	-2.57	8.39	8.76
Calculated EPS (Adj) (Unit Curr.)	-2.57	8.39	8.76
Calculated EPS (Ann.) (Unit Curr.)	-10.27	33.54	35.05
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-10.27	33.54	35.05
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	11.16	11.16	11.16
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	26.82	68.56	78.55
PBDTM(%)	25.01	67.47	76.70
PATM(%)	-24.09	32.15	38.10

Financial Ratios

Particulars	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Debt-Equity Ratio	0.00	0.20	0.47	0.56	0.58
Long Term Debt-Equity Ratio	0.00	0.20	0.47	0.56	0.58
Current Ratio	10.03	22.38	18.75	20.90	23.90
Fixed Assets	0.00	0.00	0.00	0.00	0.00
Inventory	0.35	0.26	0.10	0.14	0.00
Debtors	65.69	80.39	20.90	28.41	0.40
Interest Cover Ratio	14.07	4.38	2.15	1.98	0.81
PBIDTM (%)	75.19	93.03	208.51	187.05	10522.22
PBITM (%)	72.27	92.63	207.66	186.58	10469.44
PBDTM (%)	70.05	71.91	111.78	92.81	-2363.89
CPM (%)	43.36	45.41	69.93	-43.22	-4125.00
APATM (%)	40.45	45.01	69.07	-43.68	-4177.78
ROCE (%)	13.18	7.17	5.67	7.36	3.87
RONW (%)	16.24	10.85	7.34	-6.53	-5.42

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2024	152.25	135.05	140.95	6.18	4.73	5.30	314.60
Jun 2024	161.05	141.55	142.15	6.26	5.30	5.34	317.28
May 2024	179.60	158.40	163.80	7.27	5.51	6.16	365.60
Apr 2024	163.30	141.00	163.30	6.14	4.80	6.14	364.49
Mar 2024	170.00	143.70	146.35	6.83	5.05	5.50	326.65
Feb 2024	205.00	167.25	167.25	8.13	6.29	6.29	373.30
Jan 2024	204.40	176.45	204.40	7.68	6.01	7.68	456.22
Share Prices Of 2023
Dec 2023	223.00	203.00	205.70	8.56	7.54	7.73	459.12
Nov 2023	242.00	216.90	219.20	9.51	8.07	8.24	489.25
Oct 2023	308.00	222.30	233.55	12.39	8.01	8.78	521.28
Sep 2023	259.00	229.50	234.95	10.13	8.53	8.83	524.41
Aug 2023	300.00	225.10	237.60	11.87	8.02	8.93	530.32
Jul 2023	275.00	231.65	240.20	10.71	8.47	9.03	536.13
Jun 2023	299.95	220.00	257.85	11.83	6.78	9.69	575.52
May 2023	324.00	265.25	266.50	12.77	9.92	10.02	594.83
Apr 2023	344.00	234.00	310.60	13.46	8.21	11.67	693.26
Mar 2023	283.50	221.25	231.65	12.15	8.21	8.71	517.04
Feb 2023	349.75	249.50	257.65	23.87	16.11	17.18	575.07
Jan 2023	315.00	281.00	304.40	21.38	17.94	20.30	679.42
Share Prices Of 2022
Dec 2022	358.00	295.35	305.05	24.68	19.34	20.34	680.87

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 45781.42
-378.36 -0.82%

S&P 500 6560.44
-102.72 -1.54%

HANG SENG 25220.03
-615.55 -2.38%

NIKKEI 225 48653.14
-1170.80 -2.35%

FTSE 100 9535.95
8.30 0.09%

NIFTY 26068.15
-124.00 -0.47%

× Ask Your Question