IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	661.65 Jul 17,2026 EOD	664.45 Jul 17,2026 EOD
Today's Change( )	-26.35 (-3.83%)	-17.25 (-2.53%)
Open( )	669.05	693.00
Prev Close( )	688.00	681.70
Volume	69.00	490.00
Today's Range( )	673.35 - 655.00	693.00 - 625.00
52-Week Range( )	724.55 - 491.10	750.75 - 537.90
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1961
Registered Office	Huzur Gardens Sembium,, Chennai, Tamil Nadu-600011
Telephone	91-44-25375581
Fax	91-44-25570572
Chairman	A Krishnamoorthy
Managing Director	NA
Company Secretary	NA
Auditor	Fraser & Ross LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	GNSA Infotech Ltd Nelson Chambers V Fl,115 Nelson Manick Rd,Aminthakarai,Chennai 600029

Board of Directors


Chairman & Non Executive Dir.	A Krishnamoorthy
Independent Non Exe. Director	N Gowri Shankar Vijayaraghavan Vikram
E D & Wholetime Director	Rashmi Hemant Urdhwareshe
Non Executive Director	Pasalai Sankaran Rajamani
Whole-time Director	S Narayanan

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	3.83	3.83	3.83	3.83	3.83	3.83
Reserves Total	219.31	216.03	210.42	197.41	189.49	182.01
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	223.14	219.86	214.25	201.24	193.32	185.84
Secured Loans	3.06	5.50	5.43	5.17	0.00	0.00
Unsecured Loans	0.61	3.09	3.56	4.25	5.67	4.80
Total Debt	3.67	8.59	8.99	9.42	5.67	4.80
Other Liabilities	2.34	1.34	1.33	1.51	1.50	1.51
Total Liabilities	229.15	229.79	224.57	212.17	200.49	192.15
APPLICATION OF FUNDS :
Gross Block	144.51	132.80	123.03	114.82	98.56	92.01
Less : Accumulated Depreciation	62.69	53.58	47.23	39.84	33.74	28.01
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	81.82	79.22	75.80	74.98	64.82	64.00
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.20	2.69	3.47	3.43	7.75	3.15
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	66.31	71.47	71.82	57.22	56.52	52.88
Current Assets, Loans & Advances
Inventories	57.66	48.52	51.39	52.82	48.24	49.57
Sundry Debtors	59.50	56.14	52.57	48.94	47.67	47.60
Cash and Bank Balance	2.71	1.89	1.13	2.48	1.89	1.91
Loans and Advances	10.19	2.50	4.30	6.42	3.97	6.34
Total Current Assets	130.06	109.05	109.39	110.66	101.77	105.42
Less : Current Liabilities and Provisions
Current Liabilities	55.99	34.47	35.43	35.16	33.79	35.75
Provisions	0.75	0.31	0.52	0.31	0.29	0.49
Total Current Liabilities & Provisions	56.75	34.78	35.96	35.47	34.09	36.24
Net Current Assets	73.31	74.27	73.43	75.19	67.68	69.17
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.82	0.68	1.01	1.11	1.98	1.64
Deferred Tax Liability	9.66	10.00	10.47	9.46	8.42	6.62
Net Deferred Tax	-8.84	-9.32	-9.46	-8.35	-6.44	-4.98
Other Assets	12.34	11.45	9.51	9.70	10.16	7.92
Total Assets	229.14	229.78	224.57	212.17	200.49	192.14
Contingent Liabilities	1.06	0.81	0.81	0.33	0.33	0.16

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	300.85	242.80	233.67	229.31	196.93	158.46
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	300.85	242.80	233.67	229.31	196.93	158.46
Other Income	5.06	5.56	7.10	4.57	3.88	5.54
Stock Adjustments	8.16	-3.13	2.80	-0.30	0.01	8.28
Total Income	314.07	245.23	243.57	233.58	200.82	172.28
EXPENDITURE :
Raw Materials	184.87	127.79	133.63	125.18	111.14	94.34
Power & Fuel Cost	13.99	13.44	12.68	11.81	10.12	9.41
Employee Cost	29.35	27.78	27.73	27.60	26.24	25.37
Other Manufacturing Expenses	42.33	37.67	36.08	34.77	28.96	21.97
Selling & Administrative Expenses	17.18	16.65	11.77	11.56	11.05	9.46
Miscellaneous Expenses	2.29	1.72	2.19	2.00	1.38	1.86
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	290.01	225.05	224.08	212.92	188.89	162.41
Operating Profit	24.06	20.18	19.49	20.65	11.93	9.88
Interest	0.82	1.32	1.20	0.91	0.55	0.62
Gross Profit	23.24	18.86	18.29	19.74	11.38	9.26
Depreciation	8.13	7.90	7.39	6.72	6.27	5.51
Profit Before Tax	15.11	10.96	10.90	13.02	5.11	3.75
Tax	3.64	1.29	2.58	2.90	0.87	-0.62
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.05	-0.73	-0.12	0.44	0.53	0.43
Reported Net Profit	11.42	10.40	8.44	9.67	3.71	3.94
Extraordinary Items	0.18	0.03	-0.05	-0.13	0.10	-0.12
Adjusted Net Profit	11.24	10.37	8.49	9.80	3.61	4.06
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	24.76	19.14	15.48	8.86	8.22	6.95
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.97	4.78	4.78	3.06	3.06	2.68
P & L Balance carried down	31.20	24.76	19.14	15.48	8.86	8.22
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	135.00	130.00	125.00	125.00	80.00	80.00
Dividend Per Share(Rs)	13.50	13.00	12.50	12.50	8.00	8.00
Earnings Per Share-Unit Curr	29.86	27.19	22.07	25.29	9.69	10.31
Earnings Per Share(Adj)-Unit Curr	29.86	27.19	22.07	25.29	9.69	10.31
Book Value-Unit Curr	583.37	574.79	560.13	526.11	505.41	485.85
Book Value(Adj)-Unit Curr	583.37	574.79	560.13	526.11	505.41	485.85

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	94.28	63.91	67.14
Other Operating Income	0.00	0.00	0.00
Other Income	-0.21	2.05	1.66
Total Income	94.07	65.95	68.80
Total Expenditure	86.85	61.69	63.81
PBIDT	7.23	4.26	4.98
Interest	0.13	0.03	0.00
PBDT	7.09	4.23	4.98
Depreciation	2.56	1.91	1.66
Tax	1.64	0.04	0.82
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.58	0.51	0.03
Reported Profit After Tax	3.48	1.77	2.48
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	3.48	1.77	2.48
EPS (Unit Curr.)	9.09	4.63	6.48
EPS (Adj) (Unit Curr.)	9.09	4.63	6.48
Calculated EPS (Unit Curr.)	9.09	4.63	6.48
Calculated EPS (Adj) (Unit Curr.)	9.09	4.63	6.48
Calculated EPS (Ann.) (Unit Curr.)	36.37	18.54	25.92
Calculated EPS (Adj) (Ann.) (Unit Curr.)	36.37	18.54	25.92
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	3.83	3.83	3.83
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	7.67	6.67	7.42
PBDTM(%)	7.52	6.62	7.42
PATM(%)	3.69	2.77	3.69

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.03	0.04	0.04	0.04	0.03
Long Term Debt-Equity Ratio	0.01	0.01	0.01	0.01	0.00
Current Ratio	1.99	2.12	2.14	2.19	2.21
Fixed Assets	2.17	1.90	1.96	2.15	2.07
Inventory	5.67	4.86	4.48	4.54	4.03
Debtors	5.20	4.47	4.60	4.75	4.13
Interest Cover Ratio	19.43	9.30	10.08	15.30	10.29
PBIDTM (%)	8.00	8.31	8.34	9.01	6.06
PBITM (%)	5.29	5.06	5.18	6.07	2.87
PBDTM (%)	7.72	7.77	7.83	8.61	5.78
CPM (%)	6.50	7.54	6.77	7.15	5.07
APATM (%)	3.80	4.28	3.61	4.22	1.88
ROCE (%)	6.94	5.41	5.54	6.75	2.88
RONW (%)	5.16	4.79	4.06	4.90	1.96

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	659.00	602.00	640.05	25.38	21.67	23.64	245.14
May 2026	656.00	555.00	645.10	24.64	20.26	23.83	247.07
Apr 2026	605.90	515.00	596.00	23.32	18.41	22.01	228.27
Mar 2026	589.00	491.10	524.00	22.83	17.49	19.35	200.69
Feb 2026	668.00	520.00	560.45	27.45	18.00	20.70	214.65
Jan 2026	617.95	545.05	551.95	23.29	19.88	20.39	211.40
Share Prices Of 2025
Dec 2025	636.00	580.00	603.05	24.62	20.84	22.27	230.97
Nov 2025	659.90	598.00	624.35	25.47	21.88	23.06	239.13
Oct 2025	660.00	592.70	640.00	25.15	20.90	23.64	245.12
Sep 2025	665.00	625.25	645.05	25.66	22.67	23.82	247.05
Aug 2025	657.00	551.50	645.00	24.70	19.53	23.82	247.04
Jul 2025	690.00	583.15	601.00	26.08	21.49	22.20	230.18
Jun 2025	638.90	571.30	615.00	24.08	20.07	22.71	235.55
May 2025	625.00	561.35	623.10	23.15	20.00	23.01	238.65
Apr 2025	614.95	544.80	574.45	23.19	19.58	21.22	220.01
Mar 2025	614.20	470.00	580.10	24.61	16.70	21.43	222.18
Feb 2025	617.10	526.30	538.95	28.26	23.08	24.31	206.42
Jan 2025	679.90	585.20	617.10	31.06	25.83	27.84	236.35
Share Prices Of 2024
Dec 2024	709.90	639.95	688.35	33.19	28.42	31.05	263.64
Nov 2024	727.20	631.05	660.00	33.44	27.95	29.77	252.78

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52169.86
-404.11 -0.77%

S&P 500 7480.34
-74.43 -0.99%

HANG SENG 24562.25
-446.36 -1.78%

NIKKEI 225 63887.74
-2947.80 -4.41%

FTSE 100 10574.52
2.28 0.02%

NIFTY 24334.30
261.55 1.09%

× Ask Your Question