IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	198.30 Apr 17,2026 EOD	198.34 Apr 17,2026 EOD
Today's Change( )	-4.80 (-2.36%)	-4.65 (-2.29%)
Open( )	204.60	205.00
Prev Close( )	203.10	202.99
Volume	4,018,878.00	67,873,358.00
Today's Range( )	208.80 - 196.90	208.80 - 197.00
52-Week Range( )	214.00 - 112.02	214.36 - 112.00
Buy (Size)	N.A	198.34(×96552)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2018
Registered Office	Vaishnavi Tech Park Southtower,3rd Flr Survey No 16/1 & 17/2, Bangalore, Karnataka-560103
Telephone	+91 80 6960 1300
Fax	NA
Chairman	Gaurang Shah
Managing Director	NA
Company Secretary	NA
Auditor	BSR & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman	Gaurang Shah
Whole Time Director & Chief Executive Officer	Lalit Khesre
Whole Time Director & Chief Operating Officer	Harsh Jain
Whole Time Director & Chief Financial Officer	Ishan Bansal
Whole Time Director & CTO	Neeraj Singh
Nominee	Ashish Agrawal
Independent Director	Neetu Kashiramka ANKIT NAGORI Neeru Chaudhry

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	409.82	64.92	64.85	0.11
Reserves Total	3605.69	1971.20	2980.24	2465.06
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00
Total Shareholders Funds	4015.51	2036.12	3045.09	2465.17
Secured Loans	0.00	0.00	0.00	0.00
Unsecured Loans	15.44	20.29	28.51	0.00
Total Loan Funds	15.44	20.29	28.51	0.00
Other Liabilities	5.19	110.29	3.87	2.02
Total Liabilities	4036.14	2166.70	3077.47	2467.19
APPLICATION OF FUNDS :
Loan / Non-Current Assets	0.00	0.00	0.00	0.00
Fixed Assets
Gross Block	60.59	54.41	56.58	12.49
Less: Accumulated Depreciation	30.08	25.42	15.58	3.85
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	30.51	28.99	41.00	8.64
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00
Investments	3325.01	2210.19	1784.90	851.60
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00
Sundry Debtors	284.93	691.71	293.25	140.80
Cash and Bank Balance	113.94	352.60	694.10	128.11
Loans and Advances	268.21	652.90	280.50	116.73
Total Current Assets	667.08	1697.21	1267.85	385.64
Less : Current Liabilities and Provisions
Current Liabilities	192.40	845.70	126.64	137.33
Provisions	11.44	1342.56	0.41	0.10
Total Current Liabilities & Provisions	203.84	2188.26	127.05	137.43
Net Current Assets	463.25	-491.05	1140.80	248.21
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	8.81	35.99	0.00	0.00
Deferred Tax Liability	10.28	0.31	0.00	0.00
Net Deferred Tax	-1.47	35.68	0.00	0.00
Other Assets	218.84	382.90	110.77	1358.74
Total Assets	4036.14	2166.71	3077.47	2467.19
Contingent Liabilities	187.92	24.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Operating Income	2908.52	2113.44	1011.61	185.63
Other Income	1.67	2.14	9.27	0.02
Total Income	2910.19	2115.58	1020.88	185.65
EXPENDITURE :
Operating Expenses & Administrative Expenses	766.07	635.17	322.52	261.01
Miscellaneous Expenses	8.05	1345.28	0.24	0.94
Interest	2.13	2.68	1.94	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00
Employee Cost	125.96	1061.75	257.27	161.81
Total Expenditure	902.21	3044.88	581.97	423.76
Gross Profit	2007.97	-929.29	438.91	-238.11
Depreciation	21.24	18.06	11.77	2.79
Profit Before Tax	1986.73	-947.35	427.14	-240.90
Tax	464.18	130.37	21.62	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00
Deferred Tax	30.99	-35.71	0.00	0.00
Reported Net Profit	1491.56	-1042.01	405.52	-240.90
Extraordinary Items	0.00	-1468.28	0.00	0.00
Adjusted Net Profit	1491.56	426.27	405.52	-240.90
Adjustment below Net Profit	0.31	-15.18	0.33	-0.13
P & L Balance brought forward	-1016.37	40.82	-365.03	-113.53
Appropriations	0.00	0.00	0.00	0.00
P & L Balance carried down	475.50	-1016.37	40.82	-354.56
Dividend	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.16	-502.58	196.28	-2190.00
Earnings Per Share(Adj)-Unit Curr	8.16	-502.58	196.28	-2190.00
Book Value-Unit Curr	21.72	960.75	1452.52	22410.64
Book Value(Adj)-Unit Curr	21.72	960.75	1452.52	22410.64

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Operating Income	784.93	687.87	623.45
Total Income	860.87	756.19	664.78
Interest	0.89	0.26	0.35
Employee Expenses	67.64	65.54	76.27
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	212.64	199.55	189.89
TOTAL OPERATING EXPENDITURE	281.17	265.35	266.51
Operating Profit Before Prov. & Cont.	579.70	490.84	398.27
Provisions & Write Offs	0.00	0.00	0.00
Depreciation	6.58	5.79	6.09
TOTAL EXPENDITURE	287.75	271.14	272.60
Tax	145.90	121.23	101.44
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.21	9.79	-15.16
Reported Profit After Tax	428.45	354.03	305.90
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	428.45	354.03	305.90
EPS (Unit Curr.)	0.70	0.59	0.53
EPS (Adj) (Unit Curr.)	0.70	0.59	0.53
Calculated EPS (Unit Curr.)	0.69	0.59	0.51
Calculated EPS (Adj) (Unit Curr.)	0.69	0.59	0.51
Calculated EPS (Ann.) (Unit Curr.)	2.78	2.36	2.04
Calculated EPS (Adj) (Ann.) (Unit Curr.)	2.78	2.36	2.04
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1234.72	1198.45	1198.45
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	73.97	71.39	63.94
PBDTM(%)	73.85	71.36	63.88
PATM(%)	54.58	51.47	49.07
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023
Debt-Equity Ratio	0.01	0.01	0.01
Long Term Debt-Equity Ratio	0.00	0.01	0.00
Current Ratio	0.99	1.28	6.02
Fixed Assets	50.61	38.12	29.56
Inventory	0.00	0.00	0.00
Debtors	5.96	4.30	4.70
Interest Cover Ratio	933.74	147.39	221.18
PBIDTM (%)	69.07	19.53	43.18
PBITM (%)	68.34	18.67	42.03
PBDTM (%)	69.00	19.40	42.99
CPM (%)	51.98	21.00	40.88
APATM (%)	51.25	20.15	39.72
ROCE (%)	64.13	0.00	15.48
RONW (%)	50.03	0.00	14.84

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	166.55	146.00	150.10	72.22	60.11	63.13	94,166.69
Feb 2026	184.30	152.90	163.40	83.68	57.60	67.63	100,876.57
Jan 2026	184.40	152.50	177.05	79.49	61.88	73.28	109,303.53
Share Prices Of 2025
Dec 2025	175.60	142.05	156.15	77.94	57.20	64.63	96,400.71
Nov 2025	193.91	112.02	158.85	82.42	39.67	65.75	98,067.58

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49467.44
867.71 1.79%

S&P 500 7146.92
84.64 1.20%

HANG SENG 26160.34
-233.93 -0.89%

NIKKEI 225 58837.37
-680.97 -1.14%

FTSE 100 10660.47
70.48 0.67%

NIFTY 24353.55
156.80 0.65%

× Ask Your Question