IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	600.40 Aug 25,2026 EOD	599.80 Aug 25,2026 EOD
Today's Change( )	-3.45 (-0.57%)	-3.15 (-0.52%)
Open( )	609.00	602.95
Prev Close( )	603.85	602.95
Volume	188,166.00	106,743.00
Today's Range( )	609.00 - 599.00	605.00 - 598.10
52-Week Range( )	820.85 - 585.55	818.70 - 592.55
Buy (Size)	N.A	599.80(×51)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1995
Registered Office	F-196-199 F 178 & E 188,Bichhwal Industrial Area, Bikaner, Rajasthan-334006
Telephone	91-151-2250350
Fax	NA
Chairman	Deepak Agarwal
Managing Director	Deepak Agarwal
Company Secretary	NA
Auditor	Ashok Shiv Gupta & Co/MSKA & Associates LLP
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	Deepak Agarwal
E D & Wholetime Director	Shweta Agarwal
Non-Exec & Non-Independent Dir	Sachin Bhartiya
Independent Non Exe. Director	Nikhil Vora Pulkit Anilkumar Bachhawat Richa M. Goyal SIRAJ AZMAT CHAUDHRY Sunil Sethi
HEAD - LEGAL / CS / CHIEF COMPLIANCE OFFICER	Rahul Joshi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	25.07	25.06	25.04	24.95	24.95	24.31
Reserves Total	1648.72	1396.81	1200.50	933.83	797.70	579.97
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1673.79	1421.87	1225.54	958.78	822.65	604.28
Secured Loans	183.04	130.03	90.96	112.16	97.31	62.11
Unsecured Loans	33.88	47.30	47.64	26.01	43.52	21.28
Total Debt	216.92	177.33	138.60	138.17	140.83	83.39
Other Liabilities	14.94	11.68	5.49	0.00	0.04	1.83
Total Liabilities	1905.65	1610.88	1369.63	1096.95	963.52	689.50
APPLICATION OF FUNDS :
Gross Block	1116.89	1079.34	1005.17	816.56	657.60	546.55
Less : Accumulated Depreciation	366.24	322.93	251.77	209.72	177.73	140.48
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	750.65	756.41	753.40	606.84	479.87	406.07
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	147.04	93.74	12.33	69.71	48.14	33.15
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	238.34	179.85	59.51	40.72	145.51	87.03
Current Assets, Loans & Advances
Inventories	94.92	87.87	70.80	74.51	69.77	56.20
Sundry Debtors	105.47	93.83	110.47	85.29	76.58	46.78
Cash and Bank Balance	247.68	190.12	175.46	95.69	89.23	86.60
Loans and Advances	294.82	267.39	129.47	158.14	104.01	43.24
Total Current Assets	742.89	639.21	486.20	413.63	339.58	232.82
Less : Current Liabilities and Provisions
Current Liabilities	89.76	88.92	84.87	109.99	82.02	71.25
Provisions	10.25	7.03	6.56	3.15	2.74	12.78
Total Current Liabilities & Provisions	100.01	95.95	91.43	113.14	84.75	84.03
Net Current Assets	642.88	543.26	394.77	300.49	254.83	148.79
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	6.79	3.84	2.47	8.90	0.00	3.83
Deferred Tax Liability	50.89	49.73	43.91	39.01	32.75	33.15
Net Deferred Tax	-44.10	-45.89	-41.44	-30.11	-32.75	-29.32
Other Assets	170.84	83.50	191.08	109.31	67.90	43.78
Total Assets	1905.65	1610.87	1369.64	1096.95	963.51	689.50
Contingent Liabilities	7.98	7.97	1.74	1.69	1.66	1.87

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	2817.18	2540.73	2294.71	1944.39	1598.70	1308.46
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2817.18	2540.73	2294.71	1944.39	1598.70	1308.46
Other Income	41.42	28.10	26.37	22.44	9.94	10.87
Stock Adjustments	2.12	10.60	2.83	4.08	8.90	3.37
Total Income	2860.72	2579.43	2323.91	1970.91	1617.54	1322.70
EXPENDITURE :
Raw Materials	1633.70	1548.90	1462.79	1360.96	1000.14	790.82
Power & Fuel Cost	56.80	55.42	51.28	56.29	46.87	35.52
Employee Cost	142.90	134.54	108.52	98.24	85.31	69.14
Other Manufacturing Expenses	309.50	260.19	80.17	62.05	202.03	172.97
Selling & Administrative Expenses	237.45	203.69	184.14	142.41	118.43	86.47
Miscellaneous Expenses	33.73	12.31	16.19	16.52	12.52	11.71
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2414.07	2215.05	1903.09	1736.46	1465.30	1166.64
Operating Profit	446.64	364.38	420.83	234.44	152.24	156.05
Interest	11.97	11.47	8.67	8.83	6.62	3.26
Gross Profit	434.67	352.91	412.16	225.61	145.62	152.79
Depreciation	72.76	70.49	56.46	45.01	36.67	32.92
Profit Before Tax	361.91	282.42	355.70	180.60	108.95	119.87
Tax	94.42	66.68	74.36	49.53	27.57	30.98
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-1.58	6.07	11.61	-7.36	1.42	-0.85
Reported Net Profit	269.07	209.67	269.73	138.43	79.96	89.75
Extraordinary Items	-7.29	-0.40	-0.38	0.14	-0.01	0.05
Adjusted Net Profit	276.36	210.07	270.11	138.29	79.97	89.70
Adjustment below Net Profit	-0.60	0.39	-0.85	-8.31	0.73	-0.37
P & L Balance brought forward	1028.34	843.58	582.24	448.02	372.33	287.82
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	21.51	25.29	7.54	-4.10	5.00	4.86
P & L Balance carried down	1275.30	1028.34	843.58	582.24	448.02	372.33
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	100.00	100.00	75.00	10.00	20.00
Dividend Per Share(Rs)	1.25	1.00	1.00	0.75	0.10	2.00
Earnings Per Share-Unit Curr	10.73	8.37	10.77	5.55	3.20	36.91
Earnings Per Share(Adj)-Unit Curr	10.73	8.37	10.77	5.55	3.20	36.91
Book Value-Unit Curr	66.76	56.74	48.95	38.43	32.97	248.54
Book Value(Adj)-Unit Curr	66.76	56.74	48.95	38.43	32.97	248.54

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	664.38	653.58	716.55
Other Operating Income	13.79	13.73	14.13
Other Income	10.96	14.06	9.56
Total Income	689.13	681.37	740.23
Total Expenditure	579.49	576.53	635.66
PBIDT	109.64	104.84	104.58
Interest	3.37	2.18	2.56
PBDT	106.27	102.66	102.02
Depreciation	19.38	18.79	17.88
Tax	22.19	20.45	20.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.13	-0.19	-0.56
Reported Profit After Tax	64.57	63.61	64.70
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	64.57	63.61	64.70
EPS (Unit Curr.)	2.58	2.54	2.58
EPS (Adj) (Unit Curr.)	2.58	2.54	2.58
Calculated EPS (Unit Curr.)	2.58	2.54	2.58
Calculated EPS (Adj) (Unit Curr.)	2.58	2.54	2.58
Calculated EPS (Ann.) (Unit Curr.)	10.30	10.15	10.33
Calculated EPS (Adj) (Ann.) (Unit Curr.)	10.30	10.15	10.33
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	25.07	25.07	25.06
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	16.50	16.04	14.59
PBDTM(%)	16.00	15.71	14.24
PATM(%)	9.72	9.73	9.03

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.13	0.12	0.13	0.16	0.16
Long Term Debt-Equity Ratio	0.01	0.03	0.04	0.05	0.04
Current Ratio	2.15	2.15	1.91	1.65	1.43
Fixed Assets	2.57	2.44	2.52	2.64	2.66
Inventory	30.82	32.03	31.58	26.95	25.38
Debtors	28.27	24.87	23.44	24.02	25.92
Interest Cover Ratio	31.23	25.62	42.03	21.45	17.46
PBIDTM (%)	15.85	14.34	18.34	12.06	9.52
PBITM (%)	13.27	11.57	15.88	9.74	7.23
PBDTM (%)	15.43	13.89	17.96	11.60	9.11
CPM (%)	12.13	11.03	14.21	9.43	7.30
APATM (%)	9.55	8.25	11.75	7.12	5.00
ROCE (%)	21.26	19.72	29.54	18.39	13.98
RONW (%)	17.38	15.84	24.70	15.54	11.21

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	669.35	623.20	641.50	62.05	54.94	58.20	16,084.74
Jun 2026	685.00	635.00	650.85	64.51	57.01	59.05	16,319.18
May 2026	690.70	629.65	649.60	65.11	55.37	58.94	16,287.84
Apr 2026	708.15	607.45	677.35	66.01	53.32	61.45	16,983.63
Mar 2026	642.55	591.55	621.90	60.32	52.00	56.42	15,593.30
Feb 2026	679.70	619.80	638.05	81.70	73.51	76.11	15,989.07
Jan 2026	753.65	606.20	659.00	91.76	63.21	78.61	16,514.06
Share Prices Of 2025
Dec 2025	768.30	690.75	749.15	92.63	81.53	89.37	18,773.15
Nov 2025	744.95	701.45	717.95	91.35	82.95	85.64	17,991.30
Oct 2025	767.30	718.05	732.50	93.29	84.84	87.38	18,355.92
Sep 2025	820.85	712.95	744.10	100.34	83.59	88.76	18,646.60
Aug 2025	809.60	713.30	790.15	98.37	84.08	94.26	19,800.58
Jul 2025	815.25	718.45	748.00	102.26	85.50	89.23	18,744.33
Jun 2025	782.85	695.25	739.75	96.10	81.30	88.24	18,537.60
May 2025	775.00	660.60	764.70	93.26	77.26	91.22	19,162.82
Apr 2025	756.65	612.25	700.75	91.10	66.71	83.59	17,560.28
Mar 2025	718.00	601.75	661.20	87.93	65.88	78.87	16,569.19
Feb 2025	765.85	520.00	631.25	74.79	44.17	58.56	15,818.66
Jan 2025	784.95	630.50	691.45	75.26	57.25	64.09	17,312.68
Share Prices Of 2024
Dec 2024	863.05	757.00	779.80	80.83	70.05	72.28	19,524.80

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53588.00
149.84 0.28%

S&P 500 7696.83
22.97 0.30%

HANG SENG 25511.11
-6.23 -0.02%

NIKKEI 225 65802.43
274.34 0.42%

FTSE 100 10884.15
29.83 0.27%

NIFTY 24334.55
115.50 0.48%

× Ask Your Question