IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	112.62 Jul 17,2026 EOD	113.10 Jul 17,2026 EOD
Today's Change( )	2.97 (2.71%)	3.42 (3.12%)
Open( )	109.79	109.30
Prev Close( )	109.65	109.68
Volume	156,388.00	3,105,406.00
Today's Range( )	114.00 - 108.00	114.00 - 108.02
52-Week Range( )	118.25 - 75.52	118.00 - 74.20
Buy (Size)	N.A	N.A
Sell (Size)	N.A	113.10(×22)

Company Background


Incorporation Year	1984
Registered Office	Unit No 401 4th Flr Peninsula,C D Barfiwala Road Andheri (W), Mumbai, Maharashtra-400058
Telephone	91-22-26216060/61/62/63/64
Fax	91-22-26216077
Chairman	B M Bhansali
Managing Director	B M Bhansali
Company Secretary	NA
Auditor	Azad Jain & Co
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	B M Bhansali
Joint Managing Director & CFO	Jayesh B Bhansali
Executive Director - Manufacturing / WTD	Dilip Krushnarao Shendre
Independent Non Exe. Director	Rohinton Bomanshaw Anklesaria Firdaus Nariman Pavri Taruna Niraj Kumbhar
CS / Compliance Officer / General Manager - Legal	Ashwin M Patel

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	24.89	24.89	24.89	16.59	16.59	16.59
Reserves Total	1057.05	975.58	896.49	1049.67	963.81	664.26
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1081.94	1000.47	921.38	1066.26	980.40	680.85
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	1.82	1.53	1.27	1.77	1.58	4.26
Total Liabilities	1083.76	1002.00	922.65	1068.03	981.98	685.11
APPLICATION OF FUNDS :
Gross Block	313.58	310.61	297.82	295.85	291.10	277.42
Less : Accumulated Depreciation	180.93	173.52	165.26	156.28	146.57	136.60
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	132.65	137.09	132.56	139.57	144.53	140.82
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	30.70	11.40	18.94	0.40	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1.13	1.13	1.13	1.13	1.13	1.50
Current Assets, Loans & Advances
Inventories	183.91	117.87	135.83	170.81	197.42	112.87
Sundry Debtors	253.52	255.46	229.93	237.96	282.41	290.74
Cash and Bank Balance	441.67	404.47	207.32	279.50	208.66	153.10
Loans and Advances	196.47	156.76	242.97	178.41	227.20	48.45
Total Current Assets	1075.57	934.56	816.05	866.68	915.69	605.16
Less : Current Liabilities and Provisions
Current Liabilities	182.12	82.07	112.67	79.29	107.17	74.14
Provisions	0.87	1.01	1.73	0.40	0.76	0.46
Total Current Liabilities & Provisions	182.99	83.09	114.40	79.69	107.93	74.60
Net Current Assets	892.58	851.47	701.65	787.00	807.76	530.56
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.61	0.64	0.40	0.25	0.34	0.56
Deferred Tax Liability	17.84	17.71	17.72	17.86	17.70	17.54
Net Deferred Tax	-17.23	-17.07	-17.32	-17.61	-17.36	-16.98
Other Assets	43.92	17.99	85.68	157.54	45.92	29.22
Total Assets	1083.76	1002.01	922.65	1068.04	981.98	685.12
Contingent Liabilities	0.93	0.91	0.72	0.72	0.72	0.63

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1276.00	1397.74	1439.51	1607.79	1638.35	1524.34
Excise Duty	0.00	0.00	217.78	245.23	244.40	232.40
Net Sales	1276.00	1397.74	1221.73	1362.56	1393.95	1291.94
Other Income	40.11	38.29	40.64	28.91	19.02	10.18
Stock Adjustments	11.73	-6.79	10.26	-34.00	32.89	-13.59
Total Income	1327.84	1429.24	1272.63	1357.47	1445.86	1288.53
EXPENDITURE :
Raw Materials	859.78	981.20	842.17	951.49	781.49	671.52
Power & Fuel Cost	40.15	40.88	40.26	37.65	30.03	27.21
Employee Cost	62.68	59.22	54.74	46.78	72.60	67.97
Other Manufacturing Expenses	16.86	18.17	17.38	17.57	17.39	14.43
Selling & Administrative Expenses	67.77	62.90	52.01	53.26	43.66	39.60
Miscellaneous Expenses	24.27	14.09	13.42	44.83	18.49	11.02
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1071.50	1176.45	1019.97	1151.59	963.65	831.76
Operating Profit	256.34	252.78	252.66	205.88	482.22	456.79
Interest	0.21	0.19	0.20	1.17	0.17	0.63
Gross Profit	256.13	252.59	252.46	204.71	482.05	456.16
Depreciation	8.36	9.00	9.70	9.92	9.96	10.19
Profit Before Tax	247.77	243.59	242.76	194.79	472.09	445.97
Tax	67.32	63.62	62.95	58.51	122.22	111.78
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.02	0.15	0.08	0.35	0.42	0.79
Reported Net Profit	180.47	179.82	179.73	135.93	349.45	333.41
Extraordinary Items	0.11	0.14	0.04	0.09	0.09	-0.06
Adjusted Net Profit	180.36	179.68	179.69	135.84	349.36	333.47
Adjustment below Net Profit	0.54	-1.19	-1.10	-0.30	-0.13	-0.47
P & L Balance brought forward	951.86	872.77	1017.65	931.79	632.24	307.59
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	99.54	99.54	323.52	49.77	49.77	8.30
P & L Balance carried down	1033.32	951.86	872.77	1017.65	931.79	632.24
Dividend	74.66	74.66	74.66	33.18	33.18	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	400.00	400.00	400.00	1700.00	300.00	100.00
Dividend Per Share(Rs)	4.00	4.00	4.00	17.00	3.00	1.00
Earnings Per Share-Unit Curr	7.25	7.23	7.22	8.19	21.06	20.10
Earnings Per Share(Adj)-Unit Curr	7.25	7.23	7.22	5.46	14.04	13.40
Book Value-Unit Curr	43.48	40.20	37.02	64.27	59.09	41.04
Book Value(Adj)-Unit Curr	43.48	40.20	37.02	42.84	39.39	27.36

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	341.61	301.39	325.10
Other Operating Income	0.00	0.00	0.00
Other Income	10.24	9.72	7.66
Total Income	351.84	311.11	332.76
Total Expenditure	277.52	250.88	276.02
PBIDT	74.32	60.23	56.74
Interest	0.05	0.05	0.06
PBDT	74.27	60.18	56.68
Depreciation	2.00	2.06	2.12
Tax	20.76	16.11	14.63
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.16	0.04	-0.14
Reported Profit After Tax	51.67	41.97	40.09
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	51.67	41.97	40.09
EPS (Unit Curr.)	2.08	1.69	1.61
EPS (Adj) (Unit Curr.)	2.08	1.69	1.61
Calculated EPS (Unit Curr.)	2.08	1.69	1.61
Calculated EPS (Adj) (Unit Curr.)	2.08	1.69	1.61
Calculated EPS (Ann.) (Unit Curr.)	8.31	6.75	6.44
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.31	6.75	6.44
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	100.00	100.00
Equity	24.89	24.89	24.89
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	21.76	19.98	17.45
PBDTM(%)	21.74	19.97	17.43
PATM(%)	15.13	13.93	12.33

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	6.67	7.52	7.33	7.99	6.99
Fixed Assets	4.09	4.59	4.85	5.48	5.76
Inventory	8.46	11.02	9.39	8.73	10.56
Debtors	5.01	5.76	6.15	6.18	5.72
Interest Cover Ratio	1180.86	1283.05	1214.80	167.49	2777.94
PBIDTM (%)	20.09	18.08	17.55	12.81	29.43
PBITM (%)	19.43	17.44	16.88	12.19	28.83
PBDTM (%)	20.07	18.07	17.54	12.73	29.42
CPM (%)	14.80	13.51	13.16	9.07	21.94
APATM (%)	14.14	12.87	12.49	8.45	21.33
ROCE (%)	23.78	25.33	24.41	19.12	56.66
RONW (%)	17.33	18.71	18.08	13.28	42.07

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	109.75	92.29	99.47	15.58	12.34	13.77	2,475.40
May 2026	99.03	92.50	95.35	13.80	12.50	13.20	2,372.87
Apr 2026	106.50	83.00	96.29	15.19	11.08	13.33	2,396.26
Mar 2026	89.90	75.52	82.38	12.94	10.20	11.41	2,050.10
Feb 2026	88.94	79.25	81.44	12.37	10.66	11.28	2,026.70
Jan 2026	92.50	80.10	82.69	13.16	10.83	11.45	2,057.81
Share Prices Of 2025
Dec 2025	92.50	85.30	90.94	12.87	11.63	12.59	2,263.12
Nov 2025	99.07	90.20	91.97	13.77	12.36	12.73	2,288.75
Oct 2025	103.00	96.00	98.60	14.46	13.25	13.65	2,453.74
Sep 2025	108.90	97.55	101.30	15.43	13.38	14.03	2,520.94
Aug 2025	117.45	103.35	103.65	16.56	14.27	14.35	2,579.42
Jul 2025	118.80	106.80	115.50	16.71	14.32	15.99	2,874.32
Jun 2025	123.60	108.35	117.25	17.58	14.72	16.23	2,917.87
May 2025	121.55	99.95	119.20	17.16	13.13	16.50	2,966.39
Apr 2025	116.80	98.10	107.35	16.35	13.05	14.86	2,671.50
Mar 2025	116.20	95.05	108.80	16.55	12.67	15.06	2,707.58
Feb 2025	126.00	99.65	100.45	18.07	13.69	13.91	2,499.78
Jan 2025	139.65	103.00	122.70	19.66	13.62	16.99	3,053.49
Share Prices Of 2024
Dec 2024	157.50	125.45	136.65	22.62	16.71	18.93	3,400.65
Nov 2024	140.55	116.60	126.95	20.20	15.61	17.58	3,159.26

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52169.86
-404.11 -0.77%

S&P 500 7480.34
-74.43 -0.99%

HANG SENG 24562.25
-446.36 -1.78%

NIKKEI 225 63887.74
-2947.80 -4.41%

FTSE 100 10574.52
2.28 0.02%

NIFTY 24334.30
261.55 1.09%

× Ask Your Question