IMSL Integrated Master Securities Pvt Ltd

Adani Enterp.

2630.2 8.40

Adani Ports

1443.9 -3.10

Apollo Hospitals

7441 -55.00

Asian Paints

2419.4 49.90

Axis Bank

1175.3 2.00

CORPORATE INFORMATION

Belrise Industries Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

544405

INE894V01022

53.1200773

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

BELRISE

27.46

9139.06

EPS(TTM)

Face Value()

Div & Yield %

3.74

Detailed Quotes

	BSE	NSE
Last Price()	102.70 Jul 02,2025 EOD	102.68 Jul 02,2025 EOD
Today's Change( )	-1.75 (-1.68%)	-1.71 (-1.64%)
Open( )	104.90	104.90
Prev Close( )	104.45	104.39
Volume	633,166.00	6,880,420.00
Today's Range( )	105.25 - 102.10	105.24 - 102.11
52-Week Range( )	111.34 - 89.20	111.35 - 89.15
Buy (Size)	N.A	102.68(×113)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1996
Registered Office	Plot No D-39 MIDC Area,Waluj, Aurangabad., Maharashtra-431133
Telephone	NA
Fax	NA
Chairman	NA
Managing Director	SHRIKANT SHANKAR BADVE
Company Secretary	Manish Kumar
Auditor	GSA & Associates LLP
Face Value	5
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Managing Director	SHRIKANT SHANKAR BADVE
Whole Time Director	SUPRIYA SHRIKANT BADVE
Non Executive Director	ASHOK VISHNU TAGARE
Independent Director	Sangeeta Singh DILIP BINDUMADHAV HUDDAR Girish Kumar Ahuja Milind Pralhad Kamble
Company Sec. & Compli. Officer	Manish Kumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	325.50	20.34	20.34	20.34	20.34	19.84
Reserves Total	1919.67	1946.40	1684.85	1416.44	1242.01	951.69
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	2245.17	1966.74	1705.19	1436.78	1262.35	971.53
Secured Loans	1560.40	1660.97	2139.87	2116.68	1799.79	1561.22
Unsecured Loans	693.91	692.27	492.52	264.99	173.59	279.80
Total Debt	2254.31	2353.24	2632.39	2381.67	1973.38	1841.02
Other Liabilities	149.04	91.34	91.69	95.55	102.16	5.45
Total Liabilities	4648.52	4411.32	4429.27	3914.00	3337.89	2818.00
APPLICATION OF FUNDS :
Gross Block	4163.30	3844.39	3570.81	2910.42	2528.41	2155.67
Less : Accumulated Depreciation	1704.61	1417.69	1112.86	884.86	694.01	518.09
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2458.69	2426.70	2457.95	2025.56	1834.40	1637.58
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	178.88	79.55	120.21	294.83	330.33	244.58
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	21.09	52.78	70.22	42.56	37.88	37.01
Current Assets, Loans & Advances
Inventories	574.78	465.17	423.42	426.92	313.00	243.80
Sundry Debtors	799.40	763.26	636.48	675.13	473.92	440.96
Cash and Bank Balance	230.56	127.66	64.27	86.42	71.21	66.61
Loans and Advances	1084.50	1012.38	1011.51	709.74	515.74	465.24
Total Current Assets	2689.23	2368.47	2135.67	1898.21	1373.88	1216.62
Less : Current Liabilities and Provisions
Current Liabilities	878.58	681.88	587.19	581.57	522.22	411.89
Provisions	43.21	17.28	5.63	16.04	1.70	1.39
Total Current Liabilities & Provisions	921.79	699.16	592.82	597.60	523.91	413.28
Net Current Assets	1767.44	1669.31	1542.85	1300.61	849.97	803.34
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	214.85	185.92	153.69	120.75	0.00	0.00
Deferred Tax Liability	229.90	223.31	211.76	169.94	51.26	65.51
Net Deferred Tax	-15.05	-37.39	-58.07	-49.19	-51.26	-65.51
Other Assets	237.47	220.37	296.12	299.63	336.59	160.98
Total Assets	4648.52	4411.31	4429.27	3914.01	3337.91	2817.99
Contingent Liabilities	0.00	0.79	6.59	3.28	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	6032.65	5394.96	4897.28	4006.96	3828.56	3283.78
Excise Duty	0.00	0.00	0.00	0.00	0.20	0.00
Net Sales	6032.65	5394.96	4897.28	4006.96	3828.36	3283.78
Other Income	74.19	38.31	25.48	28.16	35.61	136.72
Stock Adjustments	5.98	0.09	8.86	-0.48	-4.71	39.12
Total Income	6112.82	5433.36	4931.62	4034.64	3859.26	3459.62
EXPENDITURE :
Raw Materials	4682.33	4154.41	3762.61	3025.90	2880.88	2591.31
Power & Fuel Cost	57.23	54.70	49.61	42.79	47.06	45.58
Employee Cost	274.22	235.35	223.22	217.69	235.81	207.82
Other Manufacturing Expenses	56.99	40.67	40.11	33.53	19.63	26.06
Selling & Administrative Expenses	114.51	105.08	95.83	109.64	53.31	63.65
Miscellaneous Expenses	22.05	7.30	7.25	7.99	48.08	21.52
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	5207.33	4597.51	4178.62	3437.54	3284.77	2955.94
Operating Profit	905.49	835.85	753.00	597.11	574.48	503.68
Interest	227.12	216.56	215.45	197.04	163.38	146.37
Gross Profit	678.37	619.29	537.55	400.07	411.10	357.31
Depreciation	320.73	306.15	244.82	205.85	177.43	138.23
Profit Before Tax	357.64	313.14	292.73	194.22	233.67	219.08
Tax	79.60	59.11	43.87	21.69	25.84	38.61
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-17.33	-17.37	1.72	-2.02	-22.06	7.45
Reported Net Profit	295.36	271.40	247.13	174.55	229.88	173.03
Extraordinary Items	13.97	3.45	0.00	-0.05	0.00	0.00
Adjusted Net Profit	281.39	267.95	247.13	174.60	229.88	173.03
Adjustment below Net Profit	-320.28	-9.91	20.12	1.32	0.64	2.68
P & L Balance brought forward	1880.09	1618.60	1351.35	1175.48	944.95	769.25
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.03	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1853.13	1880.09	1618.60	1351.35	1175.48	944.95
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.54	133.41	121.48	85.80	113.00	87.23
Earnings Per Share(Adj)-Unit Curr	4.54	133.41	121.48	85.80	113.00	87.23
Book Value-Unit Curr	34.49	966.77	838.21	706.26	620.52	489.79
Book Value(Adj)-Unit Curr	34.49	966.77	838.21	706.26	620.52	489.79

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	1799.11	1780.07	1589.89
Other Operating Income	0.00	0.00	0.00
Other Income	12.27	29.28	13.82
Total Income	1811.38	1809.35	1603.71
Total Expenditure	1544.71	1548.46	1376.14
PBIDT	266.67	260.89	227.57
Interest	44.35	56.65	68.52
PBDT	222.32	204.24	159.05
Depreciation	82.69	82.91	80.87
Tax	30.10	32.16	13.17
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-0.76	-2.19	0.00
Reported Profit After Tax	110.29	91.36	65.02
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	110.29	91.36	65.02
EPS (Unit Curr.)	1.69	1.40	1.00
EPS (Adj) (Unit Curr.)	1.69	1.40	1.00
Calculated EPS (Unit Curr.)	1.69	1.40	1.00
Calculated EPS (Adj) (Unit Curr.)	1.69	1.40	1.00
Calculated EPS (Ann.) (Unit Curr.)	6.78	5.61	3.99
Calculated EPS (Adj) (Ann.) (Unit Curr.)	6.78	5.61	3.99
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	325.50	325.50	325.50
Reserve & Surplus	2251.55	2142.03	1987.39
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	14.82	14.66	14.31
PBDTM(%)	12.36	11.47	10.00
PATM(%)	6.13	5.13	4.09

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Debt-Equity Ratio	1.09	1.36	1.60	1.61	1.71
Long Term Debt-Equity Ratio	0.60	0.80	1.03	1.14	1.27
Current Ratio	1.31	1.28	1.28	1.30	1.29
Fixed Assets	1.51	1.46	1.51	1.47	1.63
Inventory	11.60	12.14	11.52	10.83	13.75
Debtors	7.72	7.71	7.47	6.97	8.37
Interest Cover Ratio	2.57	2.45	2.36	1.99	2.43
PBIDTM (%)	15.01	15.49	15.38	14.90	15.01
PBITM (%)	9.69	9.82	10.38	9.76	10.37
PBDTM (%)	11.24	11.48	10.98	9.98	10.74
CPM (%)	10.21	10.71	10.05	9.49	10.64
APATM (%)	4.90	5.03	5.05	4.36	6.00
ROCE (%)	12.91	11.98	12.18	10.79	12.90
RONW (%)	14.02	14.78	15.73	12.93	20.58

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2025	111.34	89.20	105.06	37.32	27.15	33.22	9,349.07
May 2025	103.20	91.36	93.74	34.59	27.11	29.64	8,341.73

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 44498.76
-17.19 -0.04%

S&P 500 6247.07
28.06 0.45%

HANG SENG 24221.42
149.13 0.62%

× Ask Your Question