	BSE	NSE
Last Price()	315.65 Oct 15,2026 EOD	315.60 Oct 15,2026 EOD
Today's Change( )	1.60 (0.51%)	1.60 (0.51%)
Open( )	314.55	315.70
Prev Close( )	314.05	314.00
Volume	9,025.00	215,860.00
Today's Range( )	322.05 - 314.50	322.00 - 314.50
52-Week Range( )	371.65 - 224.00	370.00 - 222.50
Buy (Size)	N.A	N.A
Sell (Size)	N.A	315.60(×222)

Company Background

Incorporation Year	1985
Registered Office	F 3 Main Road,Shastri Nagar, Delhi, Delhi-110052
Telephone	011 2365 1891/92/93
Fax	NA
Chairman	ARUN KUMAR GUPTA
Managing Director	PRANAV BANSAL
Company Secretary	Sumit Gupta
Auditor	Prateek Gupta and Company
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors

Board Of Directors
Chairman / Executive Director / WTD	ARUN KUMAR GUPTA
Managing Director & CEO	PRANAV BANSAL
Executive Director / WTD / Chief Operating Officer	Umesh Gupta
Independent Non Exe. Director	SATISH PRAKASH AGGARWAL Ritu Bansal Piyush Tiwari
Company Sec. & Compli. Officer	Sumit Gupta
Additional Director	Ramesh Choubey

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	78.28	78.28	63.73	16.10	16.10	9.97
Reserves Total	1235.02	1105.10	290.34	276.97	213.91	157.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1313.30	1183.38	354.07	293.07	230.01	166.97
Secured Loans	454.58	522.75	513.32	336.89	338.99	280.36
Unsecured Loans	15.79	14.08	90.01	78.31	67.17	74.87
Total Debt	470.37	536.83	603.33	415.20	406.16	355.23
Other Liabilities	5.78	4.25	3.17	2.69	2.40	1.65
Total Liabilities	1789.45	1724.46	960.57	710.96	638.57	523.85
APPLICATION OF FUNDS :
Gross Block	740.12	551.40	168.48	132.98	131.44	113.14
Less : Accumulated Depreciation	88.66	44.15	26.84	17.47	15.86	7.50
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	651.46	507.25	141.64	115.51	115.58	105.64
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	181.47	162.56	201.80	37.87	0.43	0.05
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	99.27	99.27	55.48	22.53	22.53	0.00
Current Assets, Loans & Advances
Inventories	500.38	478.84	255.01	243.88	264.67	197.32
Sundry Debtors	560.97	444.80	272.71	252.36	248.82	206.72
Cash and Bank Balance	6.57	5.33	4.14	0.84	0.44	0.68
Loans and Advances	121.41	125.88	72.89	29.25	37.55	55.43
Total Current Assets	1189.33	1054.85	604.75	526.32	551.47	460.14
Less : Current Liabilities and Provisions
Current Liabilities	370.46	246.88	81.45	30.19	36.39	29.70
Provisions	1.59	1.08	3.76	5.21	13.67	9.57
Total Current Liabilities & Provisions	372.05	247.96	85.21	35.39	50.06	39.27
Net Current Assets	817.28	806.88	519.54	490.93	501.42	420.87
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.39	1.64	1.35	1.07	0.84	0.76
Deferred Tax Liability	22.54	13.33	7.60	7.31	7.70	7.96
Net Deferred Tax	-20.15	-11.69	-6.25	-6.24	-6.86	-7.20
Other Assets	60.13	160.17	48.35	50.36	5.46	4.48
Total Assets	1789.46	1724.45	960.55	710.96	638.56	523.84
Contingent Liabilities	37.98	35.21	14.84	6.13	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	4010.79	3203.21	2284.39	2413.09	2198.36	1477.09
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4010.79	3203.21	2284.39	2413.09	2198.36	1477.09
Other Income	18.28	13.28	7.45	9.47	6.72	3.33
Stock Adjustments	48.15	82.22	48.40	17.91	11.85	8.95
Total Income	4077.22	3298.71	2340.24	2440.47	2216.93	1489.37
EXPENDITURE :
Raw Materials	3342.55	2660.46	1883.89	1998.50	1772.75	1112.10
Power & Fuel Cost	122.45	91.21	71.06	71.17	62.30	43.86
Employee Cost	129.24	93.55	58.38	60.04	46.55	40.25
Other Manufacturing Expenses	133.18	167.19	145.22	151.96	175.96	172.46
Selling & Administrative Expenses	75.88	63.72	46.27	41.21	42.51	34.61
Miscellaneous Expenses	16.40	5.43	3.43	2.83	3.71	1.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3819.69	3081.57	2208.25	2325.71	2103.77	1404.39
Operating Profit	257.53	217.14	131.99	114.76	113.15	84.98
Interest	44.20	27.56	25.30	24.04	26.58	21.09
Gross Profit	213.33	189.58	106.69	90.72	86.57	63.89
Depreciation	44.59	17.90	9.97	9.11	8.44	7.57
Profit Before Tax	168.74	171.68	96.72	81.61	78.13	56.32
Tax	30.59	40.93	28.15	22.10	21.06	16.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	8.41	5.59	0.15	-0.48	-0.22	-0.51
Reported Net Profit	129.75	125.16	68.42	59.99	57.29	40.47
Extraordinary Items	-2.18	0.01	2.34	0.00	0.00	0.01
Adjusted Net Profit	131.93	125.15	66.08	59.99	57.29	40.46
Adjustment below Net Profit	0.00	0.00	-31.83	0.00	0.00	-5.34
P & L Balance brought forward	416.74	291.58	254.98	195.00	134.47	99.34
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	546.48	416.74	291.58	254.98	191.76	134.46
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.29	7.99	5.37	65.89	62.93	136.21
Earnings Per Share(Adj)-Unit Curr	8.29	7.99	5.37	65.89	62.93	136.21
Book Value-Unit Curr	83.89	75.59	27.78	314.22	244.96	538.44
Book Value(Adj)-Unit Curr	83.89	75.59	27.78	314.22	244.96	538.44

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1134.75	1108.06	984.13
Other Operating Income	0.00	0.00	0.00
Other Income	1.07	4.70	2.78
Total Income	1135.82	1112.76	986.90
Total Expenditure	1090.47	1049.32	919.27
PBIDT	45.35	63.44	67.63
Interest	12.17	10.10	11.47
PBDT	33.18	53.33	56.16
Depreciation	12.43	12.20	11.63
Tax	2.93	5.58	8.11
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.35	1.93	2.38
Reported Profit After Tax	16.48	33.62	34.04
Extra-ordinary Items	0.00	-1.13	-1.18
Adjusted Profit After Extra-ordinary item	16.48	34.75	35.22
EPS (Unit Curr.)	1.05	2.15	2.17
EPS (Adj) (Unit Curr.)	1.05	2.15	2.17
Calculated EPS (Unit Curr.)	1.05	2.15	2.17
Calculated EPS (Adj) (Unit Curr.)	1.05	2.15	2.17
Calculated EPS (Ann.) (Unit Curr.)	4.21	8.59	8.70
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.21	8.59	8.70
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	78.28	78.28	78.28
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	4.00	5.73	6.87
PBDTM(%)	2.92	4.81	5.71
PATM(%)	1.45	3.03	3.46

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.40	0.74	1.57	1.57	1.92
Long Term Debt-Equity Ratio	0.09	0.24	0.62	0.41	0.29
Current Ratio	1.56	1.47	1.51	1.53	1.35
Fixed Assets	6.21	8.90	15.16	18.25	17.98
Inventory	8.19	8.73	9.16	9.49	9.52
Debtors	7.98	8.93	8.70	9.63	9.65
Interest Cover Ratio	4.82	7.23	4.82	4.39	3.94
PBIDTM (%)	6.42	6.78	5.78	4.76	5.15
PBITM (%)	5.31	6.22	5.34	4.38	4.76
PBDTM (%)	5.32	5.92	4.67	3.76	3.94
CPM (%)	4.35	4.47	3.43	2.86	2.99
APATM (%)	3.24	3.91	3.00	2.49	2.61
ROCE (%)	12.12	14.84	14.60	15.66	18.02
RONW (%)	10.39	16.28	21.38	23.57	29.92

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	336.00	293.45	323.75	41.38	33.45	38.42	5,068.50
Aug 2026	342.80	312.20	315.45	43.26	36.67	37.43	4,938.56
Jul 2026	371.65	303.80	314.35	45.18	35.55	37.30	4,921.34
Jun 2026	349.60	284.00	340.15	42.64	33.17	40.36	5,325.25
May 2026	333.05	281.05	319.00	40.05	31.36	37.85	4,994.13
Apr 2026	317.95	229.95	296.25	39.42	24.88	35.15	4,637.97
Mar 2026	265.00	224.00	225.40	32.57	26.42	26.75	3,528.77
Feb 2026	282.50	253.30	262.50	35.36	29.67	32.84	4,109.59
Jan 2026	335.00	254.00	274.65	45.12	31.52	34.36	4,299.81
Share Prices Of 2025
Dec 2025	334.00	297.05	309.20	43.09	35.22	38.68	4,840.71
Nov 2025	336.15	298.90	323.65	43.45	35.47	40.49	5,066.93
Oct 2025	360.90	303.80	305.10	48.00	37.84	38.17	4,776.52
Sep 2025	373.00	328.50	339.05	47.82	39.95	42.41	5,308.03
Aug 2025	399.80	356.00	356.50	53.36	44.47	44.60	5,581.22
Jul 2025	431.95	379.85	396.30	57.10	46.88	49.58	6,204.31
Jun 2025	404.90	350.00	390.50	51.89	43.61	48.85	6,113.51
May 2025	419.25	335.75	363.50	55.89	40.26	45.47	5,690.81
Apr 2025	387.80	324.00	356.70	51.39	38.37	44.62	5,584.35
Mar 2025	395.00	323.15	387.55	51.05	39.42	48.48	6,067.33
Feb 2025	413.15	328.15	338.75	101.60	75.99	80.26	5,303.33

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51633.03
-58.07 -0.11%

S&P 500 7740.63
-85.82 -1.10%

HANG SENG 24059.55
-254.63 -1.05%

NIKKEI 225 64657.00
-3087.29 -4.56%

FTSE 100 10730.66
80.33 0.75%

NIFTY 22997.35
374.65 1.66%

× Ask Your Question