IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	3,593.95 May 26,2026 EOD	3,607.00 May 27,2026 12:25:54
Today's Change( )	0.00 (0.00%)	6.80 (0.19%)
Open( )	3,584.90	3,565.00
Prev Close( )	3,593.95	3,600.20
Volume	67.00	201.00
Today's Range( )	3,616.80 - 3,584.00	3,629.50 - 3,565.00
52-Week Range( )	4,674.95 - 2,915.00	4,350.00 - 3,105.20
Buy (Size)	N.A	3,607.10(×1)
Sell (Size)	N.A	3,614.50(×1)

Company Background


Incorporation Year	1983
Registered Office	1212 Trichy Road,, Coimbatore, Tamil Nadu-641018
Telephone	91-422-2302277
Fax	91-422-2309999
Chairman	S V Balasubramaniam
Managing Director	B Saravanan
Company Secretary	C Palaniswamy
Auditor	P N Raghavendra Rao & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Cameo Corporate Services Ltd Subramanian Building,1ST Floor No 1,Club House Road,Chennai - 600002

Board of Directors


Chairman & Executive Director	S V Balasubramaniam
Managing Director	B Saravanan
Independent Non Exe. Director	Radha Ramani
Company Sec. & Compli. Officer	C Palaniswamy
Independent Non Exe. Director	C Devarajan M. Rathinasamy PONNUSWAMI MUTHUSWAMY
Non Executive Director	M Bharathkumar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.54	12.54	12.54	12.54	12.54	12.54
Reserves Total	1766.35	1675.86	1539.35	1410.86	1343.54	1262.40
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1778.89	1688.40	1551.89	1423.40	1356.08	1274.94
Secured Loans	91.23	245.82	363.95	623.48	404.07	401.22
Unsecured Loans	58.64	240.26	217.29	337.15	467.59	594.50
Total Debt	149.87	486.08	581.24	960.63	871.66	995.72
Other Liabilities	11.73	14.50	13.94	10.65	10.06	9.93
Total Liabilities	1940.49	2188.98	2147.07	2394.68	2237.80	2280.59
APPLICATION OF FUNDS :
Gross Block	1930.96	1755.59	1706.53	1603.87	1443.16	1428.36
Less : Accumulated Depreciation	742.10	684.76	628.05	554.99	489.55	424.12
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1188.86	1070.83	1078.48	1048.88	953.61	1004.24
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	10.85	112.46	21.74	60.81	145.14	89.68
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.43	3.10	1.71	1.22	0.96	0.66
Current Assets, Loans & Advances
Inventories	885.46	1008.79	972.18	1005.70	995.50	960.14
Sundry Debtors	66.46	134.16	140.95	345.56	160.76	189.40
Cash and Bank Balance	1.93	6.97	6.31	3.45	3.84	8.39
Loans and Advances	45.27	42.80	47.74	73.80	99.94	143.82
Total Current Assets	999.12	1192.72	1167.16	1428.51	1260.05	1301.76
Less : Current Liabilities and Provisions
Current Liabilities	148.90	142.52	137.40	134.06	131.42	134.99
Provisions	10.43	10.43	12.11	8.97	9.80	9.65
Total Current Liabilities & Provisions	159.33	152.95	149.51	143.03	141.22	144.64
Net Current Assets	839.79	1039.77	1017.65	1285.48	1118.83	1157.12
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	10.72	26.63	59.86	98.12	119.35	124.71
Deferred Tax Liability	136.92	119.66	121.96	128.93	130.69	133.87
Net Deferred Tax	-126.20	-93.03	-62.10	-30.81	-11.34	-9.16
Other Assets	22.75	55.84	89.59	29.10	30.62	38.05
Total Assets	1940.49	2188.98	2147.07	2394.68	2237.82	2280.59
Contingent Liabilities	6.15	1.48	1.48	0.00	5.12	1.48

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1792.97	2220.32	2525.58	1998.09	1562.76	1609.29
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1792.97	2220.32	2525.58	1998.09	1562.76	1609.29
Other Income	26.27	6.70	39.36	5.87	9.02	3.86
Stock Adjustments	-124.96	22.27	-49.96	3.78	31.72	36.24
Total Income	1694.28	2249.29	2514.98	2007.74	1603.50	1649.39
EXPENDITURE :
Raw Materials	1042.09	1515.26	1678.60	1443.30	1103.93	1097.58
Power & Fuel Cost	66.98	48.24	89.70	45.19	43.12	64.59
Employee Cost	148.22	149.00	143.87	116.57	112.36	111.86
Other Manufacturing Expenses	122.48	149.71	156.15	117.56	85.49	92.21
Selling & Administrative Expenses	60.68	63.63	65.10	53.32	34.57	45.00
Miscellaneous Expenses	17.27	10.35	37.98	10.48	4.43	2.84
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1457.73	1936.19	2171.40	1786.42	1383.90	1414.07
Operating Profit	236.55	313.10	343.57	221.33	219.60	235.32
Interest	15.78	31.65	49.32	31.74	39.34	44.34
Gross Profit	220.77	281.45	294.25	189.59	180.26	190.98
Depreciation	58.51	57.59	74.04	67.86	65.72	64.94
Profit Before Tax	162.26	223.86	220.21	121.73	114.54	126.04
Tax	24.92	40.56	44.27	22.21	20.88	21.71
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	32.67	31.00	32.55	19.54	1.51	8.70
Reported Net Profit	104.67	152.30	143.39	79.98	92.14	95.64
Extraordinary Items	0.02	0.60	0.01	-1.68	2.72	0.01
Adjusted Net Profit	104.65	151.70	143.38	81.66	89.42	95.63
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-2.58
P & L Balance brought forward	94.91	58.29	27.43	34.99	30.39	24.87
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	115.67	115.67	112.54	87.54	87.54	87.54
P & L Balance carried down	83.91	94.91	58.29	27.43	34.99	30.39
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	125.00	125.00	125.00	100.00	100.00	100.00
Dividend Per Share(Rs)	12.50	12.50	12.50	10.00	10.00	10.00
Earnings Per Share-Unit Curr	83.47	121.46	114.35	63.78	73.48	76.27
Earnings Per Share(Adj)-Unit Curr	83.47	121.46	114.35	63.78	73.48	76.27
Book Value-Unit Curr	1418.60	1346.45	1237.58	1135.11	1081.43	1016.72
Book Value(Adj)-Unit Curr	1418.60	1346.45	1237.58	1135.11	1081.43	1016.72

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	644.11	571.65	418.62
Other Operating Income	0.00	0.00	0.00
Other Income	5.36	6.72	3.89
Total Income	649.47	578.37	422.51
Total Expenditure	561.38	496.87	382.06
PBIDT	88.09	81.50	40.45
Interest	0.27	0.42	1.05
PBDT	87.82	81.08	39.40
Depreciation	15.29	15.36	15.10
Tax	22.90	14.15	4.30
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	1.24	8.87	4.75
Reported Profit After Tax	48.39	42.70	15.25
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	48.39	42.70	15.25
EPS (Unit Curr.)	38.59	34.05	12.16
EPS (Adj) (Unit Curr.)	38.59	34.05	12.16
Calculated EPS (Unit Curr.)	38.59	34.05	12.16
Calculated EPS (Adj) (Unit Curr.)	38.59	34.05	12.16
Calculated EPS (Ann.) (Unit Curr.)	154.36	136.22	48.64
Calculated EPS (Adj) (Ann.) (Unit Curr.)	154.36	136.22	48.64
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	12.54	12.54	12.54
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	13.68	14.26	9.66
PBDTM(%)	13.63	14.18	9.41
PATM(%)	7.51	7.47	3.64

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.18	0.33	0.52	0.66	0.71
Long Term Debt-Equity Ratio	0.02	0.07	0.09	0.11	0.16
Current Ratio	1.98	1.76	1.53	1.40	1.40
Fixed Assets	0.97	1.28	1.53	1.31	1.09
Inventory	1.89	2.24	2.55	2.00	1.60
Debtors	17.87	16.14	10.38	7.89	8.93
Interest Cover Ratio	11.28	8.07	5.46	4.84	3.91
PBIDTM (%)	13.19	14.10	13.60	11.08	14.05
PBITM (%)	9.93	11.51	10.67	7.68	9.85
PBDTM (%)	12.31	12.68	11.65	9.49	11.53
CPM (%)	9.10	9.45	8.61	7.40	10.10
APATM (%)	5.84	6.86	5.68	4.00	5.90
ROCE (%)	8.62	11.79	11.87	6.63	6.81
RONW (%)	6.04	9.40	9.64	5.76	7.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	3,796.65	3,516.50	3,700.00	46.08	42.14	44.34	4,639.69
Mar 2026	3,799.95	3,511.00	3,763.00	48.05	39.25	45.09	4,718.69
Feb 2026	3,712.00	3,526.05	3,608.00	44.50	42.25	43.23	4,524.32
Jan 2026	3,957.00	3,520.00	3,600.00	52.12	41.79	43.14	4,514.29
Share Prices Of 2025
Dec 2025	3,698.95	2,915.00	3,577.05	44.32	28.33	42.86	4,485.51
Nov 2025	3,718.00	3,400.05	3,588.05	46.16	38.68	42.99	4,499.31
Oct 2025	3,999.95	3,103.50	3,587.00	53.18	34.41	42.98	4,497.99
Sep 2025	3,820.00	3,571.90	3,623.20	46.69	41.71	43.42	4,543.38
Aug 2025	4,099.95	3,702.40	3,737.70	53.89	43.86	44.79	4,686.96
Jul 2025	3,995.00	3,311.00	3,736.10	47.87	35.18	44.77	4,684.96
Jun 2025	4,674.95	3,850.00	3,929.00	64.24	45.54	47.08	4,926.85
May 2025	4,450.25	3,785.10	4,194.65	55.62	43.41	50.26	5,259.97
Apr 2025	4,494.65	3,652.20	4,178.00	63.40	43.45	50.06	5,239.09
Mar 2025	3,907.00	3,100.00	3,760.00	47.94	34.90	45.05	4,714.93
Feb 2025	3,725.00	3,202.00	3,286.80	31.38	23.76	27.17	4,121.55
Jan 2025	3,884.90	3,378.00	3,613.60	34.03	27.63	29.87	4,531.35
Share Prices Of 2024
Dec 2024	3,836.45	3,311.00	3,648.00	32.75	25.74	30.15	4,574.48
Nov 2024	4,215.00	3,236.50	3,495.20	41.90	25.28	28.89	4,382.88
Oct 2024	3,969.95	3,362.00	3,531.30	34.18	26.57	29.19	4,428.14
Sep 2024	3,730.00	3,200.00	3,702.90	31.06	25.93	30.61	4,643.33

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.
6. KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50493.86
-106.84 -0.21%

S&P 500 7540.47
46.00 0.61%

HANG SENG 25599.46
-6.58 -0.03%

NIKKEI 225 65194.32
198.23 0.30%

FTSE 100 10499.42
33.16 0.32%

NIFTY 23931.65
17.95 0.08%

× Ask Your Question