IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	169.20 Jun 04,2025 14:42:00	169.02 Jun 04,2025 14:39:56
Today's Change( )	-0.75 (-0.44%)	-1.00 (-0.59%)
Open( )	169.95	169.90
Prev Close( )	169.95	170.02
Volume	166,948.00	4,269,153.00
Today's Range( )	169.95 - 166.40	169.95 - 166.31
52-Week Range( )	222.30 - 128.15	222.31 - 128.16
Buy (Size)	169.20(×2)	168.99(×232)
Sell (Size)	169.30(×146)	169.02(×2016)

Company Background


Incorporation Year	2014
Registered Office	DN 32 Sector V,Salt Lake, Kolkata, West Bengal-700091
Telephone	91-33-66090909
Fax	91-33-66090502
Chairman	Anup Kumar Sinha
Managing Director	Ratan Kumar Kesh
Company Secretary	Indranil Banerjee
Auditor	Singhi & Co/M M Nissim & Co LLP
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda ,Hyderabad-500032

Board of Directors


Company Sec. & Compli. Officer	Indranil Banerjee
Non-Exec. & Independent Dir.	ALLAMRAJU SUBRAMANYA RAMASASTRI Santanu Mukherjee
Chairman & Independent Directo	Anup Kumar Sinha
Non-Exec. & Independent Dir.	Vijay N Bhatt Suhail Chander
Independent Director	Subrata Dutta Gupta
Non-Exec & Non-Independent Dir	Ms Divya Krishnan
Non-Exec. & Independent Dir.	Aparajita Mitra Philip Mathew
Managing Director & CEO	Ratan Kumar Kesh
Executive Director	Rajinder Kumar Babbar
Nominee (RBI)	Arun Kumar Singh
Independent Director	NVP Tendulkar
Managing Director & CEO	Partha Pratim Sengupta

Balance Sheet

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Capital	1610.97	1610.84	1610.77	1610.60	1610.25	1193.08
Reserves Total	19954.48	17961.37	15770.38	15797.58	13585.21	10008.66
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	44.19	11.95	0.00	0.00	0.00	0.00
Deposits	135201.99	108064.69	96330.61	77972.22	57081.50	43231.62
Borrowings	16371.52	24710.82	19921.23	16960.36	16379.18	521.35
Other Liabilities & Provisions	4942.83	3936.98	5579.16	2881.69	3249.23	1486.99
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	178125.98	156296.65	139212.15	115222.45	91905.37	56441.70
APPLICATION OF FUNDS :
Cash & Balances with RBI	15392.68	7326.59	4942.56	3335.39	6344.91	3879.15
Balances with Banks & money at Call	777.84	923.14	4378.79	2892.93	2008.00	1923.50
Investments	29287.58	32365.89	29078.71	25155.39	15351.77	10037.48
Advances	121136.78	104756.77	93974.93	81612.88	66629.95	39643.39
Fixed Assets	1173.43	854.59	587.89	486.71	368.77	331.20
Other Assets	10357.66	10069.67	6249.28	1739.16	1201.97	626.98
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	178125.97	156296.65	139212.16	115222.46	91905.37	56441.70
Contingent Liabilities	9214.44	8277.46	12405.53	1341.91	466.58	120.94
Bills for collection	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	284.32	259.55	216.98	206.28	187.57	0.00

Profit and Loss

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	18869.62	15904.70	13871.57	12524.21	10885.49	6643.37
Other Income	2164.65	2468.55	2822.50	2022.25	1549.20	1063.05
Total Income	21034.27	18373.25	16694.07	14546.46	12434.69	7706.42
II. Expenditure
Interest expended	8544.01	6645.08	5157.10	4960.86	4561.58	2147.95
Payments to/Provisions for Employees	3542.92	2715.07	2134.88	1664.63	1367.04	1008.69
Operating Expenses & Administrative Expenses	786.36	691.70	552.21	472.54	422.85	305.28
Depreciation	237.58	142.65	110.04	103.06	80.26	78.17
Other Expenses, Provisions & Contingencies	4980.49	5285.77	8611.20	4396.71	1949.55	1153.27
Provision for Tax	601.07	589.74	992.85	761.52	1192.74	1130.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	112.28	108.60	-990.02	-18.32	-163.06	-68.45
Total Expenditure	18804.71	16178.62	16568.27	12341.01	9410.96	5754.91
III. Profit & Loss
Reported Net Profit	2229.56	2194.64	125.79	2205.46	3023.74	1951.50
Extraordinary Items	0.10	-0.35	-2.78	0.83	0.34	0.03
Adjusted Net Profit	2229.46	2194.99	128.57	2204.63	3023.40	1951.47
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	7453.78	6009.94	6171.00	4758.71	3283.64	2057.60
IV. Appropriations
Transfer to Statutory Reserve	655.80	717.86	73.90	625.73	859.06	487.88
Transfer to Other Reserves	348.41	32.93	212.96	167.43	81.16	93.79
Trans. to Government /Proposed Dividend	0.00	0.00	0.00	0.00	608.45	143.80
Balance carried forward to Balance Sheet	8679.13	7453.78	6009.94	6171.00	4758.71	3283.64
Equity Dividend %	15.00	15.00	0.00	10.00	0.00	30.00
Dividend Per Share(Rs)	1.50	1.50	0.00	1.00	0.00	3.00
Earnings Per Share-Unit Curr	13.84	13.62	0.78	13.69	18.78	16.36
Earnings Per Share(Adj)-Unit Curr	13.84	13.62	0.78	13.69	18.78	16.36
Book Value-Unit Curr	133.87	121.50	107.91	108.09	94.37	93.89
Book Value(Adj)-Unit Curr	133.87	121.50	107.91	108.09	94.37	93.89

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)	Dec 2024 ( Cr)	Sep 2024 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	699.62	1111.83	594.72
Total Income	6133.48	6590.56	6094.53
Total Expenditure	3144.33	3280.78	2294.12
PBIDT	2989.15	3309.78	3800.41
Interest	2677.97	2664.43	2551.55
PBDT	311.18	645.35	1248.86
Depreciation	0.00	0.00	0.00
Tax	-6.72	218.86	311.41
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	317.90	426.49	937.45
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	317.90	426.49	937.45
EPS (Unit Curr.)	1.97	2.65	5.82
EPS (Adj) (Unit Curr.)	1.97	2.65	5.82
Calculated EPS (Unit Curr.)	1.97	2.65	5.82
Calculated EPS (Adj) (Unit Curr.)	1.97	2.65	5.82
Calculated EPS (Ann.) (Unit Curr.)	7.89	10.59	23.28
Calculated EPS (Adj) (Ann.) (Unit Curr.)	7.89	10.59	23.28
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	1610.97	1610.97	1610.97
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	55.01	60.41	69.10
PBDTM(%)	5.73	11.78	22.71
PATM(%)	5.85	7.78	17.05

Financial Ratios

Particulars	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Credit-Deposit(%)	92.86	97.23	100.74	109.77	105.94
Investment / Deposit (%)	25.34	30.06	31.11	29.99	25.31
Cash / Deposit (%)	9.34	6.00	4.75	7.17	10.19
Interest Expended / Interest Earned (%)	45.28	41.78	37.18	39.61	41.91
Other Income / Total Income (%)	10.29	13.44	16.91	13.90	12.46
Operating Expenses / Total Income (%)	27.63	24.95	21.11	18.95	18.96
Interest Income / Total Funds (%)	11.28	10.76	10.90	12.09	14.68
Interest Expended / Total Funds (%)	5.11	4.50	4.05	4.79	6.15
Net Interest Income / Total Funds (%)	6.18	6.27	6.85	7.30	8.53
Non Interest Income / Total Funds (%)	1.29	1.67	2.22	1.95	2.09
Operating Expenses / Total Funds (%)	3.48	3.10	2.77	2.66	3.18
Profit before Provisions / Total Funds (%)	3.97	4.80	6.30	6.54	7.34
Net Profit / Total funds (%)	1.33	1.49	0.10	2.13	4.08
RONW (%)	10.82	11.87	0.72	13.53	22.91

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
May 2025	173.35	153.05	170.20	13.43	10.78	12.30	27,418.73
Apr 2025	172.00	141.55	165.65	12.52	9.98	11.97	26,685.74
Mar 2025	152.40	137.70	146.15	11.29	9.90	10.56	23,544.35
Feb 2025	156.25	128.15	141.20	11.46	9.11	10.20	22,746.92
Jan 2025	161.40	137.05	151.45	11.94	9.86	10.94	24,398.16
Share Prices Of 2024
Dec 2024	179.20	157.10	158.95	13.08	11.21	11.49	25,606.39
Nov 2024	185.20	163.00	168.95	13.53	11.57	12.21	27,217.36
Oct 2024	214.60	167.35	182.25	15.77	12.02	13.17	29,359.95
Sep 2024	215.45	193.70	198.60	15.76	13.86	14.35	31,993.89
Aug 2024	218.45	189.50	200.70	16.14	13.66	14.50	32,332.19
Jul 2024	222.30	184.80	217.90	16.25	12.82	15.75	35,103.04
Jun 2024	210.90	169.45	203.85	15.37	11.69	14.73	32,839.63
May 2024	194.15	176.55	188.15	14.21	12.54	13.60	30,310.40
Apr 2024	203.55	170.35	188.20	15.17	12.08	13.60	30,318.46
Mar 2024	204.90	173.45	180.10	15.13	12.10	13.01	29,013.57
Feb 2024	232.50	193.00	195.60	17.34	13.74	14.36	31,509.56
Jan 2024	263.15	219.25	228.95	19.50	15.93	16.80	36,881.97
Share Prices Of 2023
Dec 2023	256.00	225.55	241.35	18.98	16.50	17.71	38,879.25
Nov 2023	230.50	211.40	226.15	17.24	15.46	16.60	36,430.67
Oct 2023	256.65	211.25	214.15	19.40	15.26	15.72	34,497.52

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

"We also do Pro trading in Commodity/Equity/Equity Derivatives/CDS Segment"

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 42543.92
217.44 0.51%

S&P 500 5991.81
34.87 0.59%

HANG SENG 23654.04
141.54 0.60%

NIKKEI 225 37806.65
359.84 0.96%

FTSE 100 8787.02
12.76 0.15%

NIFTY 24621.50
79.00 0.32%

× Ask Your Question