IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	2,202.80 Jul 03,2026 16:01:00	2,194.20 Jul 03,2026 16:10:42
Today's Change( )	-29.20 (-1.31%)	-37.10 (-1.66%)
Open( )	2,242.10	2,241.00
Prev Close( )	2,232.00	2,231.30
Volume	21,198.00	162,948.00
Today's Range( )	2,247.30 - 2,156.20	2,248.40 - 2,156.20
52-Week Range( )	2,287.00 - 905.15	2,288.00 - 968.10
Buy (Size)	N.A	2,194.20(×35)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1988
Registered Office	Balaji Towers No 9/1A/1,Hotgi Road Aasara Chowk, Solapur, Maharashtra-413224
Telephone	91-217-2310824
Fax	91-217-2451521
Chairman	A Prathap Reddy
Managing Director	D Ram Reddy
Company Secretary	Abhijeet Shailesh Kothadiya
Auditor	M Anandam & Co
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Venture Capital & Corp. Inv. 12-10-167 , ,Bharath Nagar ,Hyderbad - 500018

Board of Directors


Chairman/ED & CEO	A Prathap Reddy
ED / MD / Promoter	D Ram Reddy
WTD & Executive Director	N Rajeshwar Reddy
ED / WTD / CFO / Promoter	A Srinivas Reddy
Independent Non Exe. Director	Uma Rajiv Pradhan Adabala Seshagiri Rao R. Mohan Kumar Suhasini Y Shah
Company Secretary / Compliance Officer	Abhijeet Shailesh Kothadiya

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	6.48	6.48	6.48	6.48	6.48	6.48
Reserves Total	1778.49	1648.75	1527.91	1393.85	1185.91	890.93
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1784.97	1655.23	1534.39	1400.33	1192.39	897.41
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.37	0.42	0.00	0.00	0.00	0.00
Total Debt	0.37	0.42	0.00	0.00	0.00	0.00
Other Liabilities	9.56	3.58	5.92	3.78	2.56	145.87
Total Liabilities	1794.90	1659.23	1540.31	1404.11	1194.95	1043.28
APPLICATION OF FUNDS :
Gross Block	1273.74	1179.18	1032.68	881.88	751.75	572.48
Less : Accumulated Depreciation	390.68	346.03	308.90	277.46	256.72	228.15
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	883.06	833.15	723.78	604.42	495.03	344.33
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	202.78	154.13	143.33	73.74	140.94	173.28
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	66.00	66.00	66.00	128.32	66.00	66.00
Current Assets, Loans & Advances
Inventories	215.80	250.58	262.64	267.23	202.63	95.93
Sundry Debtors	296.14	245.52	262.24	260.29	436.13	272.35
Cash and Bank Balance	270.93	243.08	205.72	160.71	48.12	17.66
Loans and Advances	21.23	22.42	33.25	23.10	15.57	100.28
Total Current Assets	804.10	761.60	763.85	711.33	702.46	486.21
Less : Current Liabilities and Provisions
Current Liabilities	125.50	111.05	122.83	88.05	233.72	79.50
Provisions	11.12	2.93	5.64	0.25	3.19	120.35
Total Current Liabilities & Provisions	136.62	113.98	128.47	88.30	236.90	199.84
Net Current Assets	667.48	647.61	635.38	623.03	465.56	286.37
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	1.84	1.67	0.60	0.00	0.00	0.00
Deferred Tax Liability	94.00	78.77	67.80	58.91	52.62	48.67
Net Deferred Tax	-92.16	-77.10	-67.20	-58.91	-52.62	-48.67
Other Assets	67.74	35.44	39.02	33.51	80.05	221.96
Total Assets	1794.89	1659.23	1540.31	1404.11	1194.95	1043.27
Contingent Liabilities	12.26	11.41	8.58	5.59	5.47	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	1291.54	1273.59	1337.84	1726.28	1920.67	1227.78
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1291.54	1273.59	1337.84	1726.28	1920.67	1227.78
Other Income	28.02	22.78	20.90	9.76	18.39	12.03
Stock Adjustments	16.73	-13.55	12.94	10.12	52.71	-10.34
Total Income	1336.29	1282.82	1371.68	1746.16	1991.77	1229.47
EXPENDITURE :
Raw Materials	726.56	692.80	768.44	1015.23	1125.78	612.35
Power & Fuel Cost	118.69	125.48	128.20	162.22	160.84	108.91
Employee Cost	77.14	72.96	72.35	80.25	93.48	31.42
Other Manufacturing Expenses	69.62	72.99	63.69	73.69	81.44	16.77
Selling & Administrative Expenses	59.46	58.88	60.16	61.20	65.09	112.91
Miscellaneous Expenses	9.55	10.53	11.38	14.20	5.80	8.46
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1061.02	1033.63	1104.23	1406.79	1532.43	890.82
Operating Profit	275.29	249.20	267.45	339.37	459.35	338.64
Interest	2.28	1.86	2.18	2.73	7.04	5.33
Gross Profit	273.01	247.34	265.27	336.64	452.31	333.31
Depreciation	45.60	38.37	33.65	31.26	29.17	23.34
Profit Before Tax	227.41	208.97	231.62	305.38	423.14	309.97
Tax	46.82	42.85	52.02	71.55	111.24	79.59
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	15.06	9.91	8.29	6.28	3.96	-1.33
Reported Net Profit	165.53	156.21	171.30	227.54	307.94	231.71
Extraordinary Items	0.18	0.08	0.34	1.72	0.10	0.71
Adjusted Net Profit	165.35	156.13	170.96	225.82	307.84	231.00
Adjustment below Net Profit	-0.15	0.27	-4.84	-0.16	0.00	0.00
P & L Balance brought forward	1456.39	1351.17	1234.23	1049.05	784.86	578.26
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	52.19	51.26	49.53	42.19	43.75	25.12
P & L Balance carried down	1569.57	1456.39	1351.17	1234.23	1049.05	784.86
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	550.00	550.00	550.00	500.00	300.00	200.00
Dividend Per Share(Rs)	11.00	11.00	11.00	10.00	6.00	4.00
Earnings Per Share-Unit Curr	51.09	48.21	52.87	70.23	95.04	71.51
Earnings Per Share(Adj)-Unit Curr	51.09	48.21	52.87	70.23	95.04	71.51
Book Value-Unit Curr	550.90	510.86	473.56	432.19	368.01	276.97
Book Value(Adj)-Unit Curr	550.90	510.86	473.56	432.19	368.01	276.97

Quarterly Results

Quarters :

Particulars	Mar 2026 ( Cr)	Dec 2025 ( Cr)	Sep 2025 ( Cr)
Gross Sales	361.77	301.20	309.20
Other Operating Income	0.00	0.00	0.00
Other Income	8.40	5.37	6.98
Total Income	370.17	306.57	316.17
Total Expenditure	275.69	246.50	259.19
PBIDT	94.49	60.07	56.99
Interest	1.04	0.47	0.43
PBDT	93.45	59.60	56.55
Depreciation	11.41	11.61	11.52
Tax	18.13	9.64	8.17
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	2.04	5.94	5.42
Reported Profit After Tax	61.87	32.42	31.45
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	61.87	32.42	31.45
EPS (Unit Curr.)	19.09	10.00	9.71
EPS (Adj) (Unit Curr.)	19.09	10.00	9.71
Calculated EPS (Unit Curr.)	19.09	10.00	9.71
Calculated EPS (Adj) (Unit Curr.)	19.09	10.00	9.71
Calculated EPS (Ann.) (Unit Curr.)	76.38	40.02	38.82
Calculated EPS (Adj) (Ann.) (Unit Curr.)	76.38	40.02	38.82
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	6.48	6.48	6.48
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	26.12	19.94	18.43
PBDTM(%)	25.83	19.79	18.29
PATM(%)	17.10	10.76	10.17

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.00
Current Ratio	3.71	3.93	4.30	3.24	2.21
Fixed Assets	1.05	1.15	1.40	2.11	2.90
Inventory	5.54	4.96	5.05	7.35	12.87
Debtors	4.77	5.02	5.12	4.96	5.42
Interest Cover Ratio	100.74	113.34	107.25	112.86	61.11
PBIDTM (%)	21.31	19.57	19.99	19.66	23.92
PBITM (%)	17.78	16.55	17.48	17.85	22.40
PBDTM (%)	21.14	19.42	19.83	19.50	23.55
CPM (%)	16.35	15.28	15.32	14.99	17.55
APATM (%)	12.82	12.27	12.80	13.18	16.03
ROCE (%)	13.30	13.18	15.88	23.71	38.44
RONW (%)	9.62	9.79	11.67	17.55	29.47

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jun 2026	2,287.00	1,699.15	2,030.20	46.42	32.52	39.78	6,578.05
May 2026	1,956.80	1,324.85	1,778.70	39.07	25.67	34.85	5,763.17
Apr 2026	1,345.20	990.00	1,331.85	27.32	18.05	26.10	4,315.33
Mar 2026	1,094.35	905.15	977.00	22.43	15.04	19.14	3,165.58
Feb 2026	1,180.35	1,060.35	1,089.15	25.79	21.44	22.60	3,528.95
Jan 2026	1,333.90	1,066.05	1,117.75	28.81	22.02	23.20	3,621.62
Share Prices Of 2025
Dec 2025	1,161.65	1,079.15	1,118.60	24.44	21.23	23.21	3,624.38
Nov 2025	1,456.00	1,088.60	1,152.85	31.30	21.93	23.92	3,735.35
Oct 2025	1,437.45	1,327.00	1,408.60	30.33	27.12	29.23	4,564.00
Sep 2025	1,560.00	1,383.50	1,389.20	33.34	28.59	28.83	4,501.15
Aug 2025	1,794.10	1,450.00	1,456.25	39.51	29.96	30.22	4,718.40
Jul 2025	1,946.00	1,656.80	1,769.70	41.05	33.21	36.73	5,734.00
Jun 2025	1,856.45	1,354.45	1,845.40	38.76	26.40	38.30	5,979.28
May 2025	1,500.25	1,181.75	1,454.60	31.32	23.20	30.19	4,713.05
Apr 2025	1,379.60	1,112.00	1,266.20	29.35	21.97	26.28	4,102.61
Mar 2025	1,395.70	1,170.75	1,207.25	29.68	23.52	25.05	3,911.61
Feb 2025	1,790.00	1,280.00	1,293.60	35.09	24.00	24.52	4,191.39
Jan 2025	1,980.00	1,558.85	1,723.00	39.05	28.97	32.65	5,582.69
Share Prices Of 2024
Dec 2024	2,118.00	1,712.20	1,788.00	40.81	31.07	33.89	5,793.30
Nov 2024	2,175.00	1,955.75	2,063.70	42.46	36.73	39.11	6,686.59

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52909.39
583.15 1.11%

S&P 500 7503.05
-1.18 -0.02%

HANG SENG 23350.04
295.00 1.28%

NIKKEI 225 69733.68
1000.53 1.46%

FTSE 100 10664.80
186.46 1.78%

NIFTY 24270.85
95.15 0.39%

× Ask Your Question