	BSE	NSE
Last Price()	83.50 Oct 16,2026 13:45:00	83.47 Oct 16,2026 13:39:59
Today's Change( )	-0.31 (-0.37%)	-0.31 (-0.37%)
Open( )	83.91	84.00
Prev Close( )	83.81	83.78
Volume	233,984.00	1,447,333.00
Today's Range( )	84.25 - 83.32	84.25 - 83.31
52-Week Range( )	112.40 - 72.60	112.40 - 72.65
Buy (Size)	83.44(×371)	83.47(×349)
Sell (Size)	83.50(×140)	83.48(×764)

Company Background

Incorporation Year	2008
Registered Office	Bajaj Auto Ltd Complex,Mumbai Pune Road Akurdi, Pune, Maharashtra-411035
Telephone	020 7187 8060
Fax	NA
Chairman	Sanjivnayan Bajaj
Managing Director	Atul Jain
Company Secretary	ATUL PATNI
Auditor	Mukund M Chitale & Co/Singhi & Co
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors

Board Of Directors
Chairman(Non Exe)&Dir(Non-Ind)	Sanjivnayan Bajaj
Vice Chairman / Non Indepe. Non Executive Director	Rajeev Jain
Independent Non Exe. Director	A N Roy Jasmine Chaney S M N Swamy Ajay Kumar Choudhary
Executive Director / WTD / Managing Director	Atul Jain
Independent Non Exe. Director	Arindam Bhattacharya
Company Sec. & Compli. Officer	ATUL PATNI

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	8328.66	8328.15	6712.16	6712.16	4883.33	4883.33
Reserves Total	14194.13	11618.65	5521.34	3791.03	1858.03	1148.89
Total Shareholders Funds	22522.79	19946.80	12233.50	10503.19	6741.36	6032.22
Secured Loans	96299.97	78270.24	65025.67	52131.09	36223.84	28231.85
Unsecured Loans	7404.02	3801.68	4103.65	1614.30	5268.48	3368.75
Total Loan Funds	103703.99	82071.92	69129.32	53745.39	41492.32	31600.60
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	126226.78	102018.72	81362.82	64248.58	48233.68	37632.82
APPLICATION OF FUNDS :
Loan / Non-Current Assets	123745.05	99512.86	79300.75	62113.89	46482.07	33418.90
Fixed Assets
Gross Block	343.29	303.59	255.86	214.12	168.72	127.50
Less: Accumulated Depreciation	189.22	163.02	133.00	101.13	71.52	48.61
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	154.07	140.57	122.86	112.99	97.20	78.89
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.15	0.52	0.87	0.31	1.46	0.00
Investments	2502.21	2533.32	1938.57	2000.91	1248.27	3266.04
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	27.80	21.88	13.36	1.59	1.87	310.66
Cash and Bank Balance	165.60	61.78	64.01	108.87	407.17	716.78
Loans and Advances	495.82	493.68	335.73	315.58	273.46	51.85
Total Current Assets	689.22	577.34	413.10	426.04	682.50	1079.29
Less : Current Liabilities and Provisions
Current Liabilities	776.71	705.05	402.70	345.49	269.29	215.88
Provisions	143.56	84.98	61.57	31.80	24.11	9.68
Total Current Liabilities & Provisions	920.27	790.03	464.27	377.29	293.40	225.56
Net Current Assets	-231.05	-212.69	-51.17	48.75	389.10	853.73
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	191.01	156.19	137.21	117.62	108.85	79.80
Deferred Tax Liability	134.66	112.05	86.27	145.89	93.27	64.54
Net Deferred Tax	56.35	44.14	50.94	-28.27	15.58	15.26
Other Assets	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	126226.78	102018.72	81362.82	64248.58	48233.68	37632.82
Contingent Liabilities	31.43	21.51	4.73	3.49	4.23	1.85

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Operating Income	11149.86	9553.98	7617.31	5664.73	3766.71	3154.70
Other Income	0.43	0.35	0.40	0.71	0.42	0.58
Total Income	11150.29	9554.33	7617.71	5665.44	3767.13	3155.28
EXPENDITURE :
Operating Expenses & Administrative Expenses	202.32	179.16	168.03	132.34	81.95	50.06
Miscellaneous Expenses	259.96	98.87	88.42	151.20	193.38	257.00
Interest	6761.45	5981.29	4694.71	3213.30	2157.24	1967.51
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	559.21	483.63	465.63	435.14	348.94	245.76
Total Expenditure	7782.94	6742.95	5416.79	3931.98	2781.51	2520.33
Gross Profit	3367.35	2811.38	2200.92	1733.46	985.62	634.95
Depreciation	47.33	41.15	39.60	33.40	25.76	21.77
Profit Before Tax	3320.02	2770.23	2161.32	1700.06	959.86	613.18
Tax	767.95	619.53	509.00	399.80	250.40	187.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-8.27	-12.20	-78.90	42.46	-0.16	-27.01
Reported Net Profit	2560.34	2162.90	1731.22	1257.80	709.62	453.19
Extraordinary Items	-10.80	-2.10	-0.59	-0.52	-0.35	-0.31
Adjusted Net Profit	2571.14	2165.00	1731.81	1258.32	709.97	453.50
Adjustment below Net Profit	0.02	-1.45	-1.44	4.15	-0.48	0.95
P & L Balance brought forward	5448.20	3719.33	2335.80	1325.41	758.20	417.36
Appropriations	360.00	300.00	235.00	156.00	60.00	42.00
P & L Balance carried down	7496.49	5448.20	3719.33	2335.80	1325.41	758.20
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	3.07	2.60	2.58	1.87	1.45	0.93
Earnings Per Share(Adj)-Unit Curr	3.07	2.60	2.58	1.87	1.45	0.93
Book Value-Unit Curr	27.04	23.95	18.23	15.65	13.80	12.35
Book Value(Adj)-Unit Curr	27.04	23.95	18.23	15.65	13.80	12.35

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Operating Income	3052.38	2890.81	2877.69
Total Income	3063.05	2902.70	2883.83
Interest	1888.49	1761.96	1733.51
Employee Expenses	155.61	145.60	141.90
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	61.26	61.26	77.72
TOTAL OPERATING EXPENDITURE	2105.36	1968.82	1953.13
Operating Profit Before Prov. & Cont.	957.69	933.88	930.70
Provisions & Write Offs	16.10	55.48	54.14
Depreciation	12.85	12.52	12.02
TOTAL EXPENDITURE	2134.31	2036.82	2019.29
Tax	212.76	188.78	195.36
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.70	7.91	4.29
Reported Profit After Tax	715.28	669.19	664.89
Extra-ordinary Items	0.00	0.00	-10.11
Adjusted Profit After Extra-ordinary item	715.28	669.19	675.00
EPS (Unit Curr.)	0.86	0.80	0.80
EPS (Adj) (Unit Curr.)	0.86	0.80	0.80
Calculated EPS (Unit Curr.)	0.86	0.80	0.80
Calculated EPS (Adj) (Unit Curr.)	0.86	0.80	0.80
Calculated EPS (Ann.) (Unit Curr.)	3.44	3.21	3.19
Calculated EPS (Adj) (Ann.) (Unit Curr.)	3.44	3.21	3.19
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	8328.76	8328.66	8328.66
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	92.72	91.34	90.70
PBDTM(%)	30.85	30.39	30.46
PATM(%)	23.43	23.15	23.10
Net Interest Income	968.00	945.00	963.00
Operating Expenses	230.00	220.00	219.00
Loan Losses & Provision	16.00	55.00	56.00
Assets Under Management	149624.00	140706.00	133412.00
Return on Equity(%)	12.50	12.20	12.30
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	4.00
Provision Coverage Ratio(%)	58.53	59.78	58.76
Capital Adequacy Ratio	21.59	22.46	23.15
Tier I Capital	21.17	22.01	22.69
Tier II Capital	0.42	0.45	0.46
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.29	0.27	0.27
(%) Net Non Performing Assets	0.12	0.11	0.11
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	2.30	2.30	2.30
Loans Disbursed(Amt Rs cr)	19509.00	17506.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	4.37	4.70	5.40	5.52	5.72
Long Term Debt-Equity Ratio	4.13	4.48	5.21	5.22	5.14
Current Ratio	18.50	21.22	25.51	17.80	10.07
Loans Turnover	0.10	0.11	0.11	0.10	0.09
Advance / Loans Funds (%)	120.18	118.26	115.09	114.03	109.31
Tot. Income / Capital Employed (%)	9.77	10.42	10.46	10.07	8.77
Interest Expended / Capital Employed (%)	5.92	6.52	6.45	5.71	5.02
PBIDTM (%)	90.84	92.03	90.52	87.31	83.43
PBITM (%)	90.41	91.60	90.00	86.73	82.74
PBDTM (%)	30.20	29.43	28.89	30.60	26.16
CPM (%)	23.39	23.07	23.25	22.79	19.52
APATM (%)	22.96	22.64	22.73	22.20	18.84
ROCE (%)	8.83	9.54	9.42	8.74	7.26
RONW (%)	12.06	13.44	15.23	14.59	11.11

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	86.33	81.06	81.96	28.25	26.19	26.56	68,291.81
Aug 2026	88.43	83.70	84.00	29.10	27.02	27.22	69,991.61
Jul 2026	94.00	83.56	86.03	31.35	26.88	27.88	71,683.07
Jun 2026	91.36	82.24	87.52	30.40	26.47	28.36	72,924.59
May 2026	89.18	81.85	84.88	29.31	25.91	27.51	70,724.86
Apr 2026	93.04	74.05	87.20	31.38	23.03	28.26	72,657.96
Mar 2026	86.00	72.60	73.09	28.13	23.37	23.69	60,901.03
Feb 2026	94.80	86.70	87.03	37.98	33.24	33.49	72,516.31
Jan 2026	98.33	87.30	90.85	38.37	32.29	34.97	75,699.26
Share Prices Of 2025
Dec 2025	105.50	92.15	94.35	40.99	34.22	36.31	78,615.58
Nov 2025	110.65	104.80	105.10	43.05	40.22	40.45	87,572.84
Oct 2025	113.60	106.80	110.25	44.44	39.89	42.43	91,863.99
Sep 2025	117.00	109.90	110.00	45.44	42.26	42.34	91,655.68
Aug 2025	117.95	108.25	111.25	46.64	41.53	42.82	92,697.22
Jul 2025	124.10	113.15	113.95	48.33	43.24	43.86	94,946.95
Jun 2025	128.40	117.30	121.85	49.90	44.90	46.90	101,529.50
May 2025	128.50	114.90	121.95	50.34	43.30	46.93	101,612.82
Apr 2025	137.00	109.45	122.05	54.62	38.97	46.97	101,696.14
Mar 2025	127.60	105.05	123.25	49.89	38.57	47.41	102,644.41
Feb 2025	122.50	106.75	108.75	60.19	50.30	52.30	90,568.60

Company Profile

Risk Disclosure on Derivatives

ATTENTION INVESTORS

ATTENTION INVESTORS

ATTENTION INVESTORS

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com