	BSE	NSE
Last Price()	339.85 Oct 16,2026 EOD	341.10 Oct 16,2026 EOD
Today's Change( )	1.10 (0.32%)	2.30 (0.68%)
Open( )	345.55	339.95
Prev Close( )	338.75	338.80
Volume	12,571.00	166,789.00
Today's Range( )	345.55 - 328.60	348.90 - 328.30
52-Week Range( )	489.00 - 272.45	490.00 - 272.35
Buy (Size)	N.A	341.10(×1763)
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1993
Registered Office	602-606 Bhoomi Velocity Infote,Road No 23 Wagle Indl Estate, Thane, Maharashtra-400604
Telephone	91-22-66177400/401
Fax	91-22-66177458
Chairman	Sanjankumar R Bajaj
Managing Director	Sanjankumar R Bajaj
Company Secretary	Monica Tanwar
Auditor	Walker Chandiok & Co LLP
Face Value	5
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Sharex Dynamic (India) Pvt Ltd Unit No 1 Luthra Ind,Andheri Kurla Road ,Safed Pool Andheri(E,Mumbai - 400 072

Board of Directors

Board Of Directors
Chairman / Executive Director / Managing Director	Sanjankumar R Bajaj
E D & Wholetime Director	Namrata S Bajaj
Managing Director	Anil C Jain
E D & Wholetime Director	Pakshal Jain
Independent Non Exe. Director	Hemant R Karnik Ram B Banarase Kejal Shah GOPALAKRISHNAN KESAVAN
Company Sec. & Compli. Officer	Monica Tanwar

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	16.83	15.79	13.80	13.80	13.80	13.80
Reserves Total	516.17	432.80	264.56	353.89	314.69	244.61
Equity Share Warrants	0.00	17.57	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	533.00	466.16	278.36	367.69	328.49	258.41
Secured Loans	233.46	222.58	326.19	413.68	255.13	180.89
Unsecured Loans	15.63	0.67	6.64	1.56	1.60	0.00
Total Debt	249.09	223.25	332.83	415.24	256.73	180.89
Other Liabilities	20.10	29.70	45.51	1.45	2.67	2.78
Total Liabilities	802.19	719.11	656.70	784.38	587.89	442.08
APPLICATION OF FUNDS :
Gross Block	472.69	436.47	422.98	525.01	401.73	329.25
Less : Accumulated Depreciation	224.49	198.02	170.23	159.32	131.98	121.13
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	248.20	238.45	252.75	365.69	269.75	208.12
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	7.94	3.45	6.62	21.73	51.98	57.05
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	216.01	161.89	144.04	208.79	159.26	97.11
Sundry Debtors	233.85	251.67	180.24	194.17	184.51	98.88
Cash and Bank Balance	37.99	6.67	2.93	19.23	1.98	14.24
Loans and Advances	81.23	68.04	77.33	78.22	52.56	48.10
Total Current Assets	569.08	488.26	404.54	500.40	398.31	258.33
Less : Current Liabilities and Provisions
Current Liabilities	120.00	112.67	108.31	100.89	122.14	81.23
Provisions	1.02	1.26	0.12	11.88	9.51	0.18
Total Current Liabilities & Provisions	121.02	113.93	108.43	112.77	131.65	81.41
Net Current Assets	448.06	374.33	296.11	387.63	266.66	176.93
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	13.31	19.49	21.86	1.06	0.59	0.00
Deferred Tax Liability	2.66	0.60	0.00	1.56	2.15	2.15
Net Deferred Tax	10.65	18.89	21.86	-0.50	-1.56	-2.15
Other Assets	87.33	83.99	79.35	9.84	1.07	2.12
Total Assets	802.19	719.11	656.69	784.39	587.89	442.08
Contingent Liabilities	20.36	34.40	6.20	7.24	3.51	10.05

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	611.03	542.60	473.42	645.80	679.89	656.98
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	611.03	542.60	473.42	645.80	679.89	656.98
Other Income	7.13	19.40	8.69	1.59	1.44	6.91
Stock Adjustments	-10.20	20.66	9.66	11.06	3.77	-0.70
Total Income	607.96	582.66	491.77	658.45	685.10	663.19
EXPENDITURE :
Raw Materials	306.20	307.11	264.43	393.84	409.91	377.19
Power & Fuel Cost	31.48	22.77	31.47	37.69	31.83	24.96
Employee Cost	62.75	57.06	43.85	42.32	41.11	34.55
Other Manufacturing Expenses	60.93	69.15	42.11	44.46	61.48	66.31
Selling & Administrative Expenses	23.72	18.55	16.21	14.86	14.86	12.91
Miscellaneous Expenses	49.64	9.48	122.47	32.71	5.81	4.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	534.73	484.12	520.54	565.88	565.00	519.91
Operating Profit	73.24	98.55	-28.77	92.56	120.10	143.28
Interest	22.31	28.06	29.75	17.68	12.78	8.34
Gross Profit	50.93	70.49	-58.52	74.88	107.32	134.94
Depreciation	27.55	27.92	27.62	17.21	17.64	16.12
Profit Before Tax	23.38	42.57	-86.14	57.67	89.68	118.82
Tax	0.00	0.00	1.36	16.36	18.91	35.21
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	7.61	3.08	-3.71	-1.71	-0.61	0.50
Reported Net Profit	15.77	39.50	-83.79	43.02	71.39	83.11
Extraordinary Items	-25.48	-0.31	-44.29	0.00	0.00	0.01
Adjusted Net Profit	41.25	39.81	-39.50	43.02	71.39	83.10
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	304.12	267.38	353.93	315.05	245.04	164.35
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.16	2.76	2.76	4.14	1.38	2.41
P & L Balance carried down	316.73	304.12	267.38	353.93	315.05	245.04
Dividend	0.00	0.00	2.76	4.14	1.38	2.41
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	20.00	20.00	20.00	30.00	27.50
Dividend Per Share(Rs)	1.50	1.00	1.00	1.00	1.50	2.75
Earnings Per Share-Unit Curr	4.68	12.51	-30.36	15.59	25.87	60.23
Earnings Per Share(Adj)-Unit Curr	4.68	12.51	-30.36	15.59	25.87	30.12
Book Value-Unit Curr	158.34	142.04	100.86	133.23	119.02	187.26
Book Value(Adj)-Unit Curr	158.34	142.04	100.86	133.23	119.02	93.63

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	175.90	165.63	153.06
Other Operating Income	0.00	0.00	0.00
Other Income	0.89	0.81	2.96
Total Income	176.79	166.44	156.01
Total Expenditure	144.98	137.07	167.07
PBIDT	31.81	29.37	-11.05
Interest	5.98	6.09	5.57
PBDT	25.84	23.28	-16.62
Depreciation	7.65	7.01	7.63
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	4.10	2.57	-1.40
Reported Profit After Tax	14.09	13.70	-22.85
Extra-ordinary Items	-0.29	-0.19	-36.68
Adjusted Profit After Extra-ordinary item	14.38	13.89	13.83
EPS (Unit Curr.)	4.19	4.07	-7.16
EPS (Adj) (Unit Curr.)	4.19	4.07	-7.16
Calculated EPS (Unit Curr.)	4.19	4.07	-6.79
Calculated EPS (Adj) (Unit Curr.)	4.19	4.07	-6.79
Calculated EPS (Ann.) (Unit Curr.)	16.75	16.28	-27.15
Calculated EPS (Adj) (Ann.) (Unit Curr.)	16.75	16.28	-27.15
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	16.83	16.83	16.83
Reserve & Surplus	0.00	0.00	0.00
Face Value	5.00	5.00	5.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	18.08	17.73	-7.22
PBDTM(%)	14.69	14.06	-10.86
PATM(%)	8.01	8.27	-14.93

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.47	0.75	1.16	0.97	0.75
Long Term Debt-Equity Ratio	0.13	0.14	0.21	0.23	0.25
Current Ratio	1.86	1.38	1.11	1.19	1.29
Fixed Assets	1.34	1.26	1.00	1.39	1.86
Inventory	3.23	3.55	2.68	3.51	5.30
Debtors	2.52	2.51	2.53	3.41	4.80
Interest Cover Ratio	3.78	2.52	1.93	5.42	8.02
PBIDTM (%)	18.31	18.16	17.95	17.51	17.66
PBITM (%)	13.80	13.02	12.12	14.84	15.07
PBDTM (%)	14.66	12.99	11.67	14.77	15.78
CPM (%)	11.26	12.43	-2.51	9.33	13.09
APATM (%)	6.75	7.28	-8.34	6.66	10.50
ROCE (%)	11.09	10.27	7.96	13.97	19.90
RONW (%)	8.26	10.61	-12.23	12.36	24.33

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	363.50	313.25	326.25	30.78	24.95	26.62	1,098.24
Aug 2026	344.50	317.50	333.45	28.80	25.22	27.21	1,122.48
Jul 2026	394.75	313.85	336.65	33.05	24.88	27.47	1,133.25
Jun 2026	365.35	281.00	350.75	31.06	22.81	28.62	1,180.72
May 2026	347.50	272.45	301.55	28.99	22.03	24.61	1,015.10
Apr 2026	361.30	294.35	322.00	30.40	22.68	26.28	1,083.94
Mar 2026	328.00	273.15	289.75	25.35	20.44	23.65	975.38
Feb 2026	388.65	328.15	329.50	31.49	25.93	26.14	1,040.67
Jan 2026	429.95	330.15	347.05	34.52	26.01	27.53	1,096.10
Share Prices Of 2025
Dec 2025	468.00	394.10	415.25	40.75	29.79	32.94	1,311.49
Nov 2025	480.10	419.05	434.40	39.37	32.62	34.46	1,371.98
Oct 2025	505.10	446.60	475.55	41.50	35.20	37.73	1,501.94
Sep 2025	516.20	418.05	488.10	42.82	32.54	38.72	1,541.58
Aug 2025	496.95	421.00	422.65	41.81	33.27	33.53	1,334.87
Jul 2025	552.55	464.05	487.05	45.31	35.31	38.64	1,538.26
Jun 2025	559.80	502.50	504.85	47.23	39.68	40.05	1,594.48
May 2025	608.60	501.05	538.95	48.79	38.09	42.76	1,702.18
Apr 2025	701.00	507.65	522.75	58.58	35.87	41.47	1,651.01
Mar 2025	744.90	565.20	671.70	63.41	42.38	53.29	2,121.45
Feb 2025	718.85	559.15	605.35	0.00	0.00	0.00	1,911.89

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52025.19
-173.50 -0.33%

S&P 500 7682.22
-82.84 -1.07%

HANG SENG 24180.40
117.67 0.49%

NIKKEI 225 65489.63
1063.68 1.65%

FTSE 100 10879.96
39.61 0.37%

NIFTY 23146.15
148.80 0.65%

× Ask Your Question