IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	392.70 May 15,2026 15:25:00	393.10 May 15,2026 15:19:57
Today's Change( )	1.90 (0.49%)	3.45 (0.89%)
Open( )	390.80	390.00
Prev Close( )	390.80	389.65
Volume	5,836.00	133,370.00
Today's Range( )	402.15 - 388.30	402.55 - 387.95
52-Week Range( )	710.00 - 332.95	711.00 - 330.00
Buy (Size)	390.75(×1)	393.15(×11)
Sell (Size)	393.20(×6)	393.90(×40)

Company Background


Incorporation Year	1938
Registered Office	45-47 Veer Nariman Road,Fort, Mumbai, Maharashtra-400001
Telephone	91-22-22043841
Fax	91-22-22851279
Chairman	NA
Managing Director	NA
Company Secretary	NA
Auditor	S R B C & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Executive Director	Pooja Bajaj
Independent Director	Shailesh V Haribhakti Sudarshan Sampathkumar Vikram Taranath Hosangady Swati Salgaocar Saurabh Kumar
Addtnl Non-Executive Director	Niravnayan Niraj Bajaj
Additional Director	Pramod Agrawal

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	23.07	23.04	23.02	22.97	22.91	22.75
Reserves Total	1535.83	1418.15	1884.50	1761.63	1581.70	1356.51
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.03	0.00	0.00	0.13	0.00
Total Shareholders Funds	1558.90	1441.22	1907.52	1784.60	1604.74	1379.26
Secured Loans	0.00	0.00	0.00	0.00	114.16	172.85
Unsecured Loans	243.29	214.90	100.68	70.45	426.44	906.14
Total Debt	243.29	214.90	100.68	70.45	540.60	1078.99
Other Liabilities	60.77	61.77	65.88	82.19	89.43	95.39
Total Liabilities	1862.96	1717.89	2074.08	1937.24	2234.77	2553.64
APPLICATION OF FUNDS :
Gross Block	1362.09	1242.23	1057.80	674.85	694.63	602.76
Less : Accumulated Depreciation	411.92	326.39	288.25	252.40	226.76	191.50
Less:Impairment of Assets	0.00	0.00	0.00	0.00	7.05	7.05
Net Block	950.17	915.84	769.55	422.45	460.82	404.21
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	12.55	63.46	41.90	43.57	17.84	10.93
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	67.03	34.98	47.29	108.65	37.85	52.86
Current Assets, Loans & Advances
Inventories	717.36	756.64	975.60	945.19	971.05	690.77
Sundry Debtors	1286.39	1163.18	1111.30	1129.25	1511.51	2048.99
Cash and Bank Balance	120.55	274.69	370.23	141.34	61.55	104.68
Loans and Advances	702.55	387.57	1383.97	355.15	405.82	443.73
Total Current Assets	2826.84	2582.07	3841.10	2570.94	2949.92	3288.17
Less : Current Liabilities and Provisions
Current Liabilities	2101.21	2022.89	2833.02	1972.56	1890.02	1907.93
Provisions	88.77	92.40	80.28	103.59	125.32	96.97
Total Current Liabilities & Provisions	2189.97	2115.28	2913.30	2076.14	2015.34	2004.90
Net Current Assets	636.87	466.79	927.80	494.79	934.59	1283.27
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	51.49	66.28	67.68	73.58	116.50	74.83
Deferred Tax Liability	47.61	60.97	73.07	68.13	64.00	29.52
Net Deferred Tax	3.88	5.31	-5.39	5.45	52.50	45.31
Other Assets	192.46	231.52	292.93	862.34	731.16	757.06
Total Assets	1862.96	1717.89	2074.08	1937.25	2234.76	2553.64
Contingent Liabilities	173.95	106.01	87.23	145.94	304.49	350.77

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	4828.43	4641.27	4889.24	4770.35	4573.06	4977.09
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4828.43	4641.27	4889.24	4770.35	4573.06	4977.09
Other Income	84.91	86.47	45.94	101.25	84.45	52.63
Stock Adjustments	-28.87	-180.60	46.77	-21.55	269.70	-87.97
Total Income	4884.47	4547.14	4981.95	4850.05	4927.21	4941.75
EXPENDITURE :
Raw Materials	3266.34	3080.24	3409.38	3291.25	3266.24	3243.41
Power & Fuel Cost	14.97	14.34	11.47	10.85	9.71	11.98
Employee Cost	379.99	364.93	343.71	384.36	388.28	396.02
Other Manufacturing Expenses	123.57	101.65	98.63	194.67	290.44	387.39
Selling & Administrative Expenses	611.02	545.22	616.30	514.99	484.59	491.62
Miscellaneous Expenses	104.99	98.69	81.78	138.78	101.97	151.77
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	4500.88	4205.07	4561.26	4534.90	4541.23	4682.18
Operating Profit	383.60	342.07	420.69	315.15	385.99	259.56
Interest	69.85	63.48	43.62	52.93	75.55	169.16
Gross Profit	313.75	278.59	377.07	262.22	310.44	90.40
Depreciation	144.07	109.58	73.78	56.75	69.26	68.01
Profit Before Tax	169.68	169.01	303.29	205.47	241.18	22.39
Tax	49.51	57.20	51.51	50.46	47.61	1.19
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-13.26	-19.98	35.44	1.52	9.92	21.33
Reported Net Profit	133.42	131.79	216.34	153.50	183.64	-0.13
Extraordinary Items	20.66	2.18	4.43	-6.06	26.14	0.00
Adjusted Net Profit	112.76	129.61	211.91	159.56	157.50	-0.13
Adjustment below Net Profit	1.57	-568.34	2.04	5.39	6.95	-15.91
P & L Balance brought forward	278.95	760.99	576.44	435.68	262.23	314.12
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	30.44	45.49	33.82	-37.85	17.14	35.85
P & L Balance carried down	383.51	278.95	760.99	632.42	435.68	262.23
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	150.00	200.00	150.00	0.00	0.00
Dividend Per Share(Rs)	3.00	3.00	4.00	3.00	0.00	0.00
Earnings Per Share-Unit Curr	11.57	11.44	18.80	13.36	16.03	-0.01
Earnings Per Share(Adj)-Unit Curr	11.57	11.44	16.67	11.85	14.21	-0.01
Book Value-Unit Curr	135.15	125.11	165.76	155.35	140.10	121.24
Book Value(Adj)-Unit Curr	135.15	125.11	146.98	137.75	124.23	107.50

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	1048.30	1102.70	1059.23
Other Operating Income	2.61	4.44	5.36
Other Income	14.59	7.82	30.34
Total Income	1065.50	1114.96	1094.93
Total Expenditure	1066.89	1045.24	1037.93
PBIDT	-1.39	69.72	57.00
Interest	12.78	12.69	17.58
PBDT	-14.17	57.03	39.42
Depreciation	35.00	36.76	37.17
Tax	-50.29	8.38	0.77
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	30.33	-2.74	-0.16
Reported Profit After Tax	-29.21	14.63	1.64
Extra-ordinary Items	-11.07	0.00	-5.91
Adjusted Profit After Extra-ordinary item	-18.14	14.63	7.55
EPS (Unit Curr.)	-2.53	1.27	0.14
EPS (Adj) (Unit Curr.)	-2.53	1.27	0.14
Calculated EPS (Unit Curr.)	-2.53	1.27	0.14
Calculated EPS (Adj) (Unit Curr.)	-2.53	1.27	0.14
Calculated EPS (Ann.) (Unit Curr.)	-10.13	5.07	0.57
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-10.13	5.07	0.57
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	23.07	23.07	23.07
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	-0.13	6.32	5.38
PBDTM(%)	-1.35	5.17	3.72
PATM(%)	-2.79	1.33	0.15

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.15	0.09	0.05	0.18	0.54
Long Term Debt-Equity Ratio	0.12	0.07	0.03	0.03	0.07
Current Ratio	1.22	1.25	1.22	1.20	1.16
Fixed Assets	3.71	4.04	4.89	6.97	7.05
Inventory	6.55	5.36	5.01	4.98	5.50
Debtors	3.94	4.08	4.35	3.61	2.57
Interest Cover Ratio	3.01	3.66	7.95	4.88	3.74
PBIDTM (%)	7.34	7.37	8.60	6.61	7.69
PBITM (%)	4.36	5.01	7.10	5.42	6.18
PBDTM (%)	5.89	6.00	7.71	5.50	6.04
CPM (%)	5.32	5.20	5.93	4.41	4.96
APATM (%)	2.34	2.84	4.42	3.22	3.44
ROCE (%)	11.75	12.26	17.41	12.39	11.80
RONW (%)	7.52	7.87	11.85	9.06	10.56

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Apr 2026	407.50	337.05	395.00	42.56	33.21	40.42	4,557.93
Mar 2026	411.05	332.95	340.20	44.87	33.35	34.81	3,925.59
Feb 2026	440.25	362.00	365.15	47.55	36.72	37.37	4,213.41
Jan 2026	481.70	383.25	413.65	49.80	38.19	42.33	4,773.04
Share Prices Of 2025
Dec 2025	490.00	458.00	477.60	50.69	45.42	48.87	5,510.95
Nov 2025	529.90	478.50	481.70	58.95	48.64	49.29	5,558.26
Oct 2025	561.05	507.50	513.25	59.31	51.34	52.51	5,921.37
Sep 2025	653.60	534.00	545.35	73.90	52.39	55.80	6,291.71
Aug 2025	628.40	562.10	568.35	66.09	56.21	58.14	6,555.75
Jul 2025	710.00	608.15	620.05	74.76	61.02	63.43	7,152.10
Jun 2025	703.20	641.95	687.25	74.67	64.52	70.30	7,927.23
May 2025	696.35	522.40	685.15	72.40	52.55	70.09	7,903.01
Apr 2025	578.90	487.60	545.30	59.51	45.61	55.78	6,289.61
Mar 2025	628.00	538.00	545.70	68.75	53.97	55.82	6,294.23
Feb 2025	749.35	598.15	602.95	74.94	52.81	53.66	6,954.56
Jan 2025	824.70	647.35	702.30	78.86	56.27	62.49	8,099.95
Share Prices Of 2024
Dec 2024	862.00	745.00	762.90	77.43	65.92	67.89	8,798.88
Nov 2024	926.50	737.00	767.55	83.07	64.01	68.30	8,852.51
Oct 2024	983.00	828.75	872.55	88.61	71.56	77.61	10,058.52
Sep 2024	1,036.95	954.00	972.30	94.09	84.05	86.48	11,208.41

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 50087.63
373.42 0.75%

S&P 500 7522.46
57.21 0.77%

HANG SENG 25962.74
-426.31 -1.62%

NIKKEI 225 61141.50
-1512.55 -2.41%

FTSE 100 10362.65
37.30 0.36%

NIFTY 23637.15
-52.45 -0.22%

× Ask Your Question