IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	299.00 Sep 11,2026 EOD
Today's Change( )	9.50 (3.28%)
Open( )	281.00
Prev Close( )	289.50
Volume	71,400.00
Today's Range( )	302.00 - 275.05
52-Week Range( )	328.90 - 143.10
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	2013
Registered Office	Plot No.M3 & M4 MIDC,, Latur, Maharashtra-413531
Telephone	+91 90282 54663
Fax	NA
Chairman	Balkishan Pandurangji Mundada
Managing Director	Balkishan Pandurangji Mundada
Company Secretary	Dheerajkumar Pannalal Tiwari
Auditor	Ratan Chandak & Co LLP
Face Value	10
Market Lot	600
Listing	BSE - SMEBSE - SME
Registrar	Maashitla Securities Pvt Ltd 451 Krishna Apra Bus,Netaji Subhash Place,Pitampura,New Delhi-110034

Board of Directors


Chairman / Executive Director / M D / Promoter	Balkishan Pandurangji Mundada
WTD & Executive Director	Harikishan Pandurangji Mundada
Executive Director & Chief Financial Officer	Akshay Balkishan Mundada
Non Executive Director	Kiran Balkishan Mundada
Independent Director	Nilesh Gokuldas Chandak Balu Govindlal Bhansali
Company Sec. & Compli. Officer	Dheerajkumar Pannalal Tiwari

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Share Capital	21.40	2.25	2.25	2.25	2.25
Reserves Total	153.66	51.29	33.12	23.74	19.56
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	175.06	53.54	35.37	25.99	21.81
Secured Loans	30.35	86.02	35.25	31.57	22.86
Unsecured Loans	1.73	23.00	5.46	14.02	24.11
Total Debt	32.08	109.02	40.71	45.59	46.97
Other Liabilities	0.20	0.08	0.03	0.02	0.01
Total Liabilities	207.34	162.64	76.11	71.60	68.79
APPLICATION OF FUNDS :
Gross Block	178.09	150.92	86.76	74.71	69.07
Less : Accumulated Depreciation	65.76	47.85	40.33	38.66	31.35
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	112.33	103.07	46.43	36.05	37.72
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.22	0.00	0.00	1.26	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	0.15	0.05	0.05	0.00	0.00
Current Assets, Loans & Advances
Inventories	43.46	40.75	23.05	18.50	15.11
Sundry Debtors	30.53	30.50	19.28	21.35	15.29
Cash and Bank Balance	2.45	0.66	2.75	4.77	1.78
Loans and Advances	20.84	13.71	4.80	7.63	8.02
Total Current Assets	97.28	85.62	49.88	52.26	40.19
Less : Current Liabilities and Provisions
Current Liabilities	21.88	34.19	19.89	18.34	9.68
Provisions	3.45	1.90	1.12	1.61	0.66
Total Current Liabilities & Provisions	25.33	36.09	21.01	19.96	10.35
Net Current Assets	71.95	49.53	28.87	32.30	29.84
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.30	0.27
Deferred Tax Liability	2.03	2.97	0.88	0.06	0.33
Net Deferred Tax	-2.03	-2.97	-0.88	0.24	-0.06
Other Assets	18.72	12.97	1.64	1.75	1.28
Total Assets	207.34	162.65	76.11	71.60	68.78
Contingent Liabilities	17.70	2.28	2.46	0.01	0.01

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)
Sales Turnover	354.15	325.37	294.81	272.88	193.40
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	354.15	325.37	294.81	272.88	193.40
Other Income	8.99	5.89	1.60	2.21	2.27
Stock Adjustments	0.29	6.38	1.81	2.77	-0.30
Total Income	363.43	337.64	298.22	277.86	195.37
EXPENDITURE :
Raw Materials	251.91	258.69	239.08	226.07	156.68
Power & Fuel Cost	23.65	14.60	15.83	16.98	12.68
Employee Cost	7.85	5.37	2.08	1.63	1.31
Other Manufacturing Expenses	14.33	12.83	6.20	6.66	4.21
Selling & Administrative Expenses	5.81	4.90	12.24	9.62	5.47
Miscellaneous Expenses	-0.67	1.45	0.18	0.34	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00
Total Expenditure	302.88	297.84	275.60	261.30	180.36
Operating Profit	60.55	39.79	22.63	16.57	15.02
Interest	7.66	5.49	3.81	3.52	3.01
Gross Profit	52.89	34.30	18.82	13.05	12.01
Depreciation	17.91	8.45	7.38	7.31	6.93
Profit Before Tax	34.98	25.85	11.44	5.74	5.08
Tax	9.59	5.58	0.94	1.87	1.23
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.94	2.10	1.11	-0.30	-0.27
Reported Net Profit	26.33	18.17	9.38	4.18	4.11
Extraordinary Items	4.39	0.00	0.05	0.00	0.00
Adjusted Net Profit	21.94	18.17	9.33	4.18	4.11
Adjustment below Net Profit	-13.50	7.65	0.00	0.00	0.00
P & L Balance brought forward	51.29	25.48	23.74	19.56	15.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	64.12	51.29	33.12	23.74	19.56
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	12.30	80.75	417.09	185.64	182.87
Earnings Per Share(Adj)-Unit Curr	12.30	80.75	417.09	185.64	182.87
Book Value-Unit Curr	81.79	237.96	1572.13	1155.04	969.40
Book Value(Adj)-Unit Curr	81.79	237.96	1572.13	1155.04	969.40

Quarterly Results

Quarters :

Particulars	Mar 2025 ( Cr)
Gross Sales	92.18
Other Operating Income	0.00
Other Income	4.86
Total Income	97.04
Total Expenditure	80.69
PBIDT	16.36
Interest	2.28
PBDT	14.08
Depreciation	2.88
Tax	1.90
Fringe Benefit Tax	0.00
Deferred Tax	1.72
Reported Profit After Tax	7.57
Extra-ordinary Items	0.00
Adjusted Profit After Extra-ordinary item	7.57
EPS (Unit Curr.)	33.65
EPS (Adj) (Unit Curr.)	33.65
Calculated EPS (Unit Curr.)	33.65
Calculated EPS (Adj) (Unit Curr.)	33.65
Calculated EPS (Ann.) (Unit Curr.)	134.60
Calculated EPS (Adj) (Ann.) (Unit Curr.)	134.60
Book Value (Unit Curr.)	0.00
Dividend (%)	0.00
Equity	2.25
Reserve & Surplus	0.00
Face Value	10.00
Public Shareholding (No. Of Shares)	0.00
Public Shareholding (% in Equity)	0.00
Pledged/Encumbered - No. of Shares	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00
Pledged/Encumbered - % in Total Equity	0.00
Non Encumbered - No. of Shares	0.00
Non Encumbered - % in Total Promoters Holding	0.00
Non Encumbered - % in Total Equity	0.00
PBIDTM(%)	17.75
PBDTM(%)	15.27
PATM(%)	8.21

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023
Debt-Equity Ratio	0.62	1.68	1.41	1.94
Long Term Debt-Equity Ratio	0.10	0.30	0.13	0.06
Current Ratio	0.99	0.74	0.85	0.77
Fixed Assets	2.15	2.74	3.65	3.80
Inventory	8.41	10.20	14.19	16.24
Debtors	11.61	13.07	14.51	14.90
Interest Cover Ratio	5.57	5.71	4.00	2.63
PBIDTM (%)	17.10	12.23	7.68	6.07
PBITM (%)	12.04	9.63	5.17	3.39
PBDTM (%)	14.93	10.54	6.38	4.78
CPM (%)	12.49	8.18	5.69	4.21
APATM (%)	7.43	5.58	3.18	1.53
ROCE (%)	23.05	26.25	20.64	13.19
RONW (%)	23.04	40.87	30.57	17.49

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Aug 2026	304.90	226.00	290.15	31.26	21.90	28.31	621.05
Jul 2026	265.00	160.00	251.80	27.21	13.76	24.57	538.96
Jun 2026	214.90	155.20	201.50	22.83	14.95	19.66	431.30
May 2026	195.00	166.00	178.95	19.63	16.04	17.46	383.03
Apr 2026	189.90	157.00	187.35	20.18	14.19	18.28	401.01
Mar 2026	190.00	143.10	176.00	20.45	11.29	17.17	376.72
Feb 2026	212.00	173.00	183.60	25.17	19.20	21.63	392.98
Jan 2026	220.00	175.05	199.00	27.33	19.77	23.44	425.95
Share Prices Of 2025
Dec 2025	192.00	180.50	188.20	23.07	20.39	22.17	402.83

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 52089.49
-312.17 -0.60%

S&P 500 7612.71
-44.65 -0.58%

HANG SENG 24811.28
-143.20 -0.57%

NIKKEI 225 63979.83
-1291.12 -1.98%

FTSE 100 10650.44
41.52 0.39%

NIFTY 23398.10
-79.70 -0.34%

× Ask Your Question