Adani Ports

693.55down-arrow-1.15

Asian Paints

2988.4down-arrow-30.20

Axis Bank

749.3down-arrow-4.50

B P C L

453.5down-arrow-3.65

Bajaj Auto

3818.75down-arrow-13.25

Bajaj Finance

6248.25down-arrow-110.90

Bajaj Finserv

13994.9down-arrow-192.30

Bharti Airtel

598.7down-arrow24.30

Britannia Inds.

3611.15down-arrow32.85

Cipla

945.4down-arrow5.75

Coal India

145.45down-arrow0.75

Divi's Lab.

4923.55down-arrow-40.70

Dr Reddy's Labs

4782.3down-arrow13.50

Eicher Motors

2732.15down-arrow90.35

Grasim Inds

1537.4down-arrow-17.45

H D F C

2661.7down-arrow-14.35

HCL Technologies

1061.15down-arrow21.20

HDFC Bank

1484.85down-arrow19.55

HDFC Life Insur.

669.5down-arrow-5.80

Hero Motocorp

2818.8down-arrow13.30

Hind. Unilever

2357.7down-arrow-19.40

Hindalco Inds.

443.1down-arrow0.40

I O C L

103.95down-arrow-1.35

ICICI Bank

702.45down-arrow-12.20

IndusInd Bank

997.7down-arrow-22.85

Infosys

1653.55down-arrow4.30

ITC

215.25down-arrow6.65

JSW Steel

763.25down-arrow16.00

Kotak Mah. Bank

1771.75down-arrow21.80

Larsen & Toubro

1627.4down-arrow4.20

M & M

759.35down-arrow-6.90

Maruti Suzuki

7027.55down-arrow-75.35

Nestle India

18208.75down-arrow151.40

NTPC

116.5down-arrow-1.35

O N G C

116.85down-arrow-0.50

Power Grid Corpn

175.2down-arrow-0.05

Reliance Industr

2134.25down-arrow30.50

SBI Life Insuran

1134.75down-arrow-2.10

Shree Cement

28966.65down-arrow-166.50

St Bk of India

441.85down-arrow-15.10

Sun Pharma.Inds.

786.15down-arrow0.40

Tata Consumer

768.35down-arrow9.60

Tata Motors

299.7down-arrow1.55

Tata Steel

1446.6down-arrow30.40

TCS

3283.95down-arrow10.00

Tech Mahindra

1248.2down-arrow31.70

Titan Company

1799.3down-arrow-0.30

UltraTech Cem.

7659down-arrow-91.00

UPL

777.25down-arrow-7.75

Wipro

600.9down-arrow4.10

CORPORATE INFORMATION   
BF Utilities Ltd
Industry :  Power Generation And Supply
BSE Code
ISIN Demat
Book Value()
532430
INE243D01012
34.2272969
NSE Symbol
P/E(TTM)
Mar.Cap( Cr.)
BFUTILITIE
0
1782.07
EPS(TTM)
Face Value()
Div & Yield %
0
5
0
Detailed Quotes
BSE NSE
Last Price() 473.20 arrowDown
Aug 05,2021 EOD
473.20 arrowDown
Aug 05,2021 EOD
Today's Change( ) -8.55 (-1.77%) arrowDown -8.60 (-1.78%) arrowDown
Open( ) 483.00 483.35
Prev Close( ) 481.75 481.80
Volume 13,054.00 200,823.00
Today's Range( ) 483.85 - 469.00 483.35 - 468.80
52-Week Range( ) 538.95 - 216.00 539.00 - 215.15
Buy (Size) N.A 473.20(×196)
Sell (Size) N.A N.A
Company Background
Incorporation Year 2000
Registered Office Mundhwa,Pune Cantonment,
Pune,
Maharashtra-411036
Telephone 91-20-26822552/67042300
Fax 91-20-26823061
Chairman B N Kalyani
Managing Director NA
Company Secretary B S Mitkari.
Auditor Joshi Apte & Co
Face Value 5
Market Lot 1
Listing BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar Link Intime India Pvt Ltd
BNo 202 Akshay Compl,Off Dhole Patil Road,Near Ganesh Mandir ,Pune-411001
Board of Directors
Chairman (Non-Executive) B N Kalyani
Non-Exec & Non-Independent Dir A B Kalyani
Non-Exec. & Independent Dir. B B Hattarki
Whole-time Director B S Mitkari
Non-Exec. & Independent Dir. Aarti A Sathe
Shrikrishna K Adivarekar
CEO & Company Secretary B S Mitkari.
Balance Sheet
Particulars (Sources Of Funds)Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Sep 2015
( Cr)
Share Capital 18.8318.8318.8318.8318.8318.83
Reserves Total 111.68109.2782.0866.1358.5759.58
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds130.51128.10100.9184.9677.4078.41
Secured Loans 0.000.000.000.000.000.00
Unsecured Loans 30.1736.9946.4162.3381.8975.39
Service Line & Sec.Dep. from Cust.0.000.000.000.000.000.00
Total Debt30.1736.9946.4162.3381.8975.39
Other Liabilities8.3810.3311.5714.150.000.00
Total Liabilities169.06175.42158.89161.44159.29153.80
APPLICATION OF FUNDS :
Gross Block 118.02118.03118.00118.00117.99117.99
Less: Accumulated Depreciation 107.92104.10100.2496.3892.5290.58
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 10.1013.9317.7621.6225.4727.41
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress0.000.000.0011.197.827.44
Investments 110.51110.89111.15112.43114.00105.63
Current Assets, Loans & Advances
Inventories 0.100.070.160.280.080.06
Sundry Debtors 0.351.821.679.060.702.57
Cash and Bank Balance37.3740.2923.118.842.291.74
Loans and Advances 4.163.734.432.0718.0225.20
Total Current Assets41.9945.9129.3720.2621.0829.57
Less : Current Liabilities and Provisions
Current Liabilities 30.4331.9535.4836.1728.3828.28
Provisions 8.998.9710.5912.0613.4019.75
Total Current Liabilities & Provisions39.4240.9246.0748.2341.7748.02
Net Current Assets2.574.99-16.70-27.97-20.69-18.45
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets2.432.492.913.623.253.18
Deferred Tax Liability2.303.404.446.887.558.40
Net Deferred Tax0.13-0.91-1.53-3.26-4.30-5.22
Other Assets45.7546.5348.2147.4537.0037.00
Total Assets169.06175.43158.89161.46159.30153.81
Contingent Liabilities18.4718.4018.4850.01109.7065.99
Profit and Loss
Particulars(INCOME)Mar 2020
( Cr)
Mar 2019
( Cr)
Mar 2018
( Cr)
Mar 2017
( Cr)
Mar 2016
( Cr)
Sep 2015
( Cr)
Operating Income 19.2517.8114.8521.255.2119.07
Excise Duty0.000.000.000.000.000.00
Net Operating Income19.2517.8114.8521.255.2119.07
Other Income 4.5131.9418.404.130.044.24
Stock Adjustments 0.03-0.09-0.120.200.02-0.01
Total Income23.7949.6633.1325.585.2723.30
EXPENDITURE :
Power & Fuel Cost0.000.000.000.000.110.64
Operating Expenses10.6910.296.183.111.884.98
Employee Cost 1.771.641.491.390.751.37
Selling & Administrative Expenses 4.034.422.972.740.671.12
Miscellaneous Expenses0.370.410.510.390.240.50
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure16.8616.7711.157.633.658.61
Operating Profit6.9332.9021.9817.941.6214.69
Interest 1.092.453.575.850.415.61
Gross Profit5.8430.4518.4112.091.219.08
Depreciation3.873.863.863.871.944.79
Profit Before Tax1.9726.5914.558.22-0.734.29
Tax0.440.050.402.091.20-0.15
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax-0.99-0.64-1.67-1.17-0.92-0.87
Reported Net Profit2.5227.1715.827.30-1.015.31
Extraordinary Items 0.000.000.31-0.030.004.53
Adjusted Net Profit2.5227.1715.517.33-1.010.78
Adjustment below Net Profit 0.01-0.010.140.070.000.00
P & L Balance brought forward109.0681.9065.9458.5759.5854.27
Statutory Appropriations 0.000.000.000.000.000.00
Appropriations 0.000.000.000.000.000.00
P & L Balance carried down111.59109.0681.9065.9458.5759.58
Dividend0.000.000.000.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.000.000.000.000.000.00
Dividend Per Share(Rs)0.000.000.000.000.000.00
Earnings Per Share-Unit Curr0.677.214.201.940.001.41
Earnings Per Share(Adj)-Unit Curr0.677.214.201.940.001.41
Book Value-Unit Curr34.6534.0126.7922.5620.5520.82
Book Value(Adj)-Unit Curr34.6534.0126.7922.5620.5520.82
Quarterly Results
 
Quarters
ParticularsMar 2021 ( Cr)Dec 2020 ( Cr)Sep 2020 ( Cr)
Gross Sales1.171.887.79
Other Operating Income0.000.000.00
Other Income 1.310.730.73
Total Income2.482.618.52
Total Expenditure 2.653.626.47
PBIDT-0.17-1.012.04
Interest 0.110.110.11
PBDT-0.28-1.121.94
Depreciation0.880.900.90
Tax0.000.000.00
Fringe Benefit Tax0.000.000.00
Deferred Tax-0.45-0.24-0.20
Reported Profit After Tax-0.70-1.781.24
Extra-ordinary Items 0.000.000.00
Adjusted Profit After Extra-ordinary item-0.70-1.781.24
EPS (Unit Curr.)-0.19-0.470.33
EPS (Adj) (Unit Curr.)-0.19-0.470.33
Calculated EPS (Unit Curr.)-0.19-0.470.33
Calculated EPS (Adj) (Unit Curr.)-0.19-0.470.33
Calculated EPS (Ann.) (Unit Curr.)-0.75-1.891.31
Calculated EPS (Adj) (Ann.) (Unit Curr.)-0.75-1.891.31
Book Value (Unit Curr.)0.000.000.00
Dividend (%)0.000.000.00
Equity18.8318.8318.83
Reserve & Surplus0.000.00112.46
Face Value5.005.005.00
Public Shareholding (No. Of Shares)0.000.000.00
Public Shareholding (% in Equity)0.000.000.00
Pledged/Encumbered - No. of Shares0.000.000.00
Pledged/Encumbered - % in Total Promoters Holding0.000.000.00
Pledged/Encumbered - % in Total Equity0.000.000.00
Non Encumbered - No. of Shares0.000.000.00
Non Encumbered - % in Total Promoters Holding0.000.000.00
Non Encumbered - % in Total Equity0.000.000.00
PBIDTM(%)-14.53-53.7226.19
PBDTM(%)-23.93-59.5724.90
PATM(%)-59.83-94.6815.92
Financial Ratios
   ParticularsMar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Debt-Equity Ratio0.260.360.590.891.01
Long Term Debt-Equity Ratio0.040.090.190.370.50
Current Ratio0.650.510.310.260.31
Fixed Assets0.160.150.130.180.09
Inventory226.47154.8767.50118.06148.86
Debtors17.7410.212.774.356.37
Interest Cover Ratio2.8111.855.082.41-0.78
PBIDTM (%)36.00184.73148.0184.4231.09
PBITM (%)15.90163.05122.0266.21-6.14
PBDTM (%)30.34170.97123.9756.8923.22
CPM (%)33.19174.23132.5352.5617.85
APATM (%)13.09152.55106.5334.35-19.39
ROCE (%)1.7817.3711.318.78-0.41
RONW (%)1.9523.7317.028.99-2.59
Share Price
Year High () Low () Close () P/E High P/E Low P/E Close Mkt Cap.( In Cr.)
Jul 2021 538.95 457.65 487.10 832.06 659.71 727.94 1,834.42
Jun 2021 538.00 295.00 476.85 821.03 423.42 712.63 1,795.82
May 2021 343.25 270.00 300.20 542.27 401.71 448.63 1,130.55
Apr 2021 298.00 227.40 283.45 463.14 337.61 423.60 1,067.47
Mar 2021 309.80 240.00 246.25 483.01 349.56 368.01 927.38
Feb 2021 297.00 266.00 274.10 452.07 380.84 409.63 1,032.26
Jan 2021 317.65 267.20 268.85 504.24 396.86 401.78 1,012.49
Share Prices Of 2020
Dec 2020 313.70 252.00 290.75 481.55 348.59 434.51 1,094.96
Nov 2020 268.00 226.30 256.65 410.78 334.64 383.55 966.54
Oct 2020 283.95 236.00 239.35 445.04 340.15 357.70 901.39
Sep 2020 277.50 216.00 238.00 431.99 321.24 355.68 896.31
Aug 2020 296.30 217.80 256.05 449.40 309.98 382.65 964.28
Jul 2020 263.40 196.10 218.20 402.58 290.47 326.09 821.74
Jun 2020 221.05 154.05 203.65 373.52 226.83 304.34 766.95
May 2020 172.35 135.50 154.90 267.34 201.23 231.49 583.35
Apr 2020 179.15 140.50 173.40 281.81 205.29 259.14 653.02
Mar 2020 307.85 134.35 143.95 498.52 193.44 215.13 542.12
Feb 2020 342.70 270.90 272.35 50.64 37.35 37.75 1,025.67
Jan 2020 360.35 301.10 302.00 51.31 41.61 41.86 1,137.33
Share Prices Of 2019
Dec 2019 361.00 257.00 315.90 57.30 34.68 43.79 1,189.68

NASDAQ 14780.53
19.23 0.13%
DJIA 34792.67
-323.73 -0.92%
S&P 500 4402.66
-20.49 -0.46%
HANG SENG 26204.69
-221.86 -0.84%
NIKKEI 225 27728.12
144.04 0.52%
STRAITS TIMES 3175.10
-7.80 -0.25%
FTSE 100 7120.43
-3.43 -0.05%
KLSE COMPOSITE 1495.78
4.45 0.30%
JAKARTA COMPOSITE 6205.42
46.38 0.75%
BSE SENSEX 54492.84
123.07 0.23%
NIFTY 16294.60
35.80 0.22%