IMSL Integrated Master Securities Pvt Ltd

	BSE
Last Price()	191.00 Aug 25,2026 EOD
Today's Change( )	-6.25 (-3.17%)
Open( )	196.00
Prev Close( )	197.25
Volume	17,000.00
Today's Range( )	199.50 - 190.00
52-Week Range( )	203.00 - 89.06
Buy (Size)	N.A
Sell (Size)	N.A

Company Background


Incorporation Year	2005
Registered Office	3-A Agrawal Nagar,, Indore, Madhya Pradesh-452001
Telephone	+91 731 2403 831/4096 902
Fax	NA
Chairman	Brij Kishore Goyal
Managing Director	Brij Kishore Goyal
Company Secretary	Ritika Jhala
Auditor	ABMS & Associates
Face Value	10
Market Lot	1000
Listing	BSE - SMEBSE - SME
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	Brij Kishore Goyal
WTD & Executive Director	RAJENDRA KUMAR GOYAL GOPAL GOYAL
Executive Director	Uppal Goyal Yash Goyal
Independent Non Exe. Director	MOHIT BHANDARI KHUSHBOO PATODI Brij Mohan Maheshwari Ravindra Karoda
Company Sec. & Compli. Officer	Ritika Jhala

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	23.82	23.82	8.70	8.70	8.70	8.70
Reserves Total	249.62	204.91	116.77	94.90	78.72	71.32
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	273.44	228.73	125.47	103.60	87.42	80.02
Secured Loans	66.05	60.20	40.19	28.20	40.99	44.17
Unsecured Loans	8.79	8.46	8.35	12.63	12.40	20.78
Total Debt	74.84	68.66	48.54	40.83	53.39	64.95
Other Liabilities	52.11	33.16	28.98	24.30	28.62	16.86
Total Liabilities	400.39	330.55	202.99	168.73	169.43	161.83
APPLICATION OF FUNDS :
Gross Block	158.27	127.53	108.76	98.01	102.52	94.55
Less : Accumulated Depreciation	59.15	56.27	53.48	51.06	48.91	45.34
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	99.12	71.26	55.28	46.95	53.61	49.21
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.15	0.00	0.00	0.00	0.00	7.15
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.55	5.42	4.99	2.08	0.21	0.01
Current Assets, Loans & Advances
Inventories	148.41	97.56	59.86	54.95	50.27	40.06
Sundry Debtors	42.64	35.64	28.80	22.44	25.61	35.74
Cash and Bank Balance	26.20	64.16	28.53	28.24	22.77	13.44
Loans and Advances	73.79	52.93	39.72	26.21	31.00	40.86
Total Current Assets	291.03	250.29	156.90	131.83	129.66	130.09
Less : Current Liabilities and Provisions
Current Liabilities	34.90	32.90	29.35	23.57	25.35	29.44
Provisions	2.98	1.77	1.32	1.18	1.31	1.10
Total Current Liabilities & Provisions	37.88	34.67	30.67	24.75	26.66	30.53
Net Current Assets	253.16	215.62	126.24	107.09	103.00	99.55
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.25	0.21	0.25	0.25	0.23	0.38
Deferred Tax Liability	4.53	2.52	2.31	1.97	1.98	1.78
Net Deferred Tax	-4.28	-2.31	-2.06	-1.72	-1.75	-1.40
Other Assets	45.70	40.56	18.53	14.33	14.36	7.29
Total Assets	400.40	330.55	202.99	168.72	169.44	161.82
Contingent Liabilities	133.68	127.60	97.56	100.01	106.90	68.45

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	811.50	501.55	578.81	345.30	208.39	199.94
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	811.50	501.55	578.81	345.30	208.39	199.94
Other Income	4.15	5.27	7.40	5.89	3.62	3.58
Stock Adjustments	47.66	38.12	3.86	4.24	10.04	-0.21
Total Income	863.31	544.94	590.07	355.43	222.05	203.31
EXPENDITURE :
Raw Materials	96.78	100.25	76.44	102.51	88.34	75.96
Power & Fuel Cost	22.52	14.14	11.35	8.08	0.00	0.00
Employee Cost	30.87	20.84	13.98	8.71	7.43	7.95
Other Manufacturing Expenses	606.36	345.97	427.90	183.79	90.85	99.17
Selling & Administrative Expenses	25.17	15.56	18.33	17.90	12.74	0.89
Miscellaneous Expenses	0.55	0.39	0.25	1.84	0.25	0.35
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	782.25	497.15	548.25	322.82	199.60	184.31
Operating Profit	81.06	47.80	41.81	32.61	22.44	18.98
Interest	10.89	8.76	8.45	6.79	7.39	5.48
Gross Profit	70.17	39.04	33.36	25.82	15.05	13.50
Depreciation	7.74	5.39	4.74	4.74	5.13	5.00
Profit Before Tax	62.43	33.65	28.62	21.08	9.92	8.50
Tax	15.76	8.33	6.41	4.92	2.18	1.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.97	0.25	0.34	-0.02	0.35	0.11
Reported Net Profit	44.71	25.07	21.87	16.18	7.40	6.57
Extraordinary Items	-0.11	0.23	0.62	0.10	0.62	0.01
Adjusted Net Profit	44.82	24.84	21.25	16.08	6.78	6.56
Adjustment below Net Profit	0.00	-2.69	0.00	0.00	0.00	0.00
P & L Balance brought forward	133.14	110.76	88.89	72.71	65.31	58.75
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	177.85	133.14	110.76	88.89	72.71	65.31
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2.50	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.25	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	18.77	10.52	25.15	18.61	8.51	7.55
Earnings Per Share(Adj)-Unit Curr	18.77	10.52	25.15	18.61	8.51	7.55
Book Value-Unit Curr	114.77	96.01	144.27	119.13	100.52	92.01
Book Value(Adj)-Unit Curr	114.77	96.01	144.27	119.13	100.52	92.01

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.29	0.33	0.39	0.49	0.71
Long Term Debt-Equity Ratio	0.11	0.11	0.14	0.19	0.25
Current Ratio	3.19	2.74	2.47	2.30	1.89
Fixed Assets	5.68	4.25	5.60	3.44	2.11
Inventory	6.60	6.37	10.08	6.56	4.61
Debtors	20.73	15.57	22.59	14.37	6.79
Interest Cover Ratio	6.73	4.84	4.39	4.10	2.34
PBIDTM (%)	9.99	9.53	7.22	9.44	10.77
PBITM (%)	9.04	8.46	6.40	8.07	8.31
PBDTM (%)	8.65	7.78	5.76	7.48	7.22
CPM (%)	6.46	6.07	4.60	6.06	6.01
APATM (%)	5.51	5.00	3.78	4.69	3.55
ROCE (%)	20.06	15.90	19.95	16.48	10.45
RONW (%)	17.81	14.16	19.09	16.94	8.84

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	166.80	111.00	159.25	18.32	9.08	15.22	379.41
Jun 2026	141.00	111.00	121.50	15.99	9.62	11.61	289.47
May 2026	127.95	98.50	124.20	12.72	9.15	11.87	295.90
Apr 2026	124.50	103.00	113.65	11.90	9.70	10.86	270.77
Mar 2026	124.90	89.06	110.50	13.15	8.30	10.56	263.26
Feb 2026	110.00	92.50	94.00	10.66	8.72	8.98	223.95
Jan 2026	124.00	95.00	96.25	11.85	8.96	9.20	229.31
Share Prices Of 2025
Dec 2025	132.85	114.00	124.95	12.70	10.39	11.94	297.69
Nov 2025	142.00	124.00	129.10	13.97	11.61	12.34	307.58
Oct 2025	147.00	128.25	137.00	14.44	12.06	13.09	326.40
Sep 2025	163.85	142.65	144.85	16.77	13.43	13.84	345.10
Aug 2025	177.00	151.55	153.75	17.05	14.22	14.69	366.30
Jul 2025	176.40	118.70	159.30	17.85	10.98	15.22	379.53
Jun 2025	134.50	118.00	125.55	12.90	10.89	12.00	299.12
May 2025	143.00	121.00	133.70	14.35	11.47	12.78	318.54
Apr 2025	139.00	103.25	136.50	14.11	9.80	13.04	325.21
Mar 2025	130.85	101.70	108.20	13.53	9.22	10.34	257.78
Feb 2025	126.90	95.00	102.65	14.88	10.12	11.51	244.56
Jan 2025	152.55	102.00	121.30	17.25	9.63	13.60	288.99

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53588.00
149.84 0.28%

S&P 500 7696.83
22.97 0.30%

HANG SENG 25511.11
-6.23 -0.02%

NIKKEI 225 65802.43
274.34 0.42%

FTSE 100 10884.15
29.83 0.27%

NIFTY 24334.55
115.50 0.48%

× Ask Your Question