IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	134.73 Apr 24,2026 EOD	134.87 Apr 24,2026 EOD
Today's Change( )	-1.11 (-0.82%)	-1.10 (-0.81%)
Open( )	137.00	137.00
Prev Close( )	135.84	135.97
Volume	40,453.00	512,167.00
Today's Range( )	137.00 - 132.63	137.00 - 132.65
52-Week Range( )	149.50 - 88.40	149.69 - 88.22
Buy (Size)	N.A	134.87(×736)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1993
Registered Office	M-5 Magnum House-1 Community,Centre Karampura West Delhi, New Delhi, New Delhi-110015
Telephone	+91 124 484 4000
Fax	NA
Chairman	Govinda Rajulu Chintala
Managing Director	SANJAY SHARMA
Company Secretary	Vipul Sharma
Auditor	S S Kothari Mehta & Co LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	KFin Technologies Ltd 301 The Centrium,3rd Flr 57 LBS,Nav Pada Kurla(W),Mumbai-400 070

Board of Directors


Chairman & Independent Director	Govinda Rajulu Chintala
Independent Director	Kanika T Bhal Sanjaya Gupta Vinay Baijal
Managing Director	SANJAY SHARMA
Director	Padmaja Nair
Company Sec. & Compli. Officer	Vipul Sharma
Director	Aditya Misra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	37.79	39.93	30.45	30.45	30.45	27.04
Reserves Total	1620.56	1196.09	738.05	675.56	716.25	489.67
Equity Share Warrants	0.00	0.09	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1658.35	1236.11	768.50	706.01	746.70	516.71
Secured Loans	4346.89	3251.75	2060.28	1266.14	1258.83	1275.72
Unsecured Loans	207.85	270.87	260.17	277.95	78.19	125.40
Total Loan Funds	4554.74	3522.62	2320.45	1544.09	1337.02	1401.12
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	6213.09	4758.73	3088.95	2250.10	2083.72	1917.83
APPLICATION OF FUNDS :
Loan / Non-Current Assets	4945.18	3999.38	2552.22	1685.15	1498.06	1683.75
Fixed Assets
Gross Block	83.37	63.13	51.66	45.72	36.42	27.91
Less: Accumulated Depreciation	42.75	31.42	24.50	18.99	9.18	10.11
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	40.62	31.71	27.16	26.73	27.24	17.80
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	4.13	2.95	0.47	0.06	0.01	1.21
Investments	41.76	10.61	84.46	155.11	198.17	0.25
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	0.00	0.00	0.00	0.00	0.00	0.00
Cash and Bank Balance	1137.89	730.26	394.05	377.06	347.45	228.14
Loans and Advances	102.52	50.46	49.09	22.26	21.75	49.97
Total Current Assets	1240.41	780.72	443.14	399.32	369.20	278.11
Less : Current Liabilities and Provisions
Current Liabilities	77.11	84.03	28.39	43.02	20.33	86.56
Provisions	47.91	30.29	22.67	23.14	22.94	7.62
Total Current Liabilities & Provisions	125.02	114.32	51.06	66.16	43.27	94.18
Net Current Assets	1115.39	666.40	392.08	333.16	325.93	183.93
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	60.98	43.94	29.34	50.80	33.74	29.32
Deferred Tax Liability	0.00	0.00	0.00	3.47	2.14	0.00
Net Deferred Tax	60.98	43.94	29.34	47.33	31.60	29.32
Other Assets	5.03	3.74	3.22	2.56	2.71	1.57
Total Assets	6213.09	4758.73	3088.95	2250.10	2083.72	1917.83
Contingent Liabilities	12.49	12.49	0.00	0.00	2.44	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Operating Income	1459.73	1040.22	623.43	431.92	495.27	411.72
Other Income	45.26	31.53	19.91	11.57	4.15	1.20
Total Income	1504.99	1071.75	643.34	443.49	499.42	412.92
EXPENDITURE :
Operating Expenses & Administrative Expenses	105.32	84.02	67.24	39.04	33.19	34.23
Miscellaneous Expenses	301.28	141.29	81.92	126.58	55.79	66.92
Interest	471.58	328.83	199.13	159.55	236.43	141.32
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	379.64	275.21	212.20	175.76	141.44	122.62
Total Expenditure	1257.82	829.35	560.49	500.93	466.85	365.09
Gross Profit	247.17	242.40	82.85	-57.44	32.57	47.83
Depreciation	22.16	14.54	11.45	9.97	9.29	7.88
Profit Before Tax	225.01	227.86	71.40	-67.41	23.28	39.95
Tax	70.53	81.18	0.62	-5.63	8.65	23.68
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-16.79	-14.45	16.99	-16.06	-2.26	-16.14
Reported Net Profit	171.27	161.13	53.79	-45.72	16.89	32.41
Extraordinary Items	0.03	-0.03	0.00	-0.02	0.00	0.00
Adjusted Net Profit	171.24	161.16	53.79	-45.70	16.89	32.41
Adjustment below Net Profit	0.00	0.00	3.51	0.50	0.00	0.00
P & L Balance brought forward	160.76	31.86	-10.93	34.81	20.92	-4.69
Appropriations	0.00	0.00	0.00	0.00	0.00	6.48
P & L Balance carried down	297.78	160.76	35.37	-10.41	34.81	21.24
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	9.06	377.35	125.97	-107.07	39.56	75.90
Earnings Per Share(Adj)-Unit Curr	9.06	377.35	125.97	-107.07	39.56	75.90
Book Value-Unit Curr	87.77	2811.15	1738.45	1592.11	1687.40	1156.77
Book Value(Adj)-Unit Curr	87.77	2811.15	1738.45	1592.11	1687.40	1156.77

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Operating Income	442.78	436.55	406.96
Total Income	454.95	446.89	416.13
Interest	140.66	132.53	126.33
Employee Expenses	123.16	121.27	115.30
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	47.14	58.94	41.80
TOTAL OPERATING EXPENDITURE	310.96	312.74	283.43
Operating Profit Before Prov. & Cont.	143.99	134.15	132.70
Provisions & Write Offs	83.14	86.22	86.71
Depreciation	7.01	6.24	5.10
TOTAL EXPENDITURE	401.11	405.20	375.24
Tax	10.79	0.93	13.65
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.45	6.23	-3.35
Reported Profit After Tax	42.60	34.53	30.59
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	42.60	34.53	30.59
EPS (Unit Curr.)	2.22	1.80	1.60
EPS (Adj) (Unit Curr.)	2.22	1.80	1.60
Calculated EPS (Unit Curr.)	2.25	1.83	1.62
Calculated EPS (Adj) (Unit Curr.)	2.25	1.83	1.62
Calculated EPS (Ann.) (Unit Curr.)	9.02	7.31	6.48
Calculated EPS (Adj) (Ann.) (Unit Curr.)	9.02	7.31	6.48
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	37.79	37.79	37.79
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	45.51	41.34	42.34
PBDTM(%)	13.74	10.98	11.30
PATM(%)	9.62	7.91	7.52
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	67.59
Capital Adequacy Ratio	0.00	0.00	34.76
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	2.79	2.91	2.62	1.98	2.17
Long Term Debt-Equity Ratio	2.79	2.89	2.51	1.86	2.11
Current Ratio	45.11	36.78	17.94	13.46	18.12
Fixed Assets	20.55	18.67	13.21	10.80	15.53
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	0.00	0.00	0.00	0.00	0.00
Interest Cover Ratio	1.48	1.69	1.36	0.58	1.10
PBIDTM (%)	47.76	53.30	43.83	23.02	53.86
PBITM (%)	46.29	51.94	42.05	20.78	52.00
PBDTM (%)	16.42	22.62	12.88	-12.95	6.52
CPM (%)	12.85	16.39	10.14	-8.06	5.24
APATM (%)	11.38	15.03	8.36	-10.31	3.38
ROCE (%)	12.70	14.19	10.13	0.00	12.98
RONW (%)	11.98	16.59	7.56	0.00	2.78

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Mar 2026	122.25	93.00	95.40	17.96	12.40	13.75	2,354.32
Feb 2026	149.50	117.35	119.05	23.77	15.65	17.16	2,937.97

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49249.13
-82.20 -0.17%

S&P 500 7185.72
56.32 0.79%

HANG SENG 25978.08
62.87 0.24%

NIKKEI 225 59744.07
603.84 1.02%

FTSE 100 10387.94
-69.07 -0.66%

NIFTY 23897.95
-275.10 -1.14%

× Ask Your Question