IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,364.35 Jan 29,2026 EOD	1,363.70 Jan 29,2026 EOD
Today's Change( )	43.85 (3.32%)	43.90 (3.33%)
Open( )	1,320.50	1,318.00
Prev Close( )	1,320.50	1,319.80
Volume	272,856.00	16,107,684.00
Today's Range( )	1,367.00 - 1,303.75	1,367.00 - 1,306.00
52-Week Range( )	1,369.15 - 974.75	1,369.40 - 974.80
Buy (Size)	N.A	1,363.70(×494)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	1993
Registered Office	Trishul 3rd Floor Law Garden,Ellis Bridge, Ahmedabad, Gujarat-380006
Telephone	91-79-66306161
Fax	91-79-26409321
Chairman	N. S. Vishwanathan
Managing Director	Amitabh Chaudhry
Company Secretary	Sandeep Poddar
Auditor	M M Nissim & Co LLP/KKC & Associates LLP
Face Value	2
Market Lot	1
Listing	BSE,London,MSEI ,NSEBSE,London,MSEI ,NSE
Registrar	KFin Techologies Ltd Karvy Selenium Tow-B,31&32 Financial Dist,Nanakramguda,Hyderabad-500032

Board of Directors


Independent Director	Girish Paranjpe
Managing Director & Chief Executive Officer	Amitabh Chaudhry
Independent Director	Meena Ganesh G Padbhanabhan
Company Sec. & Compli. Officer	Sandeep Poddar
Executive Director	Subrat Mohanty
Independent Director	P N Prasad S S Mallikarjuna Rao
Part Time Chairman	N. S. Vishwanathan
Nominee (LIC)	Mini Ipe
Independent Director	Pranam Wahi
Executive Director	Munish Sharda
WTD & Executive Director	Neeraj Gambhir
Additional Independent Director	Malavika Harita

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Capital	619.47	617.31	615.37	613.95	612.75	564.34
Reserves Total	177997.47	149617.68	124377.87	114411.51	100990.26	84383.51
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	1108.18	826.58	423.41	148.60	0.00	0.00
Deposits	1172952.02	1068641.39	946945.21	821971.55	697985.29	640104.94
Borrowings	184146.52	196811.75	186300.04	185133.86	142873.16	147954.13
Other Liabilities & Provisions	73106.21	60693.88	59081.96	53345.76	44378.21	42215.44
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	1609929.87	1477208.59	1317743.86	1175625.23	986839.67	915222.36
APPLICATION OF FUNDS :
Cash & Balances with RBI	73638.43	86077.49	66117.76	94034.51	51808.56	84959.24
Balances with Banks & money at Call	26093.66	28376.90	40293.05	16952.62	9921.26	12309.04
Investments	396141.79	331527.25	288814.83	275597.20	226119.62	156734.32
Advances	1040811.32	965068.38	845302.84	707946.59	614399.40	571424.16
Fixed Assets	6291.70	5684.58	4733.85	4572.35	4245.03	4312.90
Other Assets	66952.97	60474.00	72481.53	76521.96	80345.80	85482.70
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Others	0.00	0.00	0.00	0.00	0.00	0.00
Total Assets	1609929.87	1477208.60	1317743.86	1175625.23	986839.67	915222.36
Contingent Liabilities	2875648.09	1908892.46	1441248.93	1292104.57	1052658.81	922968.75
Bills for collection	76931.20	73625.10	68176.55	66947.44	50375.27	47842.76
Deferred Tax Liability	0.00	0.00	418.33	196.48	42.04	57.54

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Interest Earned	122677.04	109368.63	85163.77	67376.83	63346.23	62635.16
Other Income	25257.06	22441.96	16143.42	15220.55	12263.60	15536.56
Total Income	147934.10	131810.59	101307.19	82597.38	75609.83	78171.72
II. Expenditure
Interest expended	68329.22	59474.15	42218.02	34244.61	34107.11	37428.95
Payments to/Provisions for Employees	12192.79	10933.11	8760.05	7612.55	6164.01	5321.00
Operating Expenses & Administrative Expenses	7106.07	6257.21	5337.41	4804.17	4041.47	3707.23
Depreciation	1699.14	1333.75	13094.48	1008.37	948.15	772.95
Other Expenses, Provisions & Contingencies	24260.30	20752.32	14991.37	17545.11	21543.23	26037.36
Provision for Tax	7477.20	7184.37	6290.88	4199.15	2489.14	2891.25
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	495.90	1014.26	1035.29	157.93	-271.79	385.76
Total Expenditure	121560.62	106949.16	91727.50	69571.90	69021.33	76544.50
III. Profit & Loss
Reported Net Profit	26373.48	24861.43	9579.68	13025.48	6588.50	1627.22
Extraordinary Items	-7.25	-2.79	-3.85	-3.65	-4.92	-1.49
Adjusted Net Profit	26380.73	24864.22	9583.53	13029.13	6593.42	1628.71
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	60254.06	44144.93	38100.66	29985.28	26190.45	24323.00
IV. Appropriations
Transfer to Statutory Reserve	6593.37	6215.36	2394.92	3256.37	1647.13	406.80
Transfer to Other Reserves	1487.08	2228.97	833.35	1653.73	1146.55	-935.91
Trans. to Government /Proposed Dividend	309.09	307.98	307.14	0.00	0.00	288.86
Balance carried forward to Balance Sheet	78238.00	60254.06	44144.93	38100.66	29985.28	26190.45
Equity Dividend %	50.00	50.00	50.00	50.00	0.00	0.00
Dividend Per Share(Rs)	1.00	1.00	1.00	1.00	0.00	0.00
Earnings Per Share-Unit Curr	85.15	80.55	31.13	42.43	21.50	5.77
Earnings Per Share(Adj)-Unit Curr	85.15	80.55	31.13	42.43	21.50	5.77
Book Value-Unit Curr	576.67	486.74	406.24	374.71	331.63	301.05
Book Value(Adj)-Unit Curr	576.67	486.74	406.24	374.71	331.63	301.05

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	0.00	0.00	0.00
Other Operating Income	0.00	0.00	0.00
Other Income	6225.66	6624.58	7258.06
Total Income	38500.06	37594.81	38321.57
Total Expenditure	11882.44	13503.64	13250.31
PBIDT	26617.62	24091.17	25071.26
Interest	17987.84	17225.68	17503.76
PBDT	8629.78	6865.49	7567.50
Depreciation	0.00	0.00	0.00
Tax	2140.21	1775.85	1761.36
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	6489.57	5089.64	5806.14
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	6489.57	5089.64	5806.14
EPS (Unit Curr.)	20.91	16.41	18.73
EPS (Adj) (Unit Curr.)	20.91	16.41	18.73
Calculated EPS (Unit Curr.)	20.90	16.40	18.72
Calculated EPS (Adj) (Unit Curr.)	20.90	16.40	18.72
Calculated EPS (Ann.) (Unit Curr.)	83.60	65.61	74.89
Calculated EPS (Adj) (Ann.) (Unit Curr.)	83.60	65.61	74.89
Book Value (Unit Curr.)	634.00	612.00	596.00
Dividend (%)	0.00	0.00	0.00
Equity	621.02	620.58	620.24
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	82.47	77.79	80.71
PBDTM(%)	26.74	22.17	24.36
PATM(%)	20.11	16.43	18.69

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Credit-Deposit(%)	89.48	89.82	87.81	87.00	88.62
Investment / Deposit (%)	32.46	30.78	31.91	33.01	28.61
Cash / Deposit (%)	7.13	7.55	9.05	9.60	10.22
Interest Expended / Interest Earned (%)	55.70	54.38	49.57	50.83	53.84
Other Income / Total Income (%)	17.07	17.03	15.94	18.43	16.22
Operating Expenses / Total Income (%)	25.35	26.72	38.79	28.59	24.18
Interest Income / Total Funds (%)	7.95	7.83	6.83	6.23	6.66
Interest Expended / Total Funds (%)	4.43	4.26	3.39	3.17	3.59
Net Interest Income / Total Funds (%)	3.52	3.57	3.44	3.06	3.07
Non Interest Income / Total Funds (%)	1.64	1.61	1.29	1.41	1.29
Operating Expenses / Total Funds (%)	2.43	2.52	3.15	2.18	1.92
Profit before Provisions / Total Funds (%)	2.73	2.66	1.59	2.29	2.43
Net Profit / Total funds (%)	1.71	1.78	0.77	1.20	0.69
RONW (%)	15.95	17.98	7.96	12.02	7.06

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Dec 2025	1,292.90	1,217.10	1,268.70	15.41	14.29	14.93	393,941.68
Nov 2025	1,304.00	1,209.50	1,280.25	15.54	14.08	15.06	397,369.33
Oct 2025	1,275.70	1,131.85	1,233.00	15.20	13.00	14.50	382,623.89
Sep 2025	1,172.85	1,041.30	1,131.85	13.96	12.01	13.31	351,199.36
Aug 2025	1,094.95	1,042.50	1,045.55	13.02	12.22	12.30	324,370.57
Jul 2025	1,202.90	1,055.30	1,068.30	14.50	12.29	12.56	331,377.54
Jun 2025	1,247.00	1,152.00	1,199.00	14.92	13.05	14.09	371,832.49
May 2025	1,224.10	1,148.50	1,192.05	14.49	13.43	14.01	369,554.75
Apr 2025	1,238.60	1,032.45	1,183.90	14.74	11.93	13.90	366,765.75
Mar 2025	1,123.40	992.00	1,101.90	13.23	11.47	12.94	341,299.10
Feb 2025	1,035.90	978.00	1,015.85	13.15	11.99	12.65	314,547.17
Jan 2025	1,094.55	934.00	986.40	14.01	11.46	12.28	305,372.95
Share Prices Of 2024
Dec 2024	1,193.65	1,058.95	1,065.25	14.95	13.10	13.26	329,713.15
Nov 2024	1,187.00	1,115.70	1,136.70	15.14	13.60	14.15	351,753.01
Oct 2024	1,242.90	1,123.95	1,158.50	15.68	13.88	14.42	358,423.22
Sep 2024	1,281.75	1,145.00	1,232.45	16.07	13.93	15.33	381,228.14
Aug 2024	1,184.45	1,123.15	1,175.50	14.78	13.93	14.62	363,493.25
Jul 2024	1,339.55	1,154.10	1,166.20	16.93	14.20	14.50	360,486.47
Jun 2024	1,308.55	1,101.65	1,265.70	16.51	13.32	15.73	391,132.50
May 2024	1,196.00	1,101.30	1,161.75	14.97	13.18	14.43	358,882.72

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 49020.90
-412.51 -0.83%

S&P 500 6999.25
28.02 0.40%

HANG SENG 27968.10
141.19 0.51%

NIKKEI 225 53521.14
162.43 0.30%

FTSE 100 10179.25
24.82 0.24%

NIFTY 25418.90
76.15 0.30%

× Ask Your Question