IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	18.84 Feb 19,2026 11:36:00	18.80 Feb 19,2026 11:34:56
Today's Change( )	-0.07 (-0.37%)	-0.10 (-0.53%)
Open( )	19.00	19.03
Prev Close( )	18.91	18.90
Volume	242,745.00	2,470,829.00
Today's Range( )	19.07 - 18.73	19.05 - 18.75
52-Week Range( )	21.14 - 12.62	21.13 - 13.63
Buy (Size)	18.77(×1848)	18.79(×5291)
Sell (Size)	18.81(×2332)	18.80(×7753)

Company Background


Incorporation Year	2010
Registered Office	28th Floor GIFT Two Building,Block-56 Road-5C GIFT City, Gandhinagar, Gujarat-382050
Telephone	91-79-67772204
Fax	91-79-67772205
Chairman	Vishal Mehta
Managing Director	Vishal Mehta
Company Secretary	Shyamal Trivedi
Auditor	Shah & Taparia
Face Value	1
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	Link Intime India Pvt Ltd 5th Floor 506 to 508,ABC-1 Off C.G Road ,Ellisbridge ,Ahmedabad-380006

Board of Directors


Chairman Emeritus & Director	Ajit Mehta
Chairman & Managing Director	Vishal Mehta
Managing Director & Chief Executive Officer	VISHWAS AMBALAL PATEL
Independent Non Exe. Director	Piyushkumar Sinha NARAYANAN SADANANDAN Girija Krishan Varma
Senior Vice President & CS	Shyamal Trivedi
Additional Director	Neharika Vohra

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	278.95	278.20	267.78	267.63	133.11	66.47
Reserves Total	3105.61	2933.81	2692.60	2524.62	2563.64	2569.89
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	-41.35	-41.35	-0.98	-39.65	-39.61	-39.61
Total Shareholders Funds	3343.21	3170.66	2959.40	2752.60	2657.14	2596.75
Secured Loans	0.00	0.00	0.00	0.00	19.83	26.37
Unsecured Loans	18.42	11.67	8.03	7.22	0.00	0.00
Total Debt	18.42	11.67	8.03	7.22	19.83	26.37
Other Liabilities	24.43	14.02	20.43	27.34	8.94	7.77
Total Liabilities	3386.06	3196.35	2987.86	2787.16	2685.91	2630.89
APPLICATION OF FUNDS :
Gross Block	2229.11	2241.86	2407.42	2312.78	2296.20	2255.69
Less : Accumulated Depreciation	352.24	326.56	332.77	276.95	218.31	149.43
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1876.87	1915.30	2074.65	2035.83	2077.89	2106.26
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.48	0.15	4.81	65.56	14.41	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	869.17	837.80	627.51	446.68	390.73	300.69
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	91.84	122.38	53.63	43.56	39.40	19.03
Cash and Bank Balance	252.70	596.08	168.98	108.50	110.68	85.93
Loans and Advances	1358.78	1101.07	756.89	743.20	607.03	299.20
Total Current Assets	1703.32	1819.53	979.50	895.26	757.10	404.15
Less : Current Liabilities and Provisions
Current Liabilities	897.46	1282.70	718.56	712.67	548.83	215.30
Provisions	3.48	2.58	1.91	2.04	6.18	6.00
Total Current Liabilities & Provisions	900.94	1285.28	720.47	714.71	555.01	221.30
Net Current Assets	802.38	534.25	259.03	180.55	202.10	182.86
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	54.31	114.41	172.76	214.03	8.85	13.77
Deferred Tax Liability	271.48	267.28	281.74	278.96	40.95	42.51
Net Deferred Tax	-217.17	-152.87	-108.98	-64.93	-32.10	-28.74
Other Assets	52.34	61.72	130.85	123.47	32.89	69.83
Total Assets	3386.06	3196.36	2987.86	2787.15	2685.92	2630.90
Contingent Liabilities	189.49	141.49	0.00	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	3726.51	2961.22	1787.29	1167.48	576.70	581.85
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3726.51	2961.22	1787.29	1167.48	576.70	581.85
Other Income	48.10	18.95	63.85	8.11	9.14	9.03
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	3774.61	2980.17	1851.14	1175.59	585.84	590.88
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	1.75	1.64	1.46	1.08	0.98	1.09
Employee Cost	106.77	94.05	80.20	63.40	48.95	48.82
Other Manufacturing Expenses	3332.85	2597.44	1505.35	947.67	382.74	385.65
Selling & Administrative Expenses	33.50	18.08	18.51	13.84	14.08	17.24
Miscellaneous Expenses	16.65	8.35	6.18	4.18	5.88	3.09
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	1.01
Total Expenditure	3491.52	2719.56	1611.68	1030.16	452.62	454.88
Operating Profit	283.09	260.61	239.45	145.43	133.23	136.00
Interest	6.56	2.65	2.13	2.24	3.90	4.47
Gross Profit	276.53	257.96	237.32	143.19	129.33	131.53
Depreciation	53.50	52.95	55.82	58.65	68.88	71.22
Profit Before Tax	223.03	205.01	181.50	84.54	60.45	60.31
Tax	0.00	0.00	1.64	-24.78	7.70	11.71
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	63.03	52.96	44.37	39.47	3.35	10.00
Reported Net Profit	160.01	152.05	135.50	69.86	49.40	38.59
Extraordinary Items	-7.03	0.19	19.64	0.03	0.27	0.09
Adjusted Net Profit	167.04	151.86	115.86	69.83	49.13	38.50
Adjustment below Net Profit	-0.51	-0.51	-0.19	-22.33	0.21	-0.19
P & L Balance brought forward	348.21	210.03	131.45	75.14	25.52	22.92
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	13.85	13.36	0.00	13.27	0.00	35.80
P & L Balance carried down	493.86	348.21	266.76	109.40	75.14	25.52
Dividend	0.00	0.00	0.00	13.27	0.00	6.54
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	5.00	5.00	5.00	5.00	10.00
Dividend Per Share(Rs)	0.00	0.05	0.05	0.05	0.05	0.10
Earnings Per Share-Unit Curr	0.57	0.55	0.51	0.26	0.37	0.58
Earnings Per Share(Adj)-Unit Curr	0.51	0.47	0.43	0.22	0.16	0.12
Book Value-Unit Curr	12.13	11.55	11.06	10.43	20.26	39.66
Book Value(Adj)-Unit Curr	10.85	9.84	9.42	8.89	8.63	8.45

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	2247.86	1841.73	1156.01
Other Operating Income	0.00	0.00	0.00
Other Income	9.89	38.86	39.32
Total Income	2257.75	1880.59	1195.33
Total Expenditure	2216.09	1803.96	1140.59
PBIDT	41.66	76.63	54.74
Interest	1.20	1.74	0.99
PBDT	40.46	74.89	53.75
Depreciation	6.11	6.43	5.50
Tax	9.78	9.75	4.55
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	24.57	58.71	43.70
Extra-ordinary Items	-0.14	27.74	32.18
Adjusted Profit After Extra-ordinary item	24.71	30.97	11.52
EPS (Unit Curr.)	0.08	0.20	0.16
EPS (Adj) (Unit Curr.)	0.08	0.20	0.16
Calculated EPS (Unit Curr.)	0.07	0.19	0.16
Calculated EPS (Adj) (Unit Curr.)	0.07	0.19	0.16
Calculated EPS (Ann.) (Unit Curr.)	0.28	0.75	0.63
Calculated EPS (Adj) (Ann.) (Unit Curr.)	0.28	0.75	0.63
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	348.75	314.64	278.95
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	1.85	4.16	4.74
PBDTM(%)	1.80	4.07	4.65
PATM(%)	1.09	3.19	3.78

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.00	0.00	0.00	0.01	0.01
Long Term Debt-Equity Ratio	0.00	0.00	0.00	0.00	0.01
Current Ratio	1.35	1.21	1.13	1.17	1.35
Fixed Assets	1.67	1.27	0.76	0.51	0.25
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	34.79	33.65	36.78	28.15	19.74
Interest Cover Ratio	35.00	78.36	74.01	38.74	16.50
PBIDTM (%)	7.60	8.80	11.94	12.46	23.10
PBITM (%)	6.16	7.01	8.82	7.43	11.16
PBDTM (%)	7.42	8.71	11.82	12.26	22.43
CPM (%)	5.73	6.92	9.61	11.01	20.51
APATM (%)	4.29	5.13	6.48	5.98	8.57
ROCE (%)	6.98	6.72	5.46	3.17	2.42
RONW (%)	4.91	4.96	4.06	2.58	1.88

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jan 2026	16.99	14.87	16.27	35.92	30.71	33.87	5,657.15
Share Prices Of 2025
Dec 2025	19.52	15.99	16.74	33.82	32.97	34.85	5,820.57
Nov 2025	20.50	17.41	19.26	34.97	28.85	32.24	5,385.93
Oct 2025	20.03	16.06	19.50	34.51	26.25	37.93	6,335.03
Sep 2025	17.10	14.68	16.20	29.45	22.38	31.27	5,223.91
Aug 2025	16.95	14.74	15.65	28.90	24.18	30.25	5,053.31
Jul 2025	16.94	15.13	15.68	28.58	24.90	30.07	5,022.12
Jun 2025	21.14	16.16	16.59	40.11	26.29	27.70	4,627.77
May 2025	20.21	14.04	19.37	39.09	24.92	36.17	6,042.05
Apr 2025	16.59	12.62	15.23	31.38	21.12	28.44	4,750.51
Mar 2025	18.27	14.75	14.82	36.55	27.44	27.67	4,622.19
Feb 2025	21.95	15.92	16.25	47.37	32.03	33.37	5,067.87
Jan 2025	24.14	18.70	20.30	50.70	37.74	41.69	6,331.35
Share Prices Of 2024
Dec 2024	26.41	22.63	23.28	56.37	45.06	47.83	7,262.93
Nov 2024	26.46	22.80	24.19	54.98	46.49	49.68	7,544.63
Oct 2024	28.90	23.34	25.98	63.81	47.61	53.37	8,105.25
Sep 2024	26.93	24.01	24.85	60.06	47.56	50.91	7,731.18
Aug 2024	29.12	25.60	26.58	64.19	51.18	57.14	8,677.06
Jul 2024	27.77	23.45	26.76	62.40	48.96	57.52	8,735.49
Jun 2024	28.31	21.50	26.32	62.13	42.27	56.59	8,593.60

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 49673.83
119.63 0.24%

S&P 500 6900.77
36.55 0.53%

HANG SENG 26705.95
138.82 0.52%

NIKKEI 225 57141.96
575.47 1.02%

FTSE 100 10698.60
142.43 1.35%

NIFTY 25688.65
-130.70 -0.51%

× Ask Your Question