	BSE	NSE
Last Price()	82.59 Nov 08,2026 EOD	83.15 Nov 08,2026 EOD
Today's Change( )	6.25 (8.19%)	6.63 (8.66%)
Open( )	78.80	77.45
Prev Close( )	76.34	76.52
Volume	7,252.00	137,930.00
Today's Range( )	84.37 - 78.80	84.00 - 77.45
52-Week Range( )	103.85 - 48.41	104.00 - 48.35
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background

Incorporation Year	1996
Registered Office	Survey Nos 313 314 320 - 323,Nanewarkadi Chakan Taluka Khed, Pune, Maharashtra-410501
Telephone	91-2135-664865/6
Fax	91-2135-664864/53
Chairman	Kishore Piraji Kharat
Managing Director	Shivaji T Akhade
Company Secretary	Pranvesh Tripathi
Auditor	Sharp & Tannan Associates
Face Value	10
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Link Intime India Pvt Ltd BNo 202 Akshay Compl,Off Dhole Patil Road,Near Ganesh Mandir ,Pune-411001

Board of Directors

Board Of Directors
Chairman Emeritus	Vilas V Lande
Chairman & Independent Directo	Kishore Piraji Kharat
Executive Director & MD	Shivaji T Akhade
E D & Wholetime Director	Sudhir V Mungase
Executive Director	Aishwarya Shivaji Akhade
Non Executive Director / Nominee	Siddarth Razdan
Independent Non Exe. Director	VINAYAK JANARDAN JADHAV Rajashri Sai
Company Sec. & Compli. Officer	Pranvesh Tripathi

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	45.38	43.18	38.96	38.96	37.96	30.96
Reserves Total	152.49	94.03	41.41	21.86	3.58	-25.36
Equity Share Warrants	6.12	5.64	5.64	0.00	0.00	0.00
Equity Application Money	0.00	0.00	38.42	0.62	1.74	0.62
Total Shareholders Funds	203.99	142.85	124.43	61.44	43.28	6.22
Secured Loans	207.91	190.90	187.19	123.31	173.10	145.82
Unsecured Loans	116.13	96.18	5.72	45.64	60.65	46.30
Total Debt	324.04	287.08	192.91	168.95	233.75	192.12
Other Liabilities	1.58	1.65	0.99	0.87	0.78	0.75
Total Liabilities	529.61	431.58	318.33	231.26	277.81	199.09
APPLICATION OF FUNDS :
Gross Block	689.07	556.91	454.32	394.63	362.73	389.45
Less : Accumulated Depreciation	345.47	325.53	308.26	294.76	256.57	263.96
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	343.60	231.38	146.06	99.87	106.16	125.49
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.35	50.42	1.89	3.88	3.95	0.56
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	7.38	7.39	5.20	75.93	75.92	76.79
Current Assets, Loans & Advances
Inventories	107.34	66.82	51.61	49.14	49.49	40.60
Sundry Debtors	185.94	126.69	114.08	73.71	108.23	41.56
Cash and Bank Balance	8.54	31.25	16.40	4.44	4.61	6.15
Loans and Advances	41.26	113.83	105.20	20.98	20.64	17.90
Total Current Assets	343.08	338.58	287.28	148.27	182.96	106.21
Less : Current Liabilities and Provisions
Current Liabilities	214.08	239.91	171.20	117.13	117.00	134.89
Provisions	9.13	7.43	5.94	5.34	4.75	4.48
Total Current Liabilities & Provisions	223.20	247.34	177.14	122.47	121.75	139.36
Net Current Assets	119.87	91.24	110.15	25.80	61.22	-33.16
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	5.97	11.94	12.75	13.39	13.39	13.39
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	5.97	11.94	12.75	13.39	13.39	13.39
Other Assets	46.43	39.21	42.27	12.39	17.16	16.01
Total Assets	529.60	431.58	318.32	231.25	277.81	199.08
Contingent Liabilities	27.19	18.67	0.00	0.00	21.79	21.52

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	822.29	656.93	650.74	646.59	566.38	284.14
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	822.29	656.93	650.74	646.59	566.38	284.14
Other Income	30.54	4.94	2.93	18.32	7.93	8.34
Stock Adjustments	21.19	13.07	-0.11	-3.99	3.66	-2.46
Total Income	874.02	674.94	653.56	660.92	577.97	290.02
EXPENDITURE :
Raw Materials	565.97	448.49	459.65	482.71	402.61	186.00
Power & Fuel Cost	25.13	23.94	21.64	19.31	17.27	13.49
Employee Cost	55.15	44.01	38.44	35.59	30.80	24.41
Other Manufacturing Expenses	101.61	73.87	67.40	59.96	64.15	41.22
Selling & Administrative Expenses	12.95	9.21	9.88	6.31	6.47	5.64
Miscellaneous Expenses	7.37	6.38	1.96	3.36	3.75	2.59
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	768.17	605.90	598.96	607.25	525.04	273.34
Operating Profit	105.85	69.03	54.61	53.67	52.93	16.68
Interest	39.75	31.71	22.32	21.39	25.32	31.86
Gross Profit	66.10	37.32	32.29	32.28	27.61	-15.18
Depreciation	21.47	17.46	13.50	17.40	20.11	20.43
Profit Before Tax	44.63	19.86	18.79	14.88	7.50	-35.61
Tax	5.97	0.82	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	38.66	19.04	18.79	14.88	7.50	-35.61
Extraordinary Items	21.86	-3.57	-0.64	13.98	5.71	5.44
Adjusted Net Profit	16.80	22.61	19.43	0.90	1.79	-41.05
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-0.15
P & L Balance brought forward	-210.68	-229.73	-249.13	-264.01	-271.51	-235.90
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-0.62	0.00	0.00	0.00
P & L Balance carried down	-172.02	-210.68	-229.73	-249.13	-264.01	-271.66
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.52	4.41	4.82	3.82	1.97	-11.50
Earnings Per Share(Adj)-Unit Curr	8.52	4.41	4.82	3.82	1.97	-11.50
Book Value-Unit Curr	43.41	31.57	20.39	15.38	10.70	1.52
Book Value(Adj)-Unit Curr	43.41	31.57	20.39	15.38	10.70	1.52

Quarterly Results

Quarters:

Particulars	Sep 2026 ( Cr)	Jun 2026 ( Cr)	Mar 2026 ( Cr)
Gross Sales	304.25	265.09	289.00
Other Operating Income	0.00	0.00	0.00
Other Income	3.36	1.06	5.56
Total Income	307.61	266.15	294.56
Total Expenditure	279.60	245.95	260.63
PBIDT	28.01	20.20	33.93
Interest	12.08	11.60	10.31
PBDT	15.93	8.60	23.62
Depreciation	9.98	6.61	6.00
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	5.95	1.99	17.62
Extra-ordinary Items	0.00	0.00	2.74
Adjusted Profit After Extra-ordinary item	5.95	1.99	14.88
EPS (Unit Curr.)	1.31	0.44	3.88
EPS (Adj) (Unit Curr.)	1.31	0.44	3.88
Calculated EPS (Unit Curr.)	1.31	0.44	3.88
Calculated EPS (Adj) (Unit Curr.)	1.31	0.44	3.88
Calculated EPS (Ann.) (Unit Curr.)	5.24	1.75	15.53
Calculated EPS (Adj) (Ann.) (Unit Curr.)	5.24	1.75	15.53
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	45.38	45.38	45.38
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	9.21	7.62	11.74
PBDTM(%)	5.24	3.24	8.17
PATM(%)	1.96	0.75	6.10

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	1.77	1.81	1.97	3.91	8.93
Long Term Debt-Equity Ratio	0.78	0.68	0.47	0.60	1.99
Current Ratio	0.86	0.90	0.80	0.61	0.53
Fixed Assets	1.32	1.30	1.54	1.71	1.51
Inventory	9.44	11.09	12.92	13.11	12.57
Debtors	5.26	5.46	6.93	7.11	7.56
Interest Cover Ratio	1.57	1.74	1.84	1.04	1.07
PBIDTM (%)	10.21	11.05	8.39	6.14	8.34
PBITM (%)	7.60	8.39	6.32	3.45	4.79
PBDTM (%)	5.38	6.22	4.96	2.83	3.87
CPM (%)	4.65	6.10	4.96	2.83	3.87
APATM (%)	2.04	3.44	2.89	0.14	0.32
ROCE (%)	9.32	9.28	8.01	4.37	7.34
RONW (%)	4.62	6.41	5.67	0.29	1.15

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2026	86.05	69.96	70.34	23.26	18.79	19.00	319.17
Sep 2026	98.49	75.40	82.41	28.19	19.76	22.26	373.94
Aug 2026	103.85	83.45	86.96	28.44	22.23	23.49	394.58
Jul 2026	103.00	80.01	87.91	29.55	19.61	23.74	398.90
Jun 2026	88.49	70.75	83.19	23.90	18.52	22.47	377.48
May 2026	92.86	62.95	81.16	26.52	16.38	21.92	368.27
Apr 2026	72.00	49.08	64.22	20.66	12.08	17.35	291.40
Mar 2026	73.86	48.41	49.08	20.23	12.90	13.26	222.70
Feb 2026	83.40	73.45	75.48	17.25	14.44	15.15	342.49
Jan 2026	82.01	67.00	75.81	17.06	12.58	15.21	343.99
Share Prices Of 2025
Dec 2025	83.15	66.40	79.66	16.93	12.54	15.99	361.46
Nov 2025	72.55	63.00	66.18	14.97	12.63	13.28	300.29
Oct 2025	77.15	68.40	71.74	15.74	13.69	14.40	325.52
Sep 2025	83.80	68.11	73.06	18.55	12.70	14.66	331.51
Aug 2025	78.00	66.20	70.47	16.30	12.48	14.14	319.76
Jul 2025	82.81	73.34	75.62	17.02	14.27	15.18	343.13
Jun 2025	96.00	76.41	79.71	19.28	14.19	16.00	361.69
May 2025	92.50	72.69	89.62	17.82	13.71	17.11	386.94
Apr 2025	88.50	65.30	76.16	17.59	11.94	14.54	328.82
Mar 2025	79.07	65.02	69.98	15.72	12.32	13.36	302.14

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com

BSE delayed data sourced at 5 mins - www.bseindia.com | NSE delayed data sourced at 15 minutes - www.nseindia.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed , Maintained and Content Powered by CMOTS InfoTech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 51462.04
-82.02 -0.16%

S&P 500 7424.83
50.10 0.68%

HANG SENG 24484.63
-312.36 -1.26%

NIKKEI 225 57293.47
-3784.43 -6.20%

FTSE 100 10662.59
-120.07 -1.11%

NIFTY 24986.40
-43.95 -0.18%

× Ask Your Question