	BSE	NSE
Last Price()	496.10 Oct 23,2026 EOD	496.75 Oct 23,2026 EOD
Today's Change( )	-20.00 (-3.88%)	-19.05 (-3.69%)
Open( )	516.65	518.55
Prev Close( )	516.10	515.80
Volume	937,368.00	214,170.00
Today's Range( )	516.65 - 489.00	518.80 - 488.70
52-Week Range( )	683.50 - 400.00	683.00 - 400.00
Buy (Size)	N.A	N.A
Sell (Size)	N.A	496.75(×93)

Company Background

Incorporation Year	1982
Registered Office	707 Raheja Centre NarimanPoint,Free Press Journal Marg, Mumbai, Maharashtra-400021
Telephone	NA
Fax	NA
Chairman	NA
Managing Director	NA
Company Secretary	Dipyanti Jaiswar
Auditor	Maharaj N R Suresh and Co LLP/APAS & Co LLP
Face Value	1
Market Lot	1
Listing	BSE,Kolkata,MSEI ,NSEBSE,Kolkata,MSEI ,NSE
Registrar	Maheshwari Datamatics Pvt Ltd 6 Mangoe Lane,2nd Floor,.,Kolkata - 700 001

Board of Directors

Board Of Directors
WTD & Executive Director	AMIT K DANGI Divy Dangi
Executive Director / Whole Time Director / CEO	Akash Suri
Independent Non Exe. Director	Bhaviika Jain Haridas Bhat Rahul Arun Bagaria Asha Anil Agarwal Ajay Kumar SANTOSH BALACHANDRAN NAYAR
Company Sec. & Compli. Officer	Dipyanti Jaiswar
Independent Director	RAJEEV RA

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	84.92	16.98	16.98	16.98	16.98	16.14
Reserves Total	14466.58	14603.40	10246.33	2974.04	3104.32	785.65
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	630.00
Total Shareholders Funds	14551.50	14620.38	10263.31	2991.02	3121.30	1431.79
Secured Loans	459.23	401.76	351.68	661.30	354.17	0.00
Unsecured Loans	2935.90	474.60	598.82	308.51	517.10	503.15
Total Loan Funds	3395.13	876.36	950.50	969.81	871.27	503.15
Other Liabilities	0.00	0.00	0.00	0.00	0.00	0.00
Total Liabilities	17946.63	15496.74	11213.81	3960.83	3992.57	1934.94
APPLICATION OF FUNDS :
Loan / Non-Current Assets	1910.26	2001.99	1517.72	75.19	23.33	93.28
Fixed Assets
Gross Block	370.72	389.09	322.56	186.09	142.36	175.66
Less: Accumulated Depreciation	32.18	96.71	92.43	1.22	0.10	0.01
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	338.54	292.38	230.13	184.87	142.26	175.65
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	5.72	6.15	1.58	0.00	0.00	0.00
Investments	15345.00	12740.03	8940.59	3593.40	3185.72	1625.78
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	13.36	16.31	0.16	0.21	6.49	0.00
Cash and Bank Balance	324.40	332.75	316.72	134.60	542.14	14.52
Loans and Advances	268.48	349.73	328.94	16.89	109.01	8.82
Total Current Assets	606.24	698.79	645.82	151.70	657.64	23.34
Less : Current Liabilities and Provisions
Current Liabilities	351.01	142.01	122.79	60.20	1.40	10.35
Provisions	0.23	0.21	0.05	0.00	25.10	0.42
Total Current Liabilities & Provisions	351.24	142.22	122.84	60.20	26.50	10.78
Net Current Assets	255.00	556.57	522.98	91.50	631.14	12.56
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	539.73	600.66	0.00	0.00	0.00	0.00
Deferred Tax Liability	547.47	772.01	0.00	0.00	0.00	0.00
Net Deferred Tax	-7.74	-171.35	0.00	0.00	0.00	0.00
Other Assets	99.85	70.97	0.81	15.87	10.12	27.66
Total Assets	17946.63	15496.74	11213.81	3960.83	3992.57	1934.93
Contingent Liabilities	548.58	1008.87	132.81	0.00	0.00	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Operating Income	2528.43	4568.35	2413.18	374.12	907.38	255.95
Other Income	13.61	31.38	16.64	3.24	-0.10	-0.57
Total Income	2542.04	4599.73	2429.82	377.36	907.28	255.38
EXPENDITURE :
Operating Expenses & Administrative Expenses	65.63	84.24	39.82	11.29	8.48	76.57
Miscellaneous Expenses	123.06	342.79	-634.36	30.88	42.77	0.54
Interest	185.27	46.07	76.44	45.87	29.65	20.67
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	60.04	46.58	26.03	1.02	0.40	0.34
Total Expenditure	434.00	519.68	-492.07	89.06	81.30	98.12
Gross Profit	2108.04	4080.05	2921.89	288.30	825.98	157.26
Depreciation	13.36	6.17	2.79	1.12	0.09	0.00
Profit Before Tax	2094.68	4073.88	2919.10	287.18	825.89	157.26
Tax	11.47	202.51	-0.40	46.98	157.15	21.95
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	163.74	-376.74	0.00	0.00	0.00	0.00
Reported Net Profit	1919.47	4248.11	2919.50	240.20	668.74	135.31
Extraordinary Items	0.12	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	1919.35	4248.11	2919.50	240.20	668.74	135.31
Adjustment below Net Profit	160.92	-12.75	-31.66	0.00	-2.25	0.00
P & L Balance brought forward	6479.46	3111.91	830.05	637.89	106.65	-1.60
Appropriations	2.13	4.25	21.24	0.00	1.50	27.06
P & L Balance carried down	8173.83	6479.47	3111.91	830.05	637.89	106.65
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	70.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.70	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	22.60	250.18	171.94	14.15	39.38	83.84
Earnings Per Share(Adj)-Unit Curr	22.60	50.04	34.39	2.83	7.88	1.68
Book Value-Unit Curr	171.36	861.04	604.44	176.15	183.82	496.79
Book Value(Adj)-Unit Curr	171.36	172.21	120.89	35.23	36.76	9.94

Quarterly Results

Quarters:

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Operating Income	1448.22	268.20	446.21
Total Income	1452.95	277.98	446.37
Interest	58.16	61.08	63.41
Employee Expenses	15.26	15.13	15.41
Selling & Administrative Expenses	0.00	0.00	0.00
Impairment of Assets	0.00	0.00	0.00
Loss on Forex Transaction	0.00	0.00	0.00
Other Expenses	54.70	52.59	23.23
TOTAL OPERATING EXPENDITURE	128.12	128.80	102.05
Operating Profit Before Prov. & Cont.	1324.83	149.18	344.32
Provisions & Write Offs	69.43	10.22	56.55
Depreciation	3.15	6.64	2.15
TOTAL EXPENDITURE	200.70	145.66	160.75
Tax	6.40	-52.79	30.54
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	131.04	139.58	87.06
Reported Profit After Tax	1114.81	45.53	168.02
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	1114.81	45.53	168.02
EPS (Unit Curr.)	13.13	0.61	9.89
EPS (Adj) (Unit Curr.)	13.13	0.61	1.98
Calculated EPS (Unit Curr.)	13.13	0.54	9.90
Calculated EPS (Adj) (Unit Curr.)	13.13	0.54	1.98
Calculated EPS (Ann.) (Unit Curr.)	52.51	2.14	39.58
Calculated EPS (Adj) (Ann.) (Unit Curr.)	52.51	2.14	7.92
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	84.92	84.92	16.98
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	90.70	74.59	78.70
PBDTM(%)	86.69	51.81	64.49
PATM(%)	76.98	16.98	37.65
Net Interest Income	0.00	0.00	0.00
Operating Expenses	0.00	0.00	0.00
Loan Losses & Provision	0.00	0.00	0.00
Assets Under Management	0.00	0.00	0.00
Return on Equity(%)	0.00	0.00	0.00
Operating Expenses to Net Interest Income(%)	0.00	0.00	0.00
Cost to Income Ratio	0.00	0.00	0.00
Loan Loss Provision Ratio	0.00	0.00	0.00
Loans Spreads(%)	0.00	0.00	0.00
Net Interest Margin(%)	0.00	0.00	0.00
Provision Coverage Ratio(%)	0.00	0.00	0.00
Capital Adequacy Ratio	0.00	0.00	0.00
Tier I Capital	0.00	0.00	0.00
Tier II Capital	0.00	0.00	0.00
Gross Non Performing Assets	0.00	0.00	0.00
Net Non Performing Assets	0.00	0.00	0.00
(%) Gross Non Performing Assets	0.00	0.00	0.00
(%) Net Non Performing Assets	0.00	0.00	0.00
Return on Assets(Annualised)	0.00	0.00	0.00
Return on Assets	0.00	0.00	0.00
Loans Disbursed(Amt Rs cr)	0.00	0.00	0.00
Loans Sanctioned/Approved(Amt Rs cr)	0.00	0.00	0.00
Loan Book(Amt Rs cr)	0.00	0.00	0.00

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.15	0.07	0.14	0.30	0.30
Long Term Debt-Equity Ratio	0.15	0.07	0.14	0.30	0.25
Current Ratio	3.51	5.27	13.06	10.47	3.12
Fixed Assets	6.69	12.93	9.55	2.30	5.71
Inventory	0.00	0.00	0.00	0.00	0.00
Debtors	171.35	558.56	13134.16	112.64	279.59
Interest Cover Ratio	12.31	89.43	39.19	7.26	28.85
PBIDTM (%)	90.22	89.70	123.40	88.55	94.31
PBITM (%)	89.69	89.57	123.28	88.26	94.30
PBDTM (%)	82.93	88.70	120.25	76.40	91.04
CPM (%)	76.03	92.49	120.27	63.95	73.72
APATM (%)	75.51	92.36	120.15	63.65	73.71
ROCE (%)	13.63	30.85	39.48	8.38	28.87
RONW (%)	13.16	34.14	44.05	7.86	29.38

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Sep 2026	571.90	503.05	547.70	25.87	20.48	24.23	46,512.08
Aug 2026	607.15	527.80	561.35	27.35	23.18	24.84	47,671.27
Jul 2026	584.50	498.85	539.00	26.46	21.95	23.85	45,773.25
Jun 2026	581.65	441.00	524.20	26.74	18.93	23.19	44,516.40
May 2026	533.95	449.00	476.85	23.92	19.70	21.10	40,495.32
Apr 2026	521.55	409.05	472.15	24.63	17.63	20.89	40,096.18
Mar 2026	527.85	400.00	430.35	23.42	17.53	19.04	36,546.42
Feb 2026	552.75	475.00	481.75	11.60	9.00	9.63	40,911.44
Jan 2026	683.50	493.50	504.85	13.04	9.67	10.09	42,873.15
Share Prices Of 2025
Dec 2025	629.35	503.78	626.34	12.64	10.03	12.52	53,190.39
Nov 2025	582.88	519.62	542.17	11.97	10.27	10.84	46,042.46
Oct 2025	661.60	577.53	582.12	13.76	11.45	11.64	49,435.11
Sep 2025	661.49	590.69	616.12	13.32	11.77	12.32	52,322.48
Aug 2025	650.00	499.20	646.43	13.07	8.61	12.92	54,896.48
Jul 2025	579.59	450.00	555.38	11.63	7.39	11.10	47,164.29
Jun 2025	548.25	471.04	525.33	11.04	9.27	10.50	44,612.36
May 2025	477.00	335.20	475.34	9.57	6.41	9.50	40,367.08
Apr 2025	385.00	271.20	344.49	7.96	4.86	6.89	29,254.97
Mar 2025	350.27	280.49	346.38	7.08	5.52	6.92	29,415.47
Feb 2025	371.20	266.60	281.92	11.10	7.33	8.20	23,941.37

Company Profile

Risk Disclosure on Derivatives

ATTENTION INVESTORS

ATTENTION INVESTORS

ATTENTION INVESTORS

Address	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
call	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
call	011-43074317
mail	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
call	011-43074310
mail	dp@integratedmaster.com
mail	Investor Grievance (IG): suggestions@integratedmaster.com