IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	N.A	132.50 Nov 06,2025 EOD
Today's Change( )	N.A	0.00 (0.00%)
Open( )	N.A	132.15
Prev Close( )	N.A	132.50
Volume	N.A	6,250.00
Today's Range( )	N.A	133.00 - 132.10
52-Week Range( )	N.A	303.00 - 130.60
Buy (Size)	N.A	N.A
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2000
Registered Office	560 Preeti Apartment 1st Floor,18th Road Khar West, Mumbai, Maharashtra-400052
Telephone	NA
Fax	NA
Chairman	Amardeepsingh Triloksingh Sethi
Managing Director	Dharampal Kimatram Kalani
Company Secretary	Pooja Soni
Auditor	HMA & Associates
Face Value	10
Market Lot	2000
Listing	NSE - SMENSE - SME
Registrar	Bigshare Services Pvt Ltd E-2/3 Ansa Indl Est,Saki Vihar Road ,Sakinaka Andheri(E) ,Mumbai - 400072

Board of Directors


Managing Director	Dharampal Kimatram Kalani
Chairman & Wholetime Director	Amardeepsingh Triloksingh Sethi
Non Executive Director	Kanyalal Kimatram Kalani Jagjitkaur Amardeepsingh Sethi
Independent Director	Prakash Madhavrao Sawant Dilip Mutalik
Company Sec. & Compli. Officer	Pooja Soni

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	10.25	8.20	8.20	8.20	8.20	8.20
Reserves Total	86.12	79.20	58.27	41.15	32.16	29.10
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	96.37	87.40	66.47	49.35	40.36	37.30
Secured Loans	53.79	43.50	40.86	34.33	31.33	31.93
Unsecured Loans	27.40	18.96	0.85	0.00	3.45	7.02
Total Debt	81.19	62.46	41.71	34.33	34.78	38.95
Other Liabilities	0.75	0.76	0.80	0.73	0.00	0.00
Total Liabilities	178.31	150.62	108.98	84.41	75.14	76.25
APPLICATION OF FUNDS :
Gross Block	81.57	80.97	81.75	73.91	71.87	71.35
Less : Accumulated Depreciation	37.34	33.48	29.96	26.37	23.21	19.92
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	44.23	47.49	51.79	47.54	48.66	51.43
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	6.36	0.83	0.87	1.01	0.27	1.22
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	41.21	39.72	32.94	24.25	17.05	22.71
Sundry Debtors	3.46	2.05	3.28	1.27	1.66	0.02
Cash and Bank Balance	0.20	0.74	0.21	0.19	0.76	0.33
Loans and Advances	87.62	68.57	55.97	25.36	26.14	39.27
Total Current Assets	132.50	111.09	92.40	51.07	45.61	62.34
Less : Current Liabilities and Provisions
Current Liabilities	21.41	18.19	36.63	22.94	19.85	29.12
Provisions	5.17	7.57	7.10	1.83	2.45	1.85
Total Current Liabilities & Provisions	26.58	25.76	43.73	24.77	22.30	30.97
Net Current Assets	105.92	85.33	48.67	26.30	23.31	31.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	7.58	7.76	8.05	7.65	7.92	7.85
Net Deferred Tax	-7.58	-7.76	-8.05	-7.65	-7.92	-7.85
Other Assets	29.37	24.71	15.69	17.21	10.82	0.10
Total Assets	178.30	150.60	108.97	84.41	75.14	76.25
Contingent Liabilities	161.48	161.49	17.96	17.96	18.07	0.00

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	123.11	148.99	138.01	118.40	68.22	54.79
Excise Duty	11.93	18.30	19.29	0.00	0.00	0.00
Net Sales	111.18	130.69	118.72	118.40	68.22	54.79
Other Income	8.72	8.40	3.57	1.80	1.81	1.63
Stock Adjustments	1.73	4.54	2.97	0.28	0.86	-2.21
Total Income	121.63	143.63	125.26	120.48	70.89	54.21
EXPENDITURE :
Raw Materials	70.03	78.23	61.16	57.71	36.15	24.37
Power & Fuel Cost	15.37	13.40	13.91	12.81	7.71	10.44
Employee Cost	2.50	2.21	2.17	1.74	1.64	2.01
Other Manufacturing Expenses	4.33	7.45	8.98	5.66	9.08	3.73
Selling & Administrative Expenses	5.85	6.08	6.40	22.75	4.28	0.95
Miscellaneous Expenses	0.44	0.29	0.68	0.11	0.16	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	98.52	107.66	93.29	100.78	59.02	41.50
Operating Profit	23.11	35.98	31.97	19.70	11.87	12.71
Interest	6.78	5.39	4.52	3.09	4.13	3.54
Gross Profit	16.33	30.59	27.45	16.61	7.74	9.17
Depreciation	3.85	3.83	3.59	3.42	3.40	3.41
Profit Before Tax	12.48	26.76	23.86	13.19	4.34	5.76
Tax	3.69	7.02	6.70	4.48	1.22	0.35
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.19	-1.18	0.40	-0.27	0.07	1.29
Reported Net Profit	8.97	20.93	16.76	8.98	3.05	4.11
Extraordinary Items	0.00	0.00	0.00	0.17	0.00	0.00
Adjusted Net Profit	8.97	20.93	16.76	8.81	3.05	4.11
Adjustment below Net Profit	0.00	0.00	0.36	0.00	0.02	0.00
P & L Balance brought forward	73.70	52.77	35.65	26.67	23.60	19.49
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	82.67	73.70	52.77	35.65	26.67	23.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	8.75	25.52	20.44	10.95	3.72	5.01
Earnings Per Share(Adj)-Unit Curr	8.75	25.52	20.44	10.95	3.72	5.01
Book Value-Unit Curr	94.02	106.58	81.06	60.19	49.22	45.49
Book Value(Adj)-Unit Curr	94.02	106.58	81.06	60.19	49.22	45.49

Quarterly Results

Quarters :

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.78	0.68	0.66	0.77	0.95
Long Term Debt-Equity Ratio	0.33	0.24	0.20	0.26	0.27
Current Ratio	1.62	1.33	1.04	0.89	0.89
Fixed Assets	1.51	1.83	1.77	1.62	0.95
Inventory	3.04	4.10	4.83	5.73	3.43
Debtors	44.69	55.91	60.66	80.82	81.21
Interest Cover Ratio	2.84	5.97	6.28	5.27	2.05
PBIDTM (%)	18.77	24.15	23.16	16.64	17.40
PBITM (%)	15.64	21.58	20.56	13.75	12.42
PBDTM (%)	13.26	20.53	19.89	14.03	11.35
CPM (%)	10.41	16.62	14.75	10.47	9.45
APATM (%)	7.29	14.05	12.14	7.58	4.47
ROCE (%)	11.70	24.78	29.35	20.41	11.19
RONW (%)	9.76	27.20	28.94	20.02	7.85

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Oct 2025	145.00	130.60	132.35	16.60	14.92	15.12	135.66
Sep 2025	154.00	133.00	139.95	18.08	14.44	15.99	143.45
Aug 2025	151.80	139.00	147.95	17.35	15.12	16.91	151.65
Jul 2025	160.00	141.15	146.30	18.68	15.78	16.72	149.96
Jun 2025	163.50	140.00	150.00	19.37	15.78	17.14	153.75
May 2025	208.50	160.00	167.45	24.11	17.55	19.13	171.64
Apr 2025	200.00	147.75	200.00	22.85	16.88	22.85	205.00
Mar 2025	184.10	146.50	147.75	21.46	16.48	16.88	151.44
Feb 2025	203.00	142.00	150.00	10.26	6.58	7.35	153.75
Jan 2025	227.50	177.25	188.35	11.14	8.00	9.22	193.06
Share Prices Of 2024
Dec 2024	274.20	203.70	218.00	14.15	9.32	10.68	223.45
Nov 2024	303.00	216.70	229.60	15.04	9.97	11.24	235.34
Sep 2024	410.90	356.70	375.20	16.75	13.57	14.70	307.66
Aug 2024	432.75	271.60	381.50	19.23	9.86	14.95	312.83
Jul 2024	389.80	266.55	308.25	16.20	10.25	12.08	252.77
Jun 2024	299.00	240.00	274.90	12.74	8.36	10.77	225.42
May 2024	369.00	245.50	267.35	14.84	8.37	10.47	219.23
Apr 2024	347.70	246.50	344.35	13.75	9.39	13.49	282.37
Mar 2024	295.00	230.00	233.80	11.96	8.74	9.16	191.72
Feb 2024	336.80	285.00	293.45	17.71	13.38	14.36	240.63

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 16.76
83.45 0.18%

S&P 500 6751.11
9.79 0.15%

HANG SENG 26241.84
-244.07 -0.92%

NIKKEI 225 50211.07
-672.61 -1.32%

FTSE 100 9688.02
-47.76 -0.49%

NIFTY 25492.30
-17.40 -0.07%

× Ask Your Question