IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	1,612.00 Aug 28,2026 EOD	1,616.30 Aug 28,2026 EOD
Today's Change( )	137.00 (9.29%)	121.00 (8.09%)
Open( )	1,526.65	1,523.70
Prev Close( )	1,475.00	1,495.30
Volume	1,028,483.00	14,538,878.00
Today's Range( )	1,629.15 - 1,525.00	1,630.00 - 1,523.70
52-Week Range( )	1,629.15 - 422.00	1,630.00 - 421.60
Buy (Size)	N.A	1,616.30(×52)
Sell (Size)	N.A	N.A

Company Background


Incorporation Year	2013
Registered Office	3rd Flr Towewr D IBC Knowledge,Park #4/1 Bannerghatta Main Rd, Bangalore, Karnataka-560029
Telephone	+91 80 6646 5750
Fax	NA
Chairman	NEELAM DHAWAN
Managing Director	NA
Company Secretary	Puja Aggarwal
Auditor	Deloitte Haskins & Sells
Face Value	1
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman & Independent Directo	NEELAM DHAWAN
Executive Director & CEO	TARUN SANJAY MEHTA
ED / CTO / Promoter	SWAPNIL BABANLAL JAIN
Non Executive Director / Nominee	Ram Kuppuswamy
Independent Non Exe. Director	PANKAJ SOOD
Company Sec. & Compli. Officer	Puja Aggarwal
Independent Non Exe. Director	Kaushik Dutta Sanjay Nayak
Additional Director	Vivek Anand

Balance Sheet

Particulars (Sources Of Funds)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	38.27	29.06	0.80	0.02	0.39	0.39
Reserves Total	2534.36	463.93	545.10	613.10	224.20	375.80
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.58	0.00	0.00
Total Shareholders Funds	2572.63	492.99	545.90	613.70	224.59	376.19
Secured Loans	513.07	449.85	314.90	485.20	365.00	218.90
Unsecured Loans	151.15	169.37	162.80	0.00	0.00	0.00
Total Debt	664.22	619.22	477.70	485.20	365.00	218.90
Other Liabilities	265.60	174.50	118.40	223.10	31.20	13.00
Total Liabilities	3502.45	1286.71	1142.00	1322.00	620.79	608.09
APPLICATION OF FUNDS :
Gross Block	1282.25	1103.44	787.80	734.40	445.30	372.40
Less : Accumulated Depreciation	654.88	487.48	328.90	189.90	110.70	65.70
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	627.37	615.96	458.90	544.50	334.60	306.70
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	340.18	121.94	70.60	37.40	92.70	47.20
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	552.01	41.00	292.20	285.90	37.30	92.40
Current Assets, Loans & Advances
Inventories	281.56	244.63	116.70	257.40	60.70	56.70
Sundry Debtors	8.30	11.84	1.60	1.20	1.00	0.00
Cash and Bank Balance	823.15	370.43	447.80	176.20	88.70	55.30
Loans and Advances	1709.88	488.96	371.10	587.60	104.90	54.10
Total Current Assets	2822.89	1115.86	937.20	1022.40	255.30	166.10
Less : Current Liabilities and Provisions
Current Liabilities	1094.10	695.04	690.80	596.10	187.31	128.81
Provisions	124.96	118.86	80.70	58.70	10.50	4.40
Total Current Liabilities & Provisions	1219.06	813.90	771.50	654.80	197.81	133.21
Net Current Assets	1603.83	301.96	165.70	367.60	57.49	32.89
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets	379.06	205.85	154.60	86.60	98.70	128.90
Total Assets	3502.45	1286.71	1142.00	1322.00	620.79	608.09
Contingent Liabilities	0.00	0.00	0.00	0.30	0.20	0.00

Profit and Loss

Particulars(INCOME)	Mar 2026 ( Cr)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Sales Turnover	3671.76	2255.01	1753.80	1780.90	408.50	79.80
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3671.76	2255.01	1753.80	1780.90	408.50	79.80
Other Income	151.32	50.21	35.30	20.90	5.40	8.50
Stock Adjustments	7.58	50.80	-24.70	33.90	-14.30	10.50
Total Income	3830.66	2356.02	1764.40	1835.70	399.60	98.80
EXPENDITURE :
Raw Materials	2905.19	1927.55	1607.10	1629.30	377.30	102.20
Power & Fuel Cost	20.18	11.44	9.10	6.00	2.80	1.60
Employee Cost	583.91	488.67	416.10	334.80	114.80	65.70
Other Manufacturing Expenses	99.55	63.05	41.30	22.00	2.20	1.40
Selling & Administrative Expenses	547.43	432.86	327.60	409.10	87.50	57.90
Miscellaneous Expenses	38.79	39.38	234.10	121.20	70.90	40.60
Less : Pre-operative Expenses Capitalised	102.31	76.29	46.90	0.00	0.00	0.00
Total Expenditure	4092.74	2886.66	2588.40	2522.40	655.50	269.40
Operating Profit	-262.08	-530.64	-824.00	-686.70	-255.90	-170.60
Interest	82.20	110.62	89.00	65.00	39.80	27.60
Gross Profit	-344.28	-641.26	-913.00	-751.70	-295.70	-198.20
Depreciation	172.89	171.02	146.70	112.80	48.40	35.10
Profit Before Tax	-517.17	-812.28	-1059.70	-864.50	-344.10	-233.30
Tax	0.00	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-517.17	-812.28	-1059.70	-864.50	-344.10	-233.30
Extraordinary Items	-5.04	0.00	-174.50	0.50	0.60	1.50
Adjusted Net Profit	-512.13	-812.28	-885.20	-865.00	-344.70	-234.80
Adjustment below Net Profit	0.42	-10.62	-12.30	-9.10	0.00	0.00
P & L Balance brought forward	-3732.16	-2909.26	-1837.30	-963.70	-618.80	-385.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-4248.91	-3732.16	-2909.30	-1837.30	-962.90	-618.80
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-13.51	-27.95	0.00	-36020.83	-14251.99	-9868.24
Earnings Per Share(Adj)-Unit Curr	-13.51	-27.95	0.00	-36020.83	-14251.99	-9868.24
Book Value-Unit Curr	67.22	16.96	0.00	25546.83	9286.95	15896.78
Book Value(Adj)-Unit Curr	67.22	16.96	0.00	25546.83	9286.95	15896.78

Quarterly Results

Quarters :

Particulars	Jun 2026 ( Cr)	Mar 2026 ( Cr)	Dec 2025 ( Cr)
Gross Sales	1216.92	1174.66	953.64
Other Operating Income	0.00	0.00	0.00
Other Income	42.73	39.11	42.09
Total Income	1259.65	1213.77	995.73
Total Expenditure	1250.01	1244.24	1030.61
PBIDT	9.64	-30.47	-34.88
Interest	21.57	17.96	19.33
PBDT	-11.93	-48.43	-54.21
Depreciation	38.94	51.80	30.43
Tax	0.00	0.00	0.00
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00
Reported Profit After Tax	-50.87	-100.23	-84.64
Extra-ordinary Items	0.00	0.00	-5.04
Adjusted Profit After Extra-ordinary item	-50.87	-100.23	-79.60
EPS (Unit Curr.)	-1.33	-2.62	-2.22
EPS (Adj) (Unit Curr.)	-1.33	-2.62	-2.22
Calculated EPS (Unit Curr.)	-1.33	-2.62	-2.22
Calculated EPS (Adj) (Unit Curr.)	-1.33	-2.62	-2.22
Calculated EPS (Ann.) (Unit Curr.)	-5.31	-10.48	-8.87
Calculated EPS (Adj) (Ann.) (Unit Curr.)	-5.31	-10.48	-8.87
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	38.31	38.27	38.18
Reserve & Surplus	0.00	0.00	0.00
Face Value	1.00	1.00	1.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	0.79	-2.59	-3.66
PBDTM(%)	-0.98	-4.12	-5.68
PATM(%)	-4.18	-8.53	-8.88

Financial Ratios

Particulars	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022
Debt-Equity Ratio	0.42	1.06	0.83	1.01	0.97
Long Term Debt-Equity Ratio	0.24	0.42	0.25	0.34	0.53
Current Ratio	1.53	0.91	0.93	0.90	0.70
Fixed Assets	3.08	2.38	2.30	3.02	1.00
Inventory	13.96	12.48	9.38	11.20	6.96
Debtors	364.62	335.57	1252.71	1619.00	817.00
Interest Cover Ratio	-5.29	-6.34	-8.95	-12.30	-7.65
PBIDTM (%)	-7.14	-23.53	-37.03	-38.56	-62.64
PBITM (%)	-11.85	-31.12	-45.40	-44.89	-74.49
PBDTM (%)	-9.38	-28.44	-42.11	-42.21	-72.39
CPM (%)	-9.38	-28.44	-42.11	-42.21	-72.39
APATM (%)	-14.09	-36.02	-50.47	-48.54	-84.24
ROCE (%)	0.00	0.00	0.00	0.00	0.00
RONW (%)	0.00	0.00	0.00	0.00	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Jul 2026	1,343.00	1,116.90	1,260.80	0.00	0.00	0.00	49,691.32
Jun 2026	1,147.00	928.50	1,140.85	0.00	0.00	0.00	43,708.36
May 2026	1,003.50	874.05	962.70	0.00	0.00	0.00	36,869.73
Apr 2026	970.00	745.60	934.70	0.00	0.00	0.00	35,768.46
Mar 2026	804.40	650.35	753.00	0.00	0.00	0.00	28,815.29
Feb 2026	749.40	599.50	710.85	0.00	0.00	0.00	27,181.21
Jan 2026	764.95	588.65	621.00	0.00	0.00	0.00	23,712.34
Share Prices Of 2025
Dec 2025	760.00	637.00	754.70	0.00	0.00	0.00	28,817.55
Nov 2025	721.00	582.35	718.50	0.00	0.00	0.00	27,404.12
Oct 2025	790.00	566.00	691.55	0.00	0.00	0.00	26,323.02
Sep 2025	614.75	445.60	565.40	0.00	0.00	0.00	21,503.53
Aug 2025	458.60	345.35	449.70	0.00	0.00	0.00	17,042.41
Jul 2025	358.80	319.80	350.25	0.00	0.00	0.00	13,045.40
Jun 2025	344.10	306.00	332.80	0.00	0.00	0.00	12,395.46
May 2025	342.95	287.30	312.85	0.00	0.00	0.00	11,652.40

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
ODR Circular
SCORES
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

Update Now!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 53569.16
-21.28 -0.04%

S&P 500 7731.77
-20.22 -0.26%

HANG SENG 25584.80
19.05 0.07%

NIKKEI 225 66369.62
237.64 0.36%

FTSE 100 10816.31
23.77 0.22%

NIFTY 24175.65
84.80 0.35%

× Ask Your Question