IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	906.90 Dec 12,2025 EOD	907.05 Dec 12,2025 EOD
Today's Change( )	4.20 (0.47%)	2.70 (0.30%)
Open( )	916.65	912.50
Prev Close( )	902.70	904.35
Volume	10,900.00	293,811.00
Today's Range( )	921.75 - 905.00	923.40 - 905.00
52-Week Range( )	1,195.65 - 584.20	1,195.90 - 584.20
Buy (Size)	N.A	N.A
Sell (Size)	N.A	907.05(×1332)

Company Background


Incorporation Year	1991
Registered Office	Astra Towers Survey No 12 Part,Hitech City Kondapur, Hyderabad, Telangana-500084
Telephone	91-40-3061 8000/8001
Fax	91-40-3061 8048
Chairman	Avinash Chander
Managing Director	S Gurunatha Reddy
Company Secretary	NA
Auditor	Price Waterhouse Chartered Accountants LLP
Face Value	2
Market Lot	1
Listing	BSE,MSEI ,NSEBSE,MSEI ,NSE
Registrar	Purva Sharegistry (India) Pvt Shiv Shakti Indust,Unit No 9 Lower Pare,7 B J R Boricha Marg,Mumbai-400011

Board of Directors


Chairman & Independent Director	Avinash Chander
Managing Director	S Gurunatha Reddy
Joint Managing Director	M V Reddy
Director (Business Development)	ATIM KABRA
Non Executive Director	P A Chitrakar SURESH KUMAR SOMANI
Independent Director	Venu Raman Kumar Anuradha Mookerjee

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	18.99	18.99	17.32	17.32	17.32	17.32
Reserves Total	1071.25	949.20	635.70	572.36	543.19	529.51
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1090.24	968.19	653.02	589.68	560.51	546.83
Secured Loans	418.56	226.87	169.70	59.84	100.13	52.11
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	418.56	226.87	169.70	59.84	100.13	52.11
Other Liabilities	68.24	58.00	73.97	43.49	3.65	3.24
Total Liabilities	1577.04	1253.06	896.69	693.01	664.29	602.18
APPLICATION OF FUNDS :
Gross Block	449.85	356.53	336.13	306.07	277.49	262.44
Less : Accumulated Depreciation	222.30	187.86	170.94	148.30	126.93	103.96
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	227.55	168.67	165.19	157.77	150.56	158.48
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	13.05	1.99	0.08	0.00	12.06
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	37.92	38.27	37.21	36.54	49.58	36.93
Current Assets, Loans & Advances
Inventories	608.38	505.25	396.18	401.85	290.90	225.63
Sundry Debtors	782.76	502.53	281.84	202.49	253.83	247.45
Cash and Bank Balance	93.17	126.13	104.04	70.33	38.27	50.56
Loans and Advances	56.04	83.17	36.25	66.56	116.80	107.33
Total Current Assets	1540.35	1217.08	818.32	741.23	699.80	630.98
Less : Current Liabilities and Provisions
Current Liabilities	239.72	208.02	142.38	261.52	248.34	250.95
Provisions	16.66	5.03	7.69	3.43	2.84	4.24
Total Current Liabilities & Provisions	256.37	213.06	150.07	264.94	251.19	255.19
Net Current Assets	1283.97	1004.03	668.25	476.29	448.62	375.79
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	15.05	14.05	13.22	12.19	9.74	8.89
Deferred Tax Liability	5.06	4.58	5.07	5.99	7.36	8.64
Net Deferred Tax	9.99	9.47	8.15	6.20	2.38	0.25
Other Assets	17.61	19.59	15.90	16.14	13.14	18.68
Total Assets	1577.03	1253.07	896.68	693.02	664.29	602.20
Contingent Liabilities	0.00	0.00	66.66	53.90	49.48	34.48

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1044.23	904.26	807.27	734.96	589.15	461.58
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1044.23	904.26	807.27	734.96	589.15	461.58
Other Income	17.97	12.34	5.67	7.30	11.66	12.09
Stock Adjustments	50.08	12.13	21.16	29.62	37.74	57.94
Total Income	1112.28	928.73	834.10	771.88	638.55	531.61
EXPENDITURE :
Raw Materials	636.24	563.12	539.84	553.40	456.19	324.85
Power & Fuel Cost	5.10	4.45	4.01	3.27	3.15	3.26
Employee Cost	124.76	99.00	83.62	71.04	62.36	63.71
Other Manufacturing Expenses	24.35	21.98	18.31	17.38	13.12	10.81
Selling & Administrative Expenses	38.94	30.27	27.17	22.90	16.95	20.81
Miscellaneous Expenses	-1.79	3.72	5.61	9.39	8.79	6.20
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	827.61	722.54	678.56	677.36	560.56	429.64
Operating Profit	284.67	206.18	155.54	94.51	78.00	101.98
Interest	56.58	29.95	29.37	20.17	23.57	14.00
Gross Profit	228.09	176.23	126.17	74.34	54.43	87.98
Depreciation	34.65	24.58	23.26	21.61	23.07	25.32
Profit Before Tax	193.44	151.65	102.91	52.73	31.36	62.66
Tax	49.78	39.70	27.82	16.02	9.61	20.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.27	-1.04	-1.56	-3.57	-2.18	-4.68
Reported Net Profit	143.39	112.99	76.65	40.29	23.93	47.34
Extraordinary Items	4.51	0.00	0.07	0.35	-0.01	1.74
Adjusted Net Profit	138.88	112.99	76.58	39.94	23.94	45.60
Adjustment below Net Profit	-2.34	-0.83	-1.18	-0.72	0.14	-1.29
P & L Balance brought forward	589.28	492.31	428.97	399.80	386.12	342.24
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	18.99	15.19	12.13	10.39	10.39	2.17
P & L Balance carried down	711.33	589.28	492.31	428.97	399.80	386.12
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	110.00	100.00	80.00	70.00	60.00	60.00
Dividend Per Share(Rs)	2.20	2.00	1.60	1.40	1.20	1.20
Earnings Per Share-Unit Curr	15.10	11.90	8.85	4.65	2.76	5.47
Earnings Per Share(Adj)-Unit Curr	15.10	11.90	8.85	4.65	2.76	5.47
Book Value-Unit Curr	114.83	101.97	75.40	68.08	64.72	63.14
Book Value(Adj)-Unit Curr	114.83	101.97	75.40	68.08	64.72	63.14

Quarterly Results

Quarters :

Particulars	Sep 2025 ( Cr)	Jun 2025 ( Cr)	Mar 2025 ( Cr)
Gross Sales	212.96	197.26	404.79
Other Operating Income	0.00	0.00	0.00
Other Income	5.80	2.54	11.08
Total Income	218.75	199.79	415.87
Total Expenditure	166.78	158.83	285.08
PBIDT	51.97	40.96	130.79
Interest	13.29	14.44	19.00
PBDT	38.68	26.52	111.79
Depreciation	9.99	9.27	10.99
Tax	9.42	5.33	25.67
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-1.43	-1.07	0.04
Reported Profit After Tax	20.70	13.00	75.09
Extra-ordinary Items	0.00	0.00	0.00
Adjusted Profit After Extra-ordinary item	20.70	13.00	75.09
EPS (Unit Curr.)	2.18	1.37	7.91
EPS (Adj) (Unit Curr.)	2.18	1.37	7.91
Calculated EPS (Unit Curr.)	2.18	1.37	7.91
Calculated EPS (Adj) (Unit Curr.)	2.18	1.37	7.91
Calculated EPS (Ann.) (Unit Curr.)	8.72	5.48	31.64
Calculated EPS (Adj) (Ann.) (Unit Curr.)	8.72	5.48	31.64
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	18.99	18.99	18.99
Reserve & Surplus	0.00	0.00	0.00
Face Value	2.00	2.00	2.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	24.40	20.76	32.31
PBDTM(%)	18.16	13.44	27.62
PATM(%)	9.72	6.59	18.55

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.31	0.24	0.18	0.14	0.14
Long Term Debt-Equity Ratio	0.03	0.01	0.01	0.00	0.00
Current Ratio	2.61	2.75	2.44	2.13	2.00
Fixed Assets	2.59	2.61	2.51	2.52	2.18
Inventory	1.88	2.01	2.02	2.12	2.28
Debtors	1.62	2.31	3.33	3.22	2.35
Interest Cover Ratio	4.42	6.06	4.50	3.61	2.33
PBIDTM (%)	27.26	22.80	19.27	12.86	13.24
PBITM (%)	23.94	20.08	16.39	9.92	9.32
PBDTM (%)	21.84	19.49	15.63	10.11	9.24
CPM (%)	17.05	15.21	12.38	8.42	7.98
APATM (%)	13.73	12.50	9.49	5.48	4.06
ROCE (%)	17.67	16.89	16.64	10.74	8.67
RONW (%)	13.93	13.94	12.34	7.01	4.32

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Nov 2025	1,091.85	929.00	932.65	77.75	63.26	63.76	8,855.05
Oct 2025	1,173.10	978.05	1,042.90	86.27	65.09	71.30	9,901.81
Sep 2025	1,157.80	973.05	983.00	82.21	65.85	67.20	9,333.09
Aug 2025	1,072.90	938.00	1,024.35	75.77	63.60	70.03	9,725.69
Jul 2025	1,109.00	941.55	959.55	78.15	63.16	65.60	9,110.45
Jun 2025	1,195.65	1,020.05	1,037.85	82.85	68.54	70.95	9,853.87
May 2025	1,184.25	811.20	1,094.25	82.34	50.89	74.81	10,389.36
Apr 2025	862.40	629.45	827.40	59.92	41.00	56.57	7,855.75
Mar 2025	730.80	584.20	674.35	52.49	38.40	46.10	6,402.62
Feb 2025	770.35	595.10	607.95	69.22	48.90	51.09	5,772.18
Jan 2025	797.95	667.20	742.35	68.02	54.19	62.38	7,048.24
Share Prices Of 2024
Dec 2024	868.50	748.00	767.55	76.08	61.25	64.50	7,287.50
Nov 2024	823.55	734.00	797.95	69.92	61.12	67.05	7,576.14
Oct 2024	883.10	717.85	790.70	76.10	58.40	66.44	7,507.30
Sep 2024	942.90	827.20	840.70	81.22	68.39	70.64	7,982.03
Aug 2024	916.60	805.65	904.05	78.91	65.67	75.97	8,583.50
Jul 2024	978.80	858.00	893.65	84.36	68.64	75.09	8,484.76
Jun 2024	1,059.75	697.25	949.60	92.29	56.53	79.79	9,015.98
May 2024	914.00	630.15	863.65	79.94	47.62	72.57	8,199.93
Apr 2024	729.60	600.45	697.00	62.64	48.25	58.57	6,617.67

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL & NSDL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Powered By CMOTS Infotech ( ISO 9001:2015 Certified )

DJIA 48475.79
-249.23 -0.51%

S&P 500 6848.05
-73.95 -1.07%

HANG SENG 25976.80
446.28 1.75%

NIKKEI 225 50843.93
695.11 1.39%

FTSE 100 9668.36
-34.80 -0.36%

NIFTY 26046.95
148.40 0.57%

× Ask Your Question