IMSL Integrated Master Securities Pvt Ltd

	BSE	NSE
Last Price()	658.00 Mar 09,2026 EOD	658.30 Mar 09,2026 EOD
Today's Change( )	-14.95 (-2.22%)	-14.40 (-2.14%)
Open( )	666.85	669.35
Prev Close( )	672.95	672.70
Volume	305,374.00	3,509,920.00
Today's Range( )	694.95 - 629.90	695.80 - 629.25
52-Week Range( )	732.00 - 416.00	732.20 - 414.95
Buy (Size)	N.A	N.A
Sell (Size)	N.A	658.30(×2791)

Company Background


Incorporation Year	2008
Registered Office	7-1-450/20 Plot No 04 Ameerpet,Mythri Vihar Sanjeev Reddynagr, Hyderabad, Telangana-500038
Telephone	NA
Fax	NA
Chairman	Mandayapurath Azad Moopen
Managing Director	Mandayapurath Azad Moopen
Company Secretary	Hemish Purushottam
Auditor	Deloitte Haskins & Sells
Face Value	10
Market Lot	1
Listing	BSE,NSEBSE,NSE
Registrar	MUFG Intime India Pvt Ltd C-101 247 Park,L B S Marg,Vikhroli West,Mumbai-400083

Board of Directors


Chairman / Executive Director / M D / Promoter	Mandayapurath Azad Moopen
ED / Deputy MD / Promoter	Alisha Moopen
Non-Exec & Non-Independent Dir	Zeba Azad Moopen Thadathil Wilson Shamsudheen Bin Mohideen Mammu Haji
Independent Non Exe. Director	C J George Mr. Emmanuel David Gootam M Madhavan Nambiar DEEPTI PURANA HOUSDURGAMVIJAYA Sunil Theckath James Mathew
Company Sec. & Compli. Officer	Hemish Purushottam

Balance Sheet

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	873.90	873.90	873.90	873.90	497.04	496.80
Reserves Total	2465.59	2420.34	2256.66	2081.31	1992.69	2059.42
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	374.38	374.38
Total Shareholders Funds	3339.49	3294.24	3130.56	2955.21	2864.11	2930.60
Secured Loans	377.38	370.64	288.98	197.81	152.12	88.88
Unsecured Loans	822.58	470.69	408.29	322.71	265.02	260.11
Total Debt	1199.96	841.33	697.27	520.52	417.14	348.99
Other Liabilities	50.87	43.16	25.28	26.71	27.86	28.55
Total Liabilities	4590.32	4178.73	3853.11	3502.44	3309.11	3308.14
APPLICATION OF FUNDS :
Gross Block	2666.91	2088.46	1646.20	1552.39	1449.56	1362.61
Less : Accumulated Depreciation	906.47	755.60	637.91	539.13	440.66	346.78
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1760.44	1332.86	1008.29	1013.26	1008.90	1015.83
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	55.41	38.85	66.55	22.91	10.90	20.15
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	1008.96	2175.55	2141.10	2166.03	2150.65	2150.42
Current Assets, Loans & Advances
Inventories	41.73	43.55	34.28	23.63	19.53	23.75
Sundry Debtors	138.13	127.55	111.33	61.55	42.92	44.78
Cash and Bank Balance	1288.71	34.85	31.29	25.02	17.59	33.39
Loans and Advances	143.05	108.02	137.98	89.58	118.21	71.17
Total Current Assets	1611.62	313.97	314.88	199.78	198.25	173.09
Less : Current Liabilities and Provisions
Current Liabilities	323.91	312.57	247.71	241.98	262.17	227.03
Provisions	1.57	1.58	1.25	1.23	0.99	1.48
Total Current Liabilities & Provisions	325.48	314.15	248.96	243.21	263.16	228.51
Net Current Assets	1286.14	-0.18	65.92	-43.43	-64.91	-55.42
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	47.30	52.49	164.41	176.94	0.00	181.24
Deferred Tax Liability	96.26	97.34	157.07	193.29	16.35	196.85
Net Deferred Tax	-48.96	-44.85	7.34	-16.35	-16.35	-15.61
Other Assets	528.33	676.50	563.91	360.02	219.92	192.77
Total Assets	4590.32	4178.73	3853.11	3502.44	3309.11	3308.14
Contingent Liabilities	565.43	588.37	455.56	382.06	318.02	247.01

Profit and Loss

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2320.48	2036.50	1533.74	1116.47	746.54	760.42
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2320.48	2036.50	1533.74	1116.47	746.54	760.42
Other Income	6111.37	49.02	49.77	82.20	21.63	114.51
Stock Adjustments	-1.82	9.27	10.65	4.10	-4.22	8.31
Total Income	8430.03	2094.79	1594.16	1202.77	763.95	883.24
EXPENDITURE :
Raw Materials	455.49	418.10	336.63	277.64	181.66	184.95
Power & Fuel Cost	42.53	39.49	29.36	24.38	20.96	22.45
Employee Cost	375.09	318.36	230.59	172.09	143.78	130.42
Other Manufacturing Expenses	757.88	689.54	510.12	385.34	274.66	246.74
Selling & Administrative Expenses	202.17	193.55	130.95	82.70	54.94	53.81
Miscellaneous Expenses	72.92	21.59	13.66	25.12	24.49	57.74
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1906.08	1680.63	1251.31	967.27	700.49	696.11
Operating Profit	6523.95	414.16	342.85	235.50	63.46	187.13
Interest	91.18	83.43	56.50	46.82	36.50	33.20
Gross Profit	6432.77	330.73	286.35	188.68	26.96	153.93
Depreciation	144.52	121.38	104.02	98.72	95.00	89.32
Profit Before Tax	6288.25	209.35	182.33	89.96	-68.04	64.61
Tax	74.82	0.00	32.92	0.00	0.00	3.87
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.46	52.39	-23.88	-0.22	0.74	0.13
Reported Net Profit	6208.97	156.96	173.29	90.18	-68.78	60.61
Extraordinary Items	326.98	-0.43	-0.22	-0.12	-0.36	-1.33
Adjusted Net Profit	5881.99	157.39	173.51	90.30	-68.42	61.94
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.97	7.74
P & L Balance brought forward	134.22	-22.10	-195.80	-232.62	-162.88	-230.98
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	6175.23	0.64	-0.41	-0.46	-0.01	0.25
P & L Balance carried down	167.96	134.22	-22.10	-141.98	-232.62	-162.88
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	1200.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	5.00	120.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	124.30	3.14	3.47	1.81	-1.38	1.22
Earnings Per Share(Adj)-Unit Curr	124.30	3.14	3.47	1.81	-1.38	1.22
Book Value-Unit Curr	58.28	57.38	54.10	51.67	50.09	51.45
Book Value(Adj)-Unit Curr	58.28	57.38	54.10	51.67	50.09	51.45

Quarterly Results

Quarters :

Particulars	Dec 2025 ( Cr)	Sep 2025 ( Cr)	Jun 2025 ( Cr)
Gross Sales	665.75	681.81	613.04
Other Operating Income	0.00	0.00	0.00
Other Income	31.41	44.64	38.43
Total Income	697.16	726.45	651.47
Total Expenditure	544.50	532.36	483.92
PBIDT	152.66	194.09	167.55
Interest	22.11	22.54	21.64
PBDT	130.55	171.55	145.91
Depreciation	39.45	39.12	37.88
Tax	45.80	29.77	28.87
Fringe Benefit Tax	0.00	0.00	0.00
Deferred Tax	-9.86	-1.95	-1.43
Reported Profit After Tax	55.16	104.61	80.59
Extra-ordinary Items	-3.70	-0.28	-3.22
Adjusted Profit After Extra-ordinary item	58.86	104.89	83.81
EPS (Unit Curr.)	1.07	2.04	1.58
EPS (Adj) (Unit Curr.)	1.07	2.04	1.58
Calculated EPS (Unit Curr.)	1.06	2.02	1.56
Calculated EPS (Adj) (Unit Curr.)	1.06	2.02	1.56
Calculated EPS (Ann.) (Unit Curr.)	4.26	8.08	6.22
Calculated EPS (Adj) (Ann.) (Unit Curr.)	4.26	8.08	6.22
Book Value (Unit Curr.)	0.00	0.00	0.00
Dividend (%)	0.00	0.00	0.00
Equity	518.13	518.13	518.13
Reserve & Surplus	0.00	0.00	0.00
Face Value	10.00	10.00	10.00
Public Shareholding (No. Of Shares)	0.00	0.00	0.00
Public Shareholding (% in Equity)	0.00	0.00	0.00
Pledged/Encumbered - No. of Shares	0.00	0.00	0.00
Pledged/Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Pledged/Encumbered - % in Total Equity	0.00	0.00	0.00
Non Encumbered - No. of Shares	0.00	0.00	0.00
Non Encumbered - % in Total Promoters Holding	0.00	0.00	0.00
Non Encumbered - % in Total Equity	0.00	0.00	0.00
PBIDTM(%)	22.93	28.47	27.33
PBDTM(%)	19.61	25.16	23.80
PATM(%)	8.29	15.34	13.15

Financial Ratios

Particulars	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Debt-Equity Ratio	0.31	0.24	0.20	0.16	0.13
Long Term Debt-Equity Ratio	0.28	0.20	0.16	0.13	0.10
Current Ratio	1.88	0.75	0.78	0.65	0.63
Fixed Assets	1.00	1.12	0.98	0.74	0.53
Inventory	54.42	52.33	52.97	51.74	34.50
Debtors	17.47	17.05	17.74	21.37	17.02
Interest Cover Ratio	69.97	3.51	4.23	2.92	-0.86
PBIDTM (%)	281.15	20.34	22.35	21.09	8.50
PBITM (%)	274.92	14.38	15.57	12.25	-4.22
PBDTM (%)	277.22	16.24	18.67	16.90	3.61
CPM (%)	273.80	13.67	18.08	16.92	3.51
APATM (%)	267.57	7.71	11.30	8.08	-9.21
ROCE (%)	147.31	7.37	6.40	3.93	0.00
RONW (%)	214.94	5.62	6.36	3.23	0.00

Share Price

Year	High ()	Low ()	Close ()	P/E High	P/E Low	P/E Close	Mkt Cap.( In Cr.)
Feb 2026	666.00	519.80	652.30	5.99	4.41	5.75	33,797.03
Jan 2026	627.00	531.55	553.30	5.53	4.50	4.87	28,667.64
Share Prices Of 2025
Dec 2025	675.15	587.60	616.25	6.00	5.14	5.43	31,929.21
Nov 2025	713.45	648.30	665.60	6.60	5.70	5.86	34,486.14
Oct 2025	732.00	621.50	677.45	6.55	5.39	5.97	35,100.11
Sep 2025	658.00	595.60	626.90	5.86	5.16	5.52	32,481.01
Aug 2025	630.90	569.30	600.95	5.62	4.75	5.29	31,136.48
Jul 2025	674.15	566.05	605.25	6.17	4.66	5.33	31,359.28
Jun 2025	607.00	537.95	596.05	5.44	4.47	5.25	30,882.60
May 2025	609.00	497.15	559.80	5.61	4.28	4.93	29,004.42
Apr 2025	519.55	449.55	505.00	4.65	3.62	4.45	26,165.11
Mar 2025	504.00	386.15	484.80	4.45	3.20	4.12	24,216.39
Feb 2025	496.65	392.00	402.60	166.90	121.13	127.77	20,110.40
Jan 2025	534.00	466.70	490.95	172.51	144.71	155.81	24,523.59
Share Prices Of 2024
Dec 2024	524.50	472.40	513.70	176.29	147.40	163.03	25,659.99
Nov 2024	508.25	423.25	499.95	163.98	133.29	158.67	24,973.16
Oct 2024	464.00	396.50	444.30	152.05	124.02	141.01	22,193.37
Sep 2024	438.45	393.15	414.95	145.80	120.65	131.69	20,727.29
Aug 2024	417.70	355.00	406.60	135.06	108.67	129.04	20,310.20
Jul 2024	354.00	315.50	346.95	113.63	96.20	110.11	17,330.61

IMSL APPS

Company

Market Board

Important Links

Authorised Person Details
Branch Details
Account Opening Process
Investor Complaints Redressal Process
Online Grievance Redressal (ODR)
SEBI SCORES 2.0
Voluntary Freezing/Blocking Policy
Client Collateral Segregation & Monitoring
Online Account Closure
Valid UPI Handle
Vernacular Client Registration Documents -
Equity | Commodity

KRA Status and Validation

Contact

	303, New Delhi House, 27, Barakhamba Road, New Delhi-110001. CIN No. U74899DL1995PTC070418
	011-43074307-30 \| Fax: 011-43074315
Compliance Officers: Mr. Pravin Kumar Sinha (NSE, BSE & MCX)
	011-43074317
	compliance@integratedmaster.com
Mr. Gopal Singh Kathayat (CDSL & NSDL)
	011-43074310
	dp@integratedmaster.com
	Investor Grievance (IG): suggestions@integratedmaster.com

Risk Disclosure on Derivatives

9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
On an average, loss makers registered net trading loss close to ₹ 50,000.
Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source: SEBI study dated January 25, 2023 on "Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment", wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.

ATTENTION INVESTORS

The Stock Exchange, Mumbai is not in any manner answerable, responsible or liable to any person or persons for any acts of omission or commission, errors, mistakes and/or violation, actual or perceived, by us or our partners, agents, associates etc., of any of the Rules, Regulations, Bye-laws of the Stock Exchange, Mumbai, SEBI Act or any other laws in force from time to time.
The Stock Exchange, Mumbai is not answerable, responsible or liable for any information on this Website or for any services rendered by our employees, our servants, and us.

ATTENTION INVESTORS

URGENT !!

All clients are requested to update below 6 mandatory KYC at-tributes before 31st March, 2022 to avoid blocking of Trading Account and freezing of Demat Account

NAME
MOBILE NUMBER
COMPLETE ADDRESS (including Pin code if resident of India)
VALID EMAIL ID
PAN NUMBER
INCOME DETAILS

UPDATE NOW!

ATTENTION INVESTORS

URGENT !!

All clients are requested to ensure that their PAN Numbers are mapped with the Aadhar card for seamless Trading. As per Circular Ref No: NSE/ISC/49477 clients who do not have their PAN linked with Aadhar won't be able to trade post September 30,2021.

Know More

Integrated Master Securities Pvt Ltd: Member of NSE & BSE- SEBI Registration No-INZ000175931 | CDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-CDSL-97-2000 | NDSL: Depository Services through Integrated Master Securities Pvt Ltd- SEBI Registration No: IN-DP-499-2020 | MCX - SEBI Registration No-INZ000175931

Please read the Risk Disclosure Document prescribed by the Stock Exchanges carefully before investing. There is no assurance or guarantee of the returns. Investment in securities market are subject to market risk, read all the related documents carefully before investing.

ATTENTION INVESTORS:
1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w. e. f. September 01, 2020.
2. Update your email id and mobile number with your stock broker / depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge.
3. Check your securities / MF / bonds in the consolidated account statement issued by NSDL/CDSL every month
4. Prevent Unauthorized Transactions in your demat account. Update your Mobile Number / Email ID with Integrated Master Securities Pvt. Ltd. To receive alerts on your Registered Mobile for all debit and other important transactions in your demat account and information of your transactions directly from NSDL\CDSL on the same day. Issued in the interest of investors.
5. No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.

Designed, Developed and Maintained by CMOTS Infotech (ISO 9001:2015 & ISO/IEC 27001:2022 Certified)

DJIA 47518.20
-457.55 -0.95%

S&P 500 6761.35
-90.36 -1.32%

HANG SENG 25408.47
-348.83 -1.35%

NIKKEI 225 52808.52
-2812.32 -5.06%

FTSE 100 10249.54
-35.21 -0.34%

NIFTY 24028.05
-422.40 -1.73%

× Ask Your Question